Loading...
HomeMy WebLinkAbout6502 ORDINANCE NO. 6 5 0 2. AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF AUBURN, WASHINGTON; AMENDING ORDINANCE NO. 6432, THE 2013-2014 BIENNIAL BUDGET ORDINANCE, AS AMENDED BY ORDINANCE N0. 6456, ORDINANCE NO. 6462, ORDINANCE NO. 6472, ORDINANCE NO. 6473, ORDINANCE NO. 6474, ORDINANCE NO. 6481, AUTHORIZING AMENDMENT TO THE CITY OF AUBURN 2013-2014 BUDGET AS SET FORTH IN SCHEDULE "A" AND SCHEDULE "B" WHEREAS, the Aubum City Council at its regular meeting of December 3, 2012, adopted Ordinance No. 6432 which adopted the City of Aubum 2013-2014 Biennial budget; and WHEREAS, the Auburn City Council at its regular meeting of March 4, 2013, adopted Ordinance No. 6456 (BA#1) which amended Ordinance No. 6432 which 'adoptedthe City of Aubum 2043-2014 Biennial budget; and WHEREA8, theAubum City Gouncil at its regular meeting of May 28, 2013, adopted Ordinance No. 6462 (BA#2) which amended Ordinance No. 6456 which amended the City of Auburn 2013-2014 Biennial budget and WHEREAS, the Aubum City Council at its regular meeting of August 5, 2013, adopted Ordinance No. 6472 (BA#3) which amended Ordinance No. 6462 which amended the City of Aubum 2013-2014 Biennial budget; and WHEREAS, the Aubum City Gouncil at its regular meeting of September 16, 2013, adopted Ordinance No. 6473 {BA#4) which amended Ordinance No. 6472 which amended the City of Aubum 2013-2014 Biennial budget; and Ordinance No. 6502 February 26, 2014 Page 1 of 3 WHEREAS, the Aubum City Council at its regular meeting ofi December2, 2013, adopted Ordinance No. 6481 (BA#5), which amended Ordinance No. 6473 which amended the City of Aubum 2013-2014 Biennial budget; and WHEREAS, the Aubum City Council at its regular meeting of December 2, 2013, adopted Ordinance No. 6474 (BA#6), which amended Ordinance No. 6481 which amended the Gity of Aubum 2013-2014 Biennial budget; and WHEREAS, the City of Auburn deems it necessary to appropriate additional funds to the various funds of the 2014 budget as outlined in this Ordinance{BA#7); and WHEREAS, this Ordinance has been approved by one more than the I majority of�all councilpersons in accordance with RCW 35A.34.200. I NOi THEREFORE, THE CITY COUNCIL OF THE CITY OF AUBURN, WASHINGTON DO ORDAIN AS FOLLOWS: � SecGon 1. Amendment of the 2013-2014 Biennial Budget. The 2013- I 2014 Biennial Budget of the City of Aubum is amended pursuanYto Chapter 35A.34 RCW, to r Iflect the revenues and expenditures as shown on Schedule "A" attached hereto and incorporated herein by reference. The Mayor of the City of Auburn; Washington is hereby authorized to utilize revenue and expenditure amounts shown on said Schedule "A" and Schedule "B". A copy of said Schedule "A" and Schedule "B" is on file with the City Clerk and available for public inspection. Section 2. Severability. If any provision of this Ordinance or the application thereof to any person or circurnstance is held to be invalid, the ------------------------ Ordinance No. 6502 February 26, 2014 Page 2 of 3 remainder of such code, ordinance or regulation or the application thereof to other person or circumstance shall not be affected. Section 3. Implementation. The Mayor is hereby authorized to implement such administrative procedures as may be necessary to carry out the directiyes of this legislation. Section 4. Effective Date. This Ordinance shall take effect and be in force five (5) days from and after its passage, approval and publication`as provided by law. INTRODUCED: �AR 17 2014 PASSED: MAR 17 2014 APPROVED: MAR 17 2014 ANCY CUS, MAYOR ATTEST: ��� Darnelle E. Daskam City Clerk APP VED O FORM: aniel B. Heid City Attorney � PUBUSHED:���-u��-��3o�d°�� Ordinance No. 6502 February 26, 2014 Page 3 of 3 BeheEWA Sumnury amta eoae�nal�+s e�Fud e�n am.�,a�en o�mm�a csm mH 6aKralPmA�OI Bep.WWBC+nce Rsrenues I011E�e�hen EMIMFnOBalanee 6enertlFUnd 30f1Atl �f 6,]71Af0 107 6�,�8t.SM /, 7t3 &V6 ONlnmcai617� 723.t01] S OQeM iM5U1 t9 016 &1T7 Oe�mMeK602 Gmwd ntl Rewnw E6mhmEmd�JUSECa CM1nereverue9-Me EOBaM 0 1M.2IB � 1I4X18 far�sbidtian G�e b loweied 4ime r�m. MmNktratlra SaMen rtlffietlbHimanSetviees" Ore5 CaW. 153.348 0 i61.318 U na roie .dtl e Comm me�R eN-M ' ivePlan 51.000 0 57.000 0 fa s end Memtenaca etAWUn EnvfmmbMd Puk. � 0 95.000 0.5. Muistli relabdbWa ' atreetl� 0 0 15.800 1Q eRat/orM ivePlenU p Q llrb aM Re�eatlon -GaMCwrae R 'rs entl Ov m 15C�hde E25,000 antl Psks rN 39.000 0 38.000 0 Reaeetbn Plen f70,000. New uals: R ' ofErdcmOaNA�realNRiteSOCwFlqtl�GanyFertnPark fe, erqirefeletionW 0 0 25.000 25000 s ' aMtrelfc ' tlerkesatLeaGOVeS Park f17000. Potice MivmaedV Canmuticetlomoosb.4meG 20UV CanmuiaEna 0 0 172000 1 vMeatimefea ' sha�eafcoabbeseGmrebMaenice. PubOC Wofb -Cmi 'aT NnU -MS7377. 25000 0 25.000 0 Nw uWS: 1arA5treatNWReA ' entlablt ' 0 0 21000 27 No arbnsNtl Cona ' G far5tateaitlFeGer� elfpts ReaMfion85010. 0 0 42.000 42 BM Tobl Z81]Y 7 6B!NO Oi! 4Ravisatl et py y� g Yuoo:Uma6letW 6F Entlhq(uq ...M3�:�flSEFF�L1105�AhtN1L�a.I4l� 7A_19�a ToW Rowrou/E�entlMUU 89.iri,7/8 p.t7�.7A e.ox o�ra r,ma rtnwe rtww.�rt +.�sam F!BWCe�UYMaySUtt BuECeI`8Ml-CUry FawN��Stl�M A i B�BH]-SC�aU Rrq Bt+z pgyg� Se1�MNe A S�mumry a!YOU 6utlYaf Ml�nla h'Fuq 8udp�tAmendmenl W OedWnca8603 201/ ShastFleM ' BW.FuMB�W�ee liaremes Z01{E�enEitvas EnOb➢MOBaNIw 1 8 �l � W 6/ 762 BKB OrAnaneaM/7�12�.5013 7]0,000 7 6NOU8 N BIIY7 Ormnance M60i P em: Aubun SaMCairidorl anaMSFObHemlxk52081.872SYe� 0 45P027 25/7027 0 E575 405 MuWesinal Cmtratlm-CP111& AiIDUrn SaMPeCeabien :5115.000 FeeTSnfs-0nhomF724' BS.591 835.578 929.170 0 SlateGranlF otS829.378;atlMUd�ecMMwN�mNf91.7W-CP7710. TfeEfie ' emrN:3:%8378FeEenIGreMF .f20.68�REET2 50.000 389080 439.Ofi0 0 �nnsferanfian FuMffi8.CP1772. SaM2TItli5treelCortiJU1 mianb:578937i�Fe�elGrrVf-C2�7A0. 354.890 T693� 437.827 0 37N aM B Sbeel NW RakmC Croe emeMS'i3B5.q381n Fetln�GnrN-CP1301. 37.690 RBS.A38 323128 0 BNSIraNNEentl/OMhAVaSEIrrteBeetion ,f179,000REET2TimsfaJnhanF32B; 143.400 1 61fi 522,018 0 FatlnalOrmRof 878-CP770/. /ubun SaM6M5baN 'f772,832TrvulmanM1anfl24;f76,9GiStele 81,188 18],595 248,787 0 GraM-CP7024. ANSCarkrc I :fI31.B31FetladGreM-CR727& 0 237.837 237.831 0 MSOOaI :5275.SOOhanPWfFL-C107AQ 0 2155W 275,600 0 MainStrM ' U 5750.00OMitl Im FeeTiantadlhanF124-iIPY21. W.000 150000 200.000 0 AShBa1NYlExtaqionWaOmdNantmacaadN ' ' '378.BTlTiamfs-MM1anFi24-C207A0. fi6.�8 7B.fi72 1I2.7W 0 C Guart'ai Ms:W.179FetivAGmR515172ramWSemerLLGamPSE-GPOB72 0 63381 E3.391 0 AWVn Satlh6121h5tree15E emeLLS-CP717<. W.000 0 W.00U 0 SwM277MStreetNbtlarMM" ' -G1Q4Q 30000 0 300W 0 Leal505ffieRaMSb54pd pnpta-CP7120. 75.f05 0 35.t05 0 NewR ueals: tlnfUVaLeeHiIRmECarfidale ianraAa. Tha 0 800000 600,000 0 cariEa' u itlentAaC n iha ' s ' T ' Plart Futletl TMiel fewvmTmaM-YihpnF�rq120. Leaf915aleRaulearo5cliaol; dderY2-CP1120 0 0 35770 35T70 e�n ra� sc�w ei cu n�me �m � e � t �t �a � t TMtl R�aourees/E�enmturo 7,607. t].6W. 7011 tnedBhMWk- W �&�4� Rave�wea IOIiE�u�bqp Em11nOFuNBWcee 30 ]70870 1M1650 70p T) 10 BIVB OrmnuKa0M7 72].}01� t2B,700 t86,f00 {27 1 6 B7� BA77 P osatl Ormmnca P eeM: LacelStreelPevemeMRecansNwtion -CP1323 SOS,OOU 0 505,000 0 LocalSbaolPeve'rerNRecrosVUCibn -CP7124 153.380 0 153.380 0 PwannkPaMtl Chi .aq -CP7104 /2,700 0 42700 0 BA97 Total 701080 0 707 OBO 0 30/tRaWetlB el t.t 1T1 !7 T Reswren/E�pntllpoo ,91],7W =,91J,1W f:�BWgM OY�tlaNZ01�9uUq�1'BM)-Cery FonNriSMeU R 6 6`8Ni-SMW A uq B.kss PBgB 2 e�IwAlaA &am�urY ol10fl8�tlpa1AE1�M Fuq a��maa n o�a esn mw StrastPra�eratlonFUM .FUWBWnu Rawnuet 101fE�nEIMe Entl FwdBWna tQl 8 7 7 7 aiw am�.n�.�7 tiim� oao a ur msu aM ormn.nro PamwtP .aM -CPiA02 Sfi8.fi00 0 SBBBW 0 WastV Raaavation-GPiY15 65.000 0 SSOW 0 BMTettl WiW 0 Y WO 0 af M7,7T7 qi ToW Raao�em E�u�luo �,168,if0 L2N,3B0 401/ fo1fe11ulaFunO Bap.finUB�luae RNanuas 2011 EMNOFUqBW11p mx sn u��ao n Bntla O�mnuialW7 1i1M13 0 0 777i 17f! BMI Ormnria Pafceaem'vYiVativaantl�aard�0oob.L .veUWSBtl marcebrinv 0 0 71.000 tI.OW artamneril f70.000inP11f12800 eM�el ' eMmeHSiMCehm M21115'PalcaOne vNeo�atlnsauceaWMUwbwmer� OOOIn107f f3.000in evud AenWiE N207 . BAi/TOhI 0 0 1 7 Tohl R�tou,cpl Eq�nOMOS 1.19B,ip 7.Iq7p I01{ QoN�eRUarvaRM Bq.FO'dBYnw Rere�sea 101�E�@w�vo 6MM9FntlBalmn 20f�MO 7M OW 77t BhN OMn�nea0N7 727.3017 0 1 oe� mne BM OMImxaN6ot Ttercfm-0NbM PmISFUM ud121 forMSr PudWe. 0 0 7290.OW 1,280000 T�suulerAdb R fWfaONCwaaE ' 0 0 250.000 000 BI1C7 Tohl 0 0 1 7 f07�p�Na�O 7 7N 1 iW 7 Tefai Ruomm 7,T0],786 7.70 F:1BuUpM qnday�M11 BuGpUBMI-frry FarrWl4NM A 6B�8V/-SNaE A�rq B rtv PeP� &MOJ�R 8ummry N 201t ButlpLLAtlpe4eeNi br FuM BuEpNMwMmmq R Orm�unea 8601 30H M nFtpFlme 8�0.FUlEB�lallee MveMMS 20NE�MiMa EMInOFUMB�Yna �u n �a enn o�m�.rc.u�i uamf o � wa � »o ann aam.�a rrar�.a:aaawaiozrars i.m o o cro,000 eao, T�nrerowmF�.m+a¢r«b.mse..� � -nPa�. o o �soaoo �w000 RemktONtoFUM707bAN5Pe0eE018n atls-CP7778. 0 0 115,000 716,000 TremferONbPUq702farAN56Y5beet .CP70QC. 0 0 112872 17 832 TmstsQAbFuq707farA5treelNWEderebnWetlatlMalrtaurcaeMM •CIWAO. 0 0 78872 872 TrarolarQEbPutl3Mfa NWbtlN -CP1J75. 0 0 9U.BBB B88 TnreferOtqbFUqffiBforMMUxxaqaa6c•CPo787. 0 0 iB.7(p 1B. B�qTeW 0 0 /7 11 tOfIReWM 7 T Rmvca/E�aplhsp {Ap,�7 lU11 PalcCasUUpbnFuN 21 8�0.kuMBtlu�c� P�v�nwi T014E�aMluw F�qMOFUMBtlmw 7M� 7 7 BNB OrA�w�oeMO 727,.207 ZH 91 7p 811f7 Or� 0 FemEerLe�N .Nme S51fiS1Fedvel fN TIbnM�n6an 0 758Ri 768�1 0 Slam Fuq-CP1014 tls Trm�afaanhanCvnJa�eReawva ud771 farlbrt WWSe. a 1 000 1R8�1.000 0 BAi/i�l 0 7 p] 1 0 1 RaVbM 71 1N T R�wcu/E��qlhvp HA1AW1 H,Y21,6lt F:'BWpe�Mamy�ZO1�BU�f81i1-L�ryip�atl��SCMEAd6iBM.8tlW AwEfltiv ' Peya/ SGiNepi9e R Summ�ry ol i01{Butl9et M1�nenb M Fwtl BuEpH Nmntlmml A OMwee K02 3011 FuMI BsFFuNIBWnCa R�wmws 20ME�emOtlxu EMOnOFUMBal�nce OW 1 H8 1 BI1M OrtlYUrc�fM7 727.1011 7,itf,719 1.HR7f0 BI1RI otaUONlmnw elwrA eGS: SiOewtlkR 'M-GP1301 280.000 0 ZB0.000 0 REET2T��-0ulloFtD]fa8M54ae1NEf700NAve5ElMenxAmhn -CP7101. 119,000 0 779,000 p HeORemoEel-CP13IX1 707.072 0 101071 0 _ Am�eiTf�fic ' ernmLL-CP7322. 9/.b00 0 9{.500 4 8M54ee1NERS6n -CP1Y28. AS.pW 0 95.000 a WeMriEM 6on :i30.Bfi8T�aufmJnhomfuml]A-CP131S 0 80.888 Bo�B a P�icMMdad REET2. Y2.aoo 0 71.000 a REET2TremferQlloFUtl702far(? " TMic ' S I -CP1742. 20881 0 20.fiB4 0 MduwksPlasGroWetlaqM'" 'S1&700Trmafm�nhanF72<-CPol6l. 0 1B,�OU 78,700 0 New R fartlle � ' af vemeNSMlheMerchniNeetloe60w 'f40.000 �0.000 90.000 70.000 U wumceaetmnanwas in2o13:5 00o tar ren. BRY/TObI ]0 79.688 7N7i1 0 Toial Resourt4/EqMntlihen 10.1 008 70.7M� mu WtlxFuW Bp.FMBWnca RaVaw�e� IMIEmu�pret �nCNOFmd9Wnee ��� � 87 N7 7q 1 6 B/ 678 BIYfB Ordinanee(6{7 723.5017 90 N 7 1 BM P osetlOrA�unn 0 ecb: 0 WeC71 -CP0815 972,BW 0 97P.fi07 0 FumerWel(reW' oimnb-CP7107 BH8,75/ 0 88879 0 WelerMebrrW 5 -CP1917 !/1,217 0 474217 p Awtl�� Booa�e� SbEan-�POFMg 4M,116 0 972.118 0 osv�uo�u� -cvizm zs�xn o zsrs3� o ACManR -CP121B 230.748 0 230746 0 Pi 56Ne�Ee-CA1103 202,BW 0 807 U SCADA ertwr�s-052IA0 783.�90 0 183.]90 0 2013LOea15traelPeveim�VRecmah�mm-CA77H 737,b73 0 137,513 0 Lekele�MFtiqReaavatr8-CPt10B 778.592 0 118.592 0 WeqlPwsantlG/u'riation-051?AO 75,070 0 75070 0 OnCaAM Ceidb 'men 61,107 0 61,7W 0 BNSF -CP1308 1&81{ 0 CB.BN 0 CosldSemcoS 38219 0 38218 0 AWwmWe MFrSbed-CP111B 21.895 0 2<B% 0 LMelatlWbResentir5-CP0765 18.8% 0 18.898 0 5 Vehitla 15.00p 0 15.000 0 Ne�v unfi: MHO 'mP ' -CP7320.Conao6Cde b5tam 0 0 Op0 S2pppp TrmnferL�0.WFA32brY&O -CP79P0 0 0 120.W0 �2p.ppp 6MToW 7 0 7 !!1 0 201tIGMaW ysg T RewurseelF.�a�Ahvn 2BAZ7.087 Y9 . F?HWpM qntlpy�t01�B�EpePBNf!-CUry FonW��Sd�eE A 6619VT-SMeC A mb B.tlu Pege 5 SchW W R Sumwry ef IMt BWge1 Ad�iu4neNa Ey FuM awqa a�a�e n orm�.�so: 99H SaxtrFuM 1 B�y.RntlBtYrca Ra`anws 3011 EMnYFUMBWMs m e r � rn :+ m� �i ui � � » eiw orm�.� ixa.m�a 0 f/,006,i76 »a�+sw as e�n o«ao�.�meox 0 C Pm SawerP Stetlm -CP72(IB 815,8�8 0 845848 0 Auden SaM W�e9e2-CP7M2 359.816 0 959.8/8 0 DStreN dnMS-CP1P07 328,095 0 3280&5 0 BNSF Crobc -CP730B 905580 0 905.%0 0 SCADAS emaia-0524A0 257.886 0 257.fiBB 0 Swvx Im .ButlA31 i20.502 0 120.50I 0 NeSewa%enU -BUtl�31 75,000 0 75,000 0 CostdSenica 1&110 0 78.770 0 Naw ueW: Md0 -CP7920.Cansaftlalahnd MStam 0 0 470.OW q]q000 " Tiauler-0utMFA32/arN80 -CP1320 0 0 470000 Q0,000 Fxsama 'ect MBNSFUOT Goss' -CP1308. 0 � 77,000 7000 enar row sn o a�a n �aao s e y m � a �s � .ao v.u�,aa mu Btorm F.ia Beq.RmqeaNrca newnun mN� F�7h�eFie�damme 2074Atlo B M Hl 1 t1] 7. BAf6 OMnuim/84T f27.4077 f01 bI 7 70 BIICI OrAmnro P ec4: 3M Street NE Area Plmce 1-CP1122 2.667,297 0 687,297 0 Ma Creak 5K Restaatbn -GPO'748 725.450 0 ]25,q50 0 Eut ' Nmv m�aR -CP7318 577900 0 5(/B00 0 OStieel eneMf-CP1Zli/ 500.077 0 590.077 0 SMmR aMR aoenn�t ecl-CP1372 �1505 0 �81905 0 StpmPaM -CP770B 378.827 0 378,827 0 IAaiMdmneemN S�mn ab-CP7320 301.T19 0 301.738 0 Slam ' R BrtlR eNPhesa2-CPi1W 242,000 0 212,010 0 nw.n saan w�a2-cPtzoz 2te.sez o ztem o HidtlanV Wsla5tam0UfdR 'r-EII1302 7 956 0 1ffi958 0 SGOAS tem amsis-0524M 707.489 0 f07,�89 0 BNRR Vtif Cra' -CP7308 33.773 0 33 Tl3 0 Trermfer-0utbFUnd321bFerobrLereaSaroedc-Plnsa2-CP7018. 24.YIX1 0 24.290 0 CantrdSWCMelnalell�lon -CP13Q7 20.805 0 20.805 0 - Ca6ldSer�rice5 78.H0 0 18,H0 0 VWtiW 15.000 0 15,000 0 New R WE S1eteGraM1TOrM60 wn ep-CF1310 U 9%,400 998q00 0 TnnafsanfidnFA30andF,31fv6180 'ect-CP7320 U 890000 69�000 0 6NiToW 6 760 7 �00 1 760 0 +n.wae n a w �u r �a i rmd ie�.nm�ue+ . z�,at na , ts,�w F:�ewuM�•d�u Buaueraivr-Gnr Farvansnma n a e�enn-Sara�eia am pe90 s SchedWaA Swmnny ot mu 8upat Ra��w�b Cy Fimtl BuEpal AmxMmml W Or�wm�6602 2071 Flm0 B�Y�wMB�u Rwa�xMa 2011E�pen�tues EMInOFuMBtltl�n xm� a a�w am��.Kawa tx�.mt� t ieo �a enn ormum MsslerPb�-CP1721 BR 50,9Q 53.628 0 FMelare 90%�SfabDOT 5%; ' S%. R9�iN6w�.CP19R� / 8{A57 0 FMalara 90Y.;SmIe00T 5X' - 5%. � WY6faYl�tlAaam.vnetl-CP1327 1025 7 r87 20.IB6 0 FM elmre 9094:Sttla DOT 5%: - S%. New .fid�wwxisabnMCt M Cwtreq. 0 18 0 IB Bl1l/Toftl 7 Y10 7 760 /N,6N 7 ]IO t07lR�NSW al 666 7 T Re�emce�lE�lum 1, Y! 1 lOtl FuM fuNBWnc� RwalMwt I071E�nmlue Fle�OB,luln 0 7 811i{ OBf7� 1iS107 0 /Z/ N 7% B�A lh�wee am�unn Maw b FerS6es NM b re�xt arLW mp M WLie� ,abml. 0 0 SO,OOD 50.000 BiV7TOttl 0 0 60,000 000 T RWU�w/Eq�mm4ee 7 M2 3011 P�IIaFuW Be0.FMBWn�e R�wnua mHEma�bm F�M6qFna8tluaa 1oH (00 701 BNB Orm�w�eaiMri,ti].707! 0 11A6 BM O11 B11Y7 O�na1n xb: F�ala 5 d ' H� tlr arq iv�wafH W Cie 32 fi0D 0 187 600 1tB 000 NenROafatY30,R Ex0'actar,antlrotal br re e1Me 82800 0 fi2,eW 0 PaBCs New Insusca eaWeneM md msb br R SbaM P 75J.000 0 239,000 BB.000 R EbrBieelCOde mq ' ppyyR54ea1 0 0 105300 1 tiOVM1atl M1anCenel bacWlmslWWtlm stam. 0 50000 0 000 BMI Teftl ppp 20MReWeO 7 Reawnaa/E�en�p�u �. F:IBWYM���1�dqW��-�NY farerUS\RtlieU�d 9�8iV]-SC�W A rN B.du peya� BGedW A S�mmu�y et 30118 WYaI��k+h'Fu�E ewy.e ae.�e�.,n n amnM.swz 307/ utlT FoN 1 BsY.NMB�Wee R�w'w 70NFypenmMa EntlMPU�tlBtlNee � I6 1 W! OrAnuolM7 717.f077 0 H 7 1 Bll/1 W�nuu�u remmeNtlRavmualarRa VRFA olBtarkDi ,eMPafXic 0 18.000 0 18000 Pm mmrp�iutiams IMnMMxemsdenYCe Y10.000 0 710000 0 Ebc6qticPbn0.ewew BU.000 0 80,000 0 bVenim7 B+.U00 0 85000 0 G�O R BU.000 0 fi0.000 0 CanmWCetivu atems SB.000 0 58000 0 Nnreiae.mrtaswaue wimranm m.000 o w.aoo a s w.000 o s0000 a raax-s sam�a�e. ,romaaka weortwae so.000 o so.aoo 0 Recatla M 31.000 0 3/00D 0 �py/ 3q000 0 3�.00U 0 k�hmh�tNalmtii 30.000 0 90000 0 A�RaneticValitlelnca0or han vtlYrbinlYatiam ]0.000 0 30.000 0 pe6ce-$ollwypSecurl franPoGU cfwRYan 25000 0 2500U 0 BIif/Teltl 7lt0aa 1&000 1 a00 7 000 7 1 I ,H6p1 .M1.flt mu w�xfu�a ea.saaer.nce rt.�.m»s ma�amm rren�s�.ra.�m � e ao o u� n e�w o.m,.�wn �xs.mt� o oao aro� m enrr o�m�un�.nsox rA P acb: W4 sqE rot h2013 R 19981rA>retlae1�7IX14QThsna far5traet -UrcIf81Z5D 21077U o 275.877 1 R 19914�tlaW Tuk/arWaler -Urdeb506C 105.310 0 118.71t 13.812 R ZOWFatl 1�laSbeM -IFNlB�OtE 59590 0 11� 5N R 2007MitAOiYiFWBeO T�torPrka -UM/8"If2C 53.780 0 58.708 R 20WFatlFJ50CeDpinssu4dArPrlu -UNIW713C r5.7/0 0 �8777 R 18H8VertneerBruN brPrke -lkil6BT70C 43.7T0 D �11�8 7129 R �02FartIP-250<z�5 Ce6/a5exaf erR-Ur11A8301E 41670 D A621D R Zp17 RbnY�(qGawCffi4c11orPerb -UN!/8707D 37.300 � �O.OBB 2799 R Z000 Ram Vonbr 'reM xM1.UNltl877�C 28.830 0 28.807 1. R 2000GNCSawnsbr -Uili8ti5D I5110 0 27.OW 7.890 . R 1981SdvenPa�taqeM faSUM -lkkt6Q2C 2f.510 0 2�3f0 B00 R 19H75iLnmPa�aCbN forWater -Uri1B8670� 1B6B0 0 41807 MdMavwsad VaHde atl -CP0771 70U.000 0 700000 0 Ma'vilmr�osaM FutlTaikR ard-CPaoa 70000 0 70000 0 U ' Vditle•FuikaE W�a eq S1am Furq� U 3�000 90000 Q tlan Gaticaeea /uMaE TrembrantanQaMtlNBRabava. 0 2 000 25000D 0 rudwsa wMar«aw �.roaaanaxear o o seno u cemM NemetMe6Ya�aread /a mqvNitls 0 0 WOW �O.OW BK/ToW N1070 M0000 7701 1 1 Rw4M 130 760 1 1 I EqpMOhsn iMl,H/0 7 l,f70 F:�BwOet dnuayz0l�AqgM'BVl-C�nY Fw�N��SdiM�i B'8N1-SNM A rtl B.Wx P�P B SeOMNa n Swudry ef t071&bp�l Ad��sOmeNi Uy FuM e���aa�,a n am�e eso: . .. ��. .. %� . � . � . . _ .�• . .. � . � � -� - � . - ., -. - �._ :_.. . . _ .� OruMTOqI-MiwM ' .• . �� . � .gep,WNBaYnce';. Psv�mws :2071EiWeMtua . . EnAleg ZON tlB el N 1 1 O/1 Y 7t ' BI1M Ortlbltnca0M7 t2A2011 fl7 17 70tl 7 - 76f BRA Tahl 70.708.OT7 8 637 77 787 1.71 NO 20f1R�NaeCB . - . . . - ' - .1 R!_ _. �3/ 79' _ B7 10{ T Rnowee� M1�774tl7 �F �P] Wtli�t.]ON ruwee M tb or s.w�.rnrma wv+6 aw�ua � F.^HUdpelOeatloM2011BWpM1B�T/-CetryFmWaV4MWAEB�BNi-6MM�nU8.6x . . p�gg Sehedule 8 � 2010/�proprlaUona by Fund 4074 Adopted BN8 8Af7 Tolal 2014 RevNed Fu d 8udget (Ord 8471) �Otd 8602) Amendments Budgat Genaal FuM 1 SB 8N 112 10 88.818 120.120 f0.�10.838 � 7t 7M MmIaISUeeIFUM 1M / 022 2065H8 8,835.SJG 8.90D.882 73807.001 �ocel Sbael FunA 6103 1 718 320 t99.800 701.OBU 1.194.880 Y 913.180 Holel Mdel FunU 161 i85.�31 185.131 NtaiN StreN Presavalion FuM ft 3.827.880 5.000 823,80� 828.800 1.258.280 ForfeiNre FunO 11 1.788.788 1.198.788 F1ou mM Communi GraM FunO 11B IB5.817 495.8Q Reaeetion T�Fimd HZO 38.881 38.891 Bualma Nea Fund t121 78 720 7B 7Z0 CumWatMReamveFUntl i172 5.703780 20DD000 2.000.000 7.70J.788 ' fees Fun7 H21 3�11�02 1 015,300 7 MS t�58 702 7BB8 Funa i22B 33p.3&1 33p.9S{ zoio nn�e.nae mw oeu w�a i.eee.e�a �.ses.eia ZO10 C8D Lafal RevilaAmeon Debt Fwa Kt31 b98,5Y0 598,510 LID Gumantee Fund 8218 3{,888 3/,888 lID 6250 �Y50 SB 782 fie 782 LID 03G0 �175 7,218 7 Y�e � Gdf Coune DeOI&enice Flmd 673 3ai 1I1 393.7H 38J.7N MuMtl PakCOnslrudionFUrM i321 18.488.987 7938.288 1.3&5.683 8.572.388 11.021.581 1 funtl pY8 8,111,123 9,2N 10B 787,771 4,M2,883 10,13�,008 GdfCOUrseDebt6ervkeFunO M1 393,iN 3831M ,7M WffierFUnO M30 20,181,730 6,0{5,854 4,183,683 9,239,337 2B,l21 087 Sev.arFwM H31 2B.13S.N8 1�008575 Y.90P.827 11.703.918 17.131/70 Slorm FunA H32 15.59/.957 /.177.087 8 113.750 12.619.837 28.211.791 SmtirMetroFUnE H33 15.000.000 15.000.000 15.000.000 SoAd Wmte FwM 1Y.858.288 1.087.595 f.OB7.595 /3.710.887 FunO 0135 1.352.534 328750 717.788 171.838 182{.{88 fwM N38 1.107.882 127,200 117,200 1.2J5.082 GotlCOUraeFUnd !/3 1.812.58/ 181258I 1.872.581 Y�nrtan�aFUM i50/ 1781.179 1.T8/./79 Wakna SmumnanceFimA iSIXi B/O.WO eNl.00u 840.000 FaNtbs FunA 1505 (�M 603 17,875 198,300 315,975 4320,178 NrwvatlonantlT FuM 78 8.911.898 210.Y85 798.000 1.00e,Z95 7.979.881 E ReMaIFmA 8.227&0 50.000 1.1�1.030 1.181.W0 7.N8.870 Fl�e Pendm FuM 1811 2.555.788 237.000 737.OW 2.788.7lB Endwm�eMFurM i101 1,888,577 18000 76000 1870571 Tohl 212,846.Y66 880.019 Z7,I60.6�8 60,480.588 28l,S76,82a rum n.m,. r�w.�a wcn a��Pr.+�u ow.��+ �.+o