HomeMy WebLinkAboutStatisticSection2007CAFR
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
City of Auburn
STATISTICAL SECTION
December 31,2007
Financial Trends Information
Financial trends schedules are intended to provide users with information to assist them in
understanding and assessing how the City's financial position has changed over time.
Schedule 1
Schedule 2
Schedule 3
Schedule 4
Schedule 5
Net assets by component...................................................................... 132
Changes in net assets........................................................................... 133
Fund balances, government funds........................................................ 132
Changes in fund balances, government funds ...................................... 135
Tax revenues by source, government funds .........................................136
Revenue Capacity Information
The objective of providing revenue capacity information is to help users understand and assess
the factors affecting the City's ability to generate its most significant local source revenues.
Schedule 6
Schedule 7
Schedule 8
Schedule 9
Schedule 10
Assessed value by type.........................................................................137
Property tax data................................................................................... 138
Property tax levies and collections ........................................................140
Principal taxpayers-property taxes ........................................................ 141
Retail tax collections by sector ..............................................................142
Debt Capacity Information
Debt capacity information is intended to assist users to understand and assess the City's current
levels of outstanding debt and ability to issue additional debt in the future.
Schedule 11
Schedule 12
Schedule 13
Schedule 14
Schedule 15
Schedule 16
Ratios of outstanding debt by type ........................................................143
Computation of legal debt margin.......................................................... 144
Legal debt margin ratios ........................................................................ 144
Computation of net direct and estimated overlapping debt ...................145
Ratio of net general bonded debt to assessed value ............................146
Pledged revenue bond coverages......................................................... 147
Demographic and Economic Information
These schedules offer demographic and economic information to assist users in understanding
certain aspects of the environment within which the City operates and to provide information that
facilitates comparisons of financial statement information over time and across governmental units.
Schedule 17 Population, income and housing trends ................................................148
Schedule 18 Major employers .................................................................................... 149
Operating Information
These schedules contain service and infrastructure data to help users understand how the
information in the City's financial report relates to the services the City provides and the activities it
performs.
Schedule 19 Staffing levels by department................................................................150
Schedule 20 Operating indicators by department ......................................................151
Schedule 21 Capital indicators by department........................................................... 152
131
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 1
NET ASSETS BY COMPONENTS
LAST FIVE FISCAL YEARS (I)
(ACCRUAL BASIS OF ACCOUNTING)
2003 2004 2005 2006 2007
Governmental activities:
Invested in capital assets, net of related debt $ 167,057,262 $ 171,921,373 $ 194,121,232 $ 200,814,063 $ 212,611,232
Restricted 23,384,709 25,615,116 23,442,309 26,839,342 24,519,024
Unrestricted 29,547,005 28,490,736 24,095,336 24,148,157 26,774,107
iTotal governmental activities net assets $ 219,988,976 $ 226,027,225 $ 241,658,877 $ 251,801,562 $ 263,904,363 .
Business-type activities:
Invested in capital assets, net of related debt $ 104,513,351 $ 106,783,634 $ 115,137,273 $ 125,265,152 $ 130,515,163
Restricted 1,919,515 1,969,809 2,238,611 6,987,485 1,227,395
Unrestricted 29,489,320 31,849,110 32,513,576 25,693,517 40,655,261
!Total business-type activities net assets $ 135,922,186 $ 140,602,553 $ 149,889,460 $ 157,946,154 $ 172,397,8191
Primary government:
Invested in capital assets, net of related debt $ 271,570,613 $ 278,705,007 $ 309,258,505 $ 326,079,215 $ 343,126,395
Restricted 25,304,224 27,584,925 25,680,920 33,826,827 25,746,419
Unrestricted 59,036,325 60,339,846 56,608,912 49,841,674 67,429,368
ITotal primary government net assets $ 355,911,162 $ 366,629,778 $ 391,548,337 $ 409,747,716 $ 436,302,182 .
(1) Information available for 2003-2007 only due to new accounting and
reporting standards beginning in 2003 with GASB Statement No. 34.
Source: City of Auburn, Finance Department
132
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
Expenses
Governmental activities:
General govemment
Public safety
Transportation
Physical environment
Culture and recreation
Economic environment
Health and human services
Interest on long-tenn debt
Total govemmental activities expenses
Business-type activities:
Water
Sewer
Storm drainage
Solid waste
Golf course
Non-major business-type activities
Total business-type activities expenses
~Rrima!y' government ex~enses
CITY OF AUBURN, WASHINGTON
SCHEDULE 2
CHANGES IN NET ASSETS
LAST FIVE FISCAL YEARS (1)
(ACCRUAL BASIS OF ACCOUNTING)
2003 2004 2005 2006 2007
5,968,367 4,235,953 5.284.440 6.462,578 7,196.492
23,045,701 26,076,348 28,048,087 29,804,864 33,396,630
3,071,195 8,239,795 7,956,286 7,619.268 8,077.154
1,845,059 2.415,047 2.209,652 2.418,543 3,269,334
5,108,683 4,949,050 5,324,543 5,729.431 6,539.281
1,379,552 2,866.473 1,919,780 1,848,988 2.400,031
639,678 597.423 602,726 763,156 416.456
322,653 362,051 188.945 203,180 163,916
41,380,888 49,742,140 51,534.459 54,850,008 61.459.294
6.868,291 6,913,709 6,962.997 7,647,935 7,873,191
9,949,763 11,207,786 12,044,330 11,878.252 13,974,607
2,955,179 3,169,350 3,354,899 3,852,335 4,224,881
8,553,801 8,645,372 9,121,727 9,936.222 10,368,901
874,809 973,110 1,032,733 1,020,070 1,576,126
1,730,969 1,624,365 1,593,944 1,618.285 1,735,118
30,932,812 32,533,692 34,110,630 35,953,099 39,752,824
72.313.700 82.275,832 85.645.089 90,803.107 101.212,1181
Program revenues
Governmental activities:
Charges for services
Public safety fines, fees and forfeitures
Develoment fees and connection charges
Transportation impact and mitigation fees
Parks and recreation fees
Other activities
Total charges for services
Operating grants and contributions
Capital grants and contributions
Total govemmental activities program revenues
Business-type activities:
Charges for services
Operating grants and contributions
Capital grants and contributions
Total business-type activities program revenues
Total primary govemment program revenues
1,396,252 1,581,812 1,943.468 1,935,689 2,691,182
2,088,948 3.478.451 3.429,516 2,946,785 2,529,594
582,384 372.925 987,033 517,728 1,844,921
642,183 618.485 692,385 772,857 1,157.208
498,651 841,391 913,082 1,702,317 1,827,025
5.208,418 6,893,064 7,965.484 7,875,376 10,049,930
1,959,919 2,178,951 2.445,913 2,714,324 2,923,968
12,336,814 5,192,593 11,162,241 5,174,350 9,213,115
19,505,151 14,264,608 21,573,638 15,764,050 22,187,013
31.233.491 31,747,066 32,658.440 36,226,324 38,784,127
33,384 33,384 54,999 47,961 43.263
6,985,742 4,351.278 7,857,856 3,988.202 12.479,500
38.252,617 36,131,728 40,571,295 40,262.487 51,306,890
57,757,768 50,396,336 62,144,933 56,026,537 73.493,903
(21,875,737) (35.477.532) (29,960,821 ) (39,085,958) (39,272.281)
7,319,805 3,598,036 6.460,665 4,309,388 11,554,066
( 14,555.932) (31,879.496) , (23.500,156) , (34.776,570)= $ (27.718.215)1
12.440,724 12,598,954 13.464,390 15,186.456 16,164,073
13,970,383 15.429,527 16,333,169 17,784,374 18,958.484
1 ,696,389 1,714,102 1,792,136 1,983,652 2,095,901
4.225,725 5,012,010 5,349,713 5,893,041 6,073.429
3.401.498 3,384,515 4,633,037 4,568,549 3,862,692
1,699,275 1,678.485 1,796,224 1,859.428 2,005,836
769,239 708.259 1.465,102 2.454,694 2,993,174
96,168 192.469 564.416 69,037 (406,847)
(1.225,054) 627,000 194,286 (570,588 ) (371,660)
37,074,347 41,345,321 45,592.473 49,228,643 51,375,082
306,862 421,803 895,870 1,574.444 2,098.417
545,087 1,287,528 2,124,658 1,602.274 427,522
1.225.054 (627.000) (194.286) 570.588 371.660
2.077.003 1,082,331 2,826.242 3,747,306 2,897,599
39.151.350 42.427.652 48.418.715 52.975.949 ~ $ 54.272.6811
15,198,610 5,867,789 15,631,652 10,142,685 12,102,801
9,396,808 4,680,367 9.286,907 8,056,694 14.451,665
24,595.418 10.548,156 24.918.559 18.199,379 = $ 26.554.4661
Net (expense )/revenue
Governmental activities
Business-type activities
~Rrima!y govemment net exp-ense
General revenues and other changes in net assets
Governmental activities:
Taxes:
Property taxes
Retail sales and use tax
Interfund utility taxes
Utility taxes
Excise taxes
Other taxes
Investment earnings
Miscellaneous
Transfers
Total govemmental activities
Business-type activities:
Investment earnings
Miscellaneous
Transfers
Total business-type activities:
~RNma!y govemment
Change in net assets
Governmental activities
Business-type activities
I:@'[RrimaQ',,9ovemmenf
(1) Information available for 2003-2007 only due to new accounting and
reporting standards beginning in 2003 with GASB Statement No. 34.
Source: City of Auburn, Finance Department
133
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 3
FUND BALANCES, GOVERNMENT FUNDS
LAST FIVE FISCAL YEARS (I)
(MODIFIED ACCRUAL BASIS OF ACCOUNTING)
2003 2004 2005 2006 2007
General Fund
Reserved $ 9,425 $ 9,625 $ 10,125 $ 10,125 $ 10.125
Unreserved 18.487.070 20,692,625 15.928.700 14,438,203 14.452,595
ITotal general fund $ 18.496.495 $ 20.702.250 $ 15.938.825 $ 14.448.328 $ 14.462.720 .
All other governmental funds
Reserved $ 1,133,206 $ 1,270.769 $ 1,375.591 $ 1,376.798 $ 1,501,033
Unreserved. reported in:
Special revenue funds 9.776.846 10,612,069 8.967.039 10,738,431 13,124,661
Capital projects funds 13.930,030 13,852,020 13.111.273 14,727,423 9.873,331
Permanent funds 233,800 222,020 232,832 188,524 170,983
lTotal all other governmental funds $ 25,073,882 $ 25.956,878 $ 23,686,735 $ 27.031,176 $ 24,670,008 .
(1) Information available for 2003-2007 only due to new accounting and
reporting standards beginning 2003 with GASB Statement No. 34.
Source: City of Auburn. Finance Department
134
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 4
CHANGES IN FUND BALANCES, GOVERNMENT FUNDS
LAST FIVE FISCAL YEARS (I)
(MODIFIED ACCRUAL BASIS OF ACCOUNTING)
2003 2004 2005 2006 2007
Revenues
Taxes $ 35,734,592 $ 38,258,799 $ 41,467,853 $ 44,867,161 $ 46,721,651
Licenses and permits 1,255,582 2,248,576 2,227,963 1,683,320 1,606,950
Intergovernmental 6,756,672 4,697,501 6,826,222 6,831,240 5,766,484
Charges for services 2,924,962 3,393,178 3,939,610 3,659,773 5,017,224
Fines and forfeits 836,244 845,721 777,241 1,054,201 2,155,120
Special assessments 177,588 127,976 153,627 75,574 52,291
Investment earnings 300,213 336,442 1,175,258 1,477,368 2,456,291
Miscellaneous 1,102,089 2,452,468 1,247,252 1,865,079 877,473
Total revenues 49,087,942 52,360,661 57,815,026 61,513,716 64,653,484
Expenditures
General government 5,737,882 5,472,630 5,308,663 6,062,037 6,834,084
Public safety 22,658,127 25,870,873 27,169,657 29,148,278 33,568,753
Transportation 4,327,863 5,152,344 10,337,587 9,403,147 7,385,929
Physical environment 1,911,616 2,304,248 2,191,796 2,435,201 3,352,466
Economic environment 1,316,782 2,796,902 1,877,675 1,928,978 2,142,282
Health and human services 639,678 597,423 602,726 763,156 416,456
Culture and recreation 4,453,173 4,806,217 4,815,643 5,016,554 6,571,275
Capital outlay (2) 3,357,827 12,100,966 507,484 3,822,895 7,346,316
Debt service:
Principal 1,162,465 1,018,355 10,582,246 420,631 435,093
Interest / other 333,439 248,005 315,960 247,551 203,266
Total expenditures 45,898,852 60,367,963 63,709,437 59,248,428 68,255,920
Excess of revenues
over (under) expenditures 3,189,090 (8,007,302) (5,894,411 ) 2,265,288 (3,602,436)
Other financing sources (uses)
Transfers in 5,458,804 3,946,424 9,753,294 8,873,200 6,103,144
Transfers out (6,561,204) (3,319,424) (11,703,804) (9,554,816) (5,542,988)
Capital leases 10,350,000 695,504
Proceeds of long-term debt 142,313
Sales of capital assets 26,930 119,053 811,353 127,959
Total other financing sources (uses) (1,075,470) 11,096,053 (1,139,157) (411,344) 1,255,660
:Net change in fund balances $ 2,113,620 $ 3,088,751 $ (7,033,568) $ 1,853,944 $ (2,346,776))
Debt service as a percentage of noncapital
expenditures 3.52% 2.62% 17.24% 1.21% 1.05%
(1) Information available for 2003-2007 only due to new accounting and
reporting standards beginning 2003 with GASB Statement No. 34.
(2) Capital outlay of $7,346,316 for 2007 is for Governmental Funds only. Proprietary Funds captial outlay was
$4,048,584 for total capital outlay of $11,394,900 as reported on the Reconciliation of the Statement of
Revenues, Expenditures, and Changes in Fund Balances of Governmental Funds to the Statememt of Activities.
Source: City of Auburn, Finance Department
135
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 5
TAX REVENUES BY SOURCE, GOVERNMENT FUNDS
LAST TEN FISCAL YEARS
Fiscal Sales Interfund
Year Property & Use Utility Utility Excise Other Total
1998 $ 9,099,783 $ 10,976,666 $ 874,342 $ 3,627,891 $ 336,420 $ 68,826 $ 24,983,928
1999 9.224,087 12,388,117 913,629 3,694,650 603,461 83,858 26,907,802
2000 10.209,181 13,376,907 972,327 4,704.155 850,570 78.265 30,191,405
2001 11,016,263 13,467,184 1,016,366 6,143,060 1,172,417 44,660 32,859,950
2002 11,673,939 13,568,518 1,078,845 4,193,983 829,537 52,839 31,397,661
2003 12,396,502 13,970,383 1,696,389 4,225,725 3,401 ,498 44,095 35,734,592
2004 12,680,361 15,429,527 1,714,102 5,012,010 3,384,515 38,284 38,258,799
2005 13,319,740 16,333,169 1,792,136 5,349,713 4,633,037 40,058 41,467,853
2006 14,582,829 17,784,374 1,983,652 5,893,041 4,568,549 54,716 44,867,161
2007 15,666,016 18,958,484 2,095,901 6,073,429 3,862.692 65,129 46,721,651
Change
1998-2007 72.2% 72.7% 139.7% 67.4% 1048.2% -5.4% 87.0%
Fiscal years 1998-2002 include tax revenues collected in the general and special revenue funds.
Fiscal years 2003-2007 include all governmental funds.
Source: City of Auburn, Finance Department
FIGURE 5: TAX REVENUES BY SOURCE
1998 - 2007
$50,000
$45,000
$40,000
$35,000
Vi"
-g $30,000
III
gJ $25,000
.,g $20,000
I-
~ $15,000
$10,000
$5,000
$0
. Excise & other
o Utility
o Interfund utility
. Sales & use
o Property
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
136
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 6
ASSESSED VALUE BY TYPE
LAST TEN FISCAL YEARS
~MOUNTSEXPRESSEDINTHOUSAND~
State Total Total
Fiscal Property Personal Land and Assessed Direct
Year and Other Property Building Value Rate
1998 $ 84,456 $ 719,317 $ 2,200,628 $ 3,004,401 $ 3.10
1999 82,105 746,579 2,345,551 3,174,235 3.04
2000 104,117 751,709 2.510,519 3,366,345 3.00
2001 115,189 800,159 3,104,524 4,019,872 2.99
2002 140,531 787,022 3,344,271 4,271,824 2.93
2003 150,458 742,255 3,599,466 4,492,179 2.93
2004 137,611 704,061 3,834,629 4,676,301 2.87
2005 116,895 623,298 4,359,276 5,099,469 2.87
2006 101,419 607,875 5,055,734 5.765,028 2.73
2007 107,302 635,352 5.783,641 6.526,295 1.48
Source: King County and Pierce County Departments of Assessments
$7,000,000
$6,000,000
$5,000,000
$4,000,000
$3,000,000
$2,000,000
$1,000,000
$0
FIGURE 6: ASSESSED VALUE BY TYPE
1998 - 2007
J J J J J .J J J J J
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
137
o State property
o Personal property
. Land and building
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 7
PROPERTY TAX DATA
LAST TEN FISCAL YEARS
Page 1 of 2
Item 1998 1999 2000 2001
Assessed and estimated actual values (1)
Estimated and actual value (in thousands) $ 3,004,401 $ 3,174,235 $ 3,366,345 $ 4,019,872
Assessed value (in thousands) $ 3,004,401 $ 3,174,235 $ 3,366,345 $ 4,019,872
Ratio of assessed to actual 100% 100% 100% 100%
Property tax rates (1)
Direct regular and special
General fund $ 3.10000 $ 3.04212 $ 3.00157 $ 2.98932
Debt service funds
Subtotal $ 3.10000 $ 3.04212 $ 3.00157 $ 2.98932
Overlapping regular and special (1)
Auburn School District $ 5.56770 $ 5.86647 $ 5.80795 $ 5.47999
King County 1.85109 1 .77385 1.68951 1.55218
State of Washington 3.51138 3.35872 3.30278 3.14502
Port of Seattle 0.26466 0.23898 0.21585 0.19029
Hospital district and emergency services 0.15934 0.44354 0.39129 0.34497
Valley Regional Fire Authority
Subtotal 11.35417 11.68156 11.40738 10.71245
Total direct and overlapping $ 14.45417 $ 14.72368 $ 14.40895 $ 13.701771
Sources:
(1) King County and Pierce County Deparments of Assessments; real and personal property
has been assessed at 100% of the estimated actual value.
(2) The decrease in property tax levy to $1.48 for 2007, for collection in 2008, is due to
incorporation of the new Valley Regional Fire Authority effective 1/1/07. The VRFA will
assess its own property tax levy in 2008, partially offsetting what was previously levied by the City.
FIGURE 7A: TEN YEARS CITY PROPERTY TAX RATES
1998 - 2007
$3.50
c
o
~
ro
>
"
Q)
Vl
Vl
Q)
Vl
Vl
<(
(;
o
o
o_
W
Q; $1.50
D-
$3.00
$2.50
$2.00
$1.00
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
(2)
138
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
2002
2003
2004
2005
2006
Page 2 of 2
2007 (2)
$ 4,271,824 $
$ 4,271,824 $
100%
4,492,179 $
4,492,179 $
100%
4,676,301 $
4,676,301 $
100%
5,099,469 $
5,099,469 $
100%
5,765,028 $
5,765,028 $
100%
6,526,295
6,526,295
100%
$ 2.93353 $ 2.92857 $ 2.87319 $ 2.86520 $ 2.73076 $ 1 .48385
$ 2.93353 $ 2.92857 $ 2.87319 $ 2.86520 $ 2.73076 $ 1 .48385
$ 5.47810 $ 5.35720 $ 5.34914 $ 5.37383 $ 4.94903 $ 4.40970
1 .44949 1.34948 1.43146 1.32869 1.28956 1.20770
2.98946 2.89680 2.75678 2.49787 2.32535 2.18733
0.18956 0.25895 0.25402 0.23330 0.23158 0.22359
0.34643 0.33397 0.32917 1 .04884 0.76273 0.81836
1 .00000
10.45304 10.19640 10.12057 10.48253 9.55825 9.84668
1$ 13.38657 $ 13.12497 $ 12.99376 $ 13.34773 $ 12.28901 $ 11.33053 I
FIGURE 78: PROPERTY TAX RATES
Last Ten Fiscal Years
. Hospital district and
emergency services
$14.00
'0$12.00
c
~ $10.00
:J
~,g $8 00
..!!ll- .
o ~
o If. $6.00
~ $4.00
0::
~ $2.00
$0.00
o Port of Seattle
o State of Washington
. King County
o Auburn School District
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
(2)
139
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 8
PROPERTY TAX LEVIES AND COLLECTIONS
LAST TEN FISCAL YEARS
Total Tax Collected Within the Collections
Fiscal Levy for Fiscal Year of the Levy in Subsequent Total Collections to Date Current Year
Year Fiscal Year Amount % of Levy Years Amount % of Levy Levy Balance
King County:
1998 9,320,307 9,159,702 98.3% 160.605 9.320,307 100.000%
1999 9,653,175 9,312,513 96.5% 340.397 9,652,910 99.997% 265
2000 10.105,414 10.022,441 99.2% 82,434 10.104.875 99.995% 539
2001 11,145,593 10,814,089 97.0% 319.186 11,133,275 99.889% 12,318
2002 11,519,341 11.261.600 97.8% 251.647 11,513,247 99.947% 6.094
2003 12.082,940 11,765,654 97.4% 309,355 12,075,009 99.934% 7,931
2004 12,212,739 12,031,253 98.5% 170.654 12.201,907 99.911% 10,832
2005 12,640,895 12,393.241 98.0% 221.956 12,615,197 99.797% 25,698
2006 13,402.738 13.164.248 98.2% 160.961 13.325.209 99.422% 77 .529
2007 13,855,330 13,605,301 98.2% 13,605,301 98.195% 250.029
$ 391 .235
Pierce County:
1998
1999
2000 60,601 59,086 97.5% 1.515 60,601 100.000%
2001 114,323 105.707 92.5% 8,616 114,323 100.000%
2002 267,001 258,385 96.8% 8,616 267.001 100.000%
2003 435,886 423,834 97.2% 12,052 435,886 100.000%
2004 579,828 566,356 97.7% 13,472 579,828 100.000%
2005 783.135 769.223 98.2% 13.912 783.135 100.000%
2006 1,242,039 1,220,642 98.3% 18.805 1.239,447 99.791% 2,592
2007 1 ,852.229 1.816.707 98.1% 1,816,707 98.082% 35.522
$ 38.114
Total current levy balance $ 429,349
Source: King County and Pierce County Departments of Assessments
FIGURE 8: TEN YEARS COLLECTION OF LEVIED PROPERTY TAXES
Last Ten Fiscal Years
100.0%
99.0%
98.0%
97.0%
96.0%
95.0%
94.0%
1998 1999 2000 2001
~ Collection
percentage
within the fiscal
year of the levy
__ Total collection
percentage
2002 2003 2004 2005 2006 2007
140
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN. WASHINGTON
SCHEDULE 9a
PRINCIPAL TAXPAYERS-PROPERTY TAXES
CURRENT YEAR AND NINE YEARS AGO
2007
Taxpayer
Percentage
of Total City
Assessed Taxable
Value Rank Assessed Value
457,846,367 1 7.94%
124,696,902 2 2.16%
121,011,972 3 2.10%
74,665,100 4 1.30%
58,958,636 5 1.02%
57,234,500 6 0.99%
53,946,000 7 0.94%
47,220,355 8 0.82%
24,144,890 9 0.42%
19,217,762 10 0.33%
1,038,942.484 18.02%
Boeing Company
Glimcher Supermall Venture *
Safewa y
EPropertyTax Inc.
puget Sound Energy"
M uckleshoot India n Tribe
Invesco Realty Advisors ***
Universal Health u**
Owest Corporation *****
Roundup Co. ( Fred Meyer)
La Terra Limited Partnership
Hapsmith-Rosche Washington
.TOTALS
1998
Assessed
Value
Rank
Percentage
of Total City
Taxable
Assessed Value
22.58%
4.50%
1.48%
0.59%
0.74%
0.66%
0.39%
1.50%
0.87%
33.31%
Source: King County Department of Assessments
* Assessed value was appealed and lowered in 2004
** puget Sound Energy was shown as two separate Taxpayers in 1998 -- PSE/Elec and PSE/Gas
*** Formerly Complex Prop Advisors Corp
**** Formerly Shanna Lehman
***** Formerly US West Communications
716,860,698
142,830,950
47,015,018
18,577,261
23,495,935
20,948,642
12,381,006
47,558,800
27,716,200
1,057,384,510
FIGURE 9a-1: TOP TAXPA YER ASSESSED VALUE AS A
PERCENTAGE OF TOTAL ASSESSED VALUE
Current Year and Nine Years Ago
FIGURE 9a-2: TOP 10 TAXPAYERS ASSESSED VALUE AS
A PERCENTAGE OF TOTAL ASSESSED VALUE
Current Year and Nine Years Ago
-[J
30%
20%
10%
0%
'"TJJ
30%
20%
10%
0%
1998
1998
2007
CITY OF AUBURN, WASHINGTON
SCHEDULE 9b
PRINCIPAL TAXPAYERS-SALES TAXES
CURRENT YEAR AND NINE YEARS AGO
2007
1998
Sales
Tax
Received
Percentage
of Total City
Sales Taxes
Received
Rank
Percentage
of Total City
Sales Taxes
Received
Sales
Tax
Received Sector (1)
Sector(1)
Distribution
Automotive
General retail
General retail
Automotive
General retail
Automotive
General retail
General retail
Automotive
Rank
541,347
427,621
384,815
367,913
353,429
337,904
263,683
251,244
247,669
243,894
1$3.419,519
1
2
3
4
5
6
7
8
9
10
3.1%
2.4%
2.2%
2.1%
2.0%
1.9%
1.5%
1.4%
1.4%
1.4%
19.4%
NOT AVAILABLE
Source: Washington State Department of Revenue
(1) It is illegal to disclose specific taxpayer sales tax information, so the
above information is being provided without identification
141
~
2007
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
142
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN. WASHINGTON
SCHEDULE 11
RATIO OF OUTSTANDING DEBT BY TYPE
LAST TEN FISCAL YEARS
Govrnmental Activities Business-type Activities
General Special Public Works Total Percentage
Fiscal Obli9ation Assessment Capital Revenue Trust Fund Primary of Personal Per
Year Bonds Bonds Leases Bonds Loa ns Government Income (1) Capita
1998 4,000,000 811,077 4,880,000 9,691,077 1.58% 258.84
1999 5,545,000 541,077 12,825,000 18,911,077 2.94% 485.15
2000 7,956,600 1,013,904 11,990,000 20,960,504 3.05% 498.53
2001 7,700,000 738,904 11,110,000 7,367,157 26,916,061 3.85% 611.94
2002 7,402,000 548,904 1,367,108 10,190,000 7,826,039 27,334,051 3.84% 611.71
2003 7,088,000 347,904 689,643 9,230,000 7,428,695 24,784,242 3.27% 546.45
2004 6,754,000 228,354 10,322,787 8,220,000 7,066,042 32,591,183 4.16% 706.43
2005 6,478,000 132,354 7,020,000 8,679,509 22,309,863 2.68% 469.98
2006 11,210,000 36,827 5,905,000 9,853,410 27,005,237 3.04% 551.63
2007 10,650,000 36,827 663,553 4,730,000 10,149,419 26,229,799 2.77% 519.71
Source: City of Auburn, Finance Department
(1) Personal income data provided by Hebert Research for 2000,2004 and 2005 only; other years are city estimates
FIGURE 11: PER CAPITA DEBT
Last Ten Fiscal Years
$1,000
$750
$500
$250
$0
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
143
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 12
COMPUTATION OF LEGAL DEBT MARGIN
AS OF DECEMBER 31,2007
General Capacity Special Purpose Capacity
Parks and Utility Total
Councilmanic Excess Levy Open Spaces Purpose Capacity
December 31,2007 - Total Assessed Value:
$6,526,294,998
2.5% of assessed value $ $ 163,157,375 $ 163,157,375 $ 163,157,375 $ 489,472,125
1.5% of assessed value 97,894,425 (97,894,425)
Statutory debt limit 97.894,425 65.262.950 163,157.375 163,157.375 489,472.125
Debt outstanding 10,756,734 10,756,734
Less redemption fund assets:
Available to pay principal 3,040,560 3,040,560
Plus liabilities:
Payables 1.737,368 1.737,368
Vacation/sick leave 1 .267.382 1 .267.382
Net debt outstanding 10.720.924 10.720.924
Remaining debt capacity $ 87.173.501 $ 65.262.950 $ 163.157,375 $ 163.157.375 $ 478.751.200
CITY OF AUBURN, WASHINGTON
SCHEDULE 13
LEGAL DEBT MARGIN RATIOS
LAST TEN FISCAL YEARS
(EXPRESSED IN THOUSANDS)
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
Debt Limit 238,059 238,068 252,476 252,476 294,669 336,913 350,782 350,782 432,377 489,472
Total net debt
applicable to limit (2,033) 468 4,866 (4,871) (1,610) 3,576 17,055 17,055 11,352 10,757
[Legal aeot margin 240,092 237,600 247,610 257,347 296,279 333,337 333,727 333,727 421,025 478,7151
Total net debt
applicable to the limit
as a percentage of debt limit -0.85% 0.20% 1.93% -1.93% -0.55% 1.06% 4.86% 4.86% 2.63% 2.20%
144
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 14
COMPUTATION OF NET DIRECT AND ESTIMATED OVERLAPPING DEBT
AS OF DECEMBER 31,2007
Net Debt Percent Bonded Amount
Outstanding Applicable (3) Applicable
Net di rect debt:
Net direct debt - City of Auburn $ 10.650.000
Estimated net overlapping debt: (2)
King County 1.099.915.324 1.68% 18.478.577
Port of Seattle 397,835,000 1.68% 6.683.628
School District No. 210 150,765,000 0.09% 135,689
School District No. 408 119.190.000 63.56% 75,757,164
School District No. 415 260.697.471 1.48% 3.858.323
Rural Library District 73,607,300 2.75% 2,024.201
Pierce County 127,077,169 0.67% 851,417
Total estimated net overlapping debt 107,788,998
Total direct and overlap.P.l!!g debt $ 118.438,998 I
Sources:
(1) City of Auburn finance department; includes both bonded and non bonded general long-term debt
(2) Overlapping governments
(3) King County Assessors office, except for Pierce Co.
145
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 15
RATIOS OF NET GENERAL BONDED DEBT TO ASSESSED VALUE
AND GROSS BONDED DEBT PER CAPITA
LAST TEN FISCAL YEARS
Ratio
of Net
Debt Net Bonded Gross
Assessed Gross Service Bonded Debt to Bonded
Fiscal Value (1) Bonded Amount (3) Debt Assessed Debt per
Year Population (Thousands) Debt (2) Available (Thousands) Value Capita
1998 37,440 3,004,400 4,000,000 10,330 3,990 0.13% 107
1999 38,980 3.201,769 3,890,000 47,274 3,843 0.12% 100
2000 42,045 3,392,920 7,956,600 1,807,092 6,150 0.18% 189
2001 43,985 3,752,065 7,700,000 1 ,923,800 5,776 0.15% 175
2002 44,685 3.928,917 8,769,108 1 ,843,957 6,925 0.18% 196
2003 45,546 4,492,179 7,088,000 66,779 7,021 0.16% 156
2004 46.135 4.677,093 6,754,000 159.042 6,595 0.14% 146
2005 47,470 5.099,469 6,478,000 218,498 6,260 0.12% 136
2006 48,955 5,765,028 11,210,000 144,449 11,066 0.19% 229
2007 50,470 6,526,295 10,650,000 181,666 10,468 0.16% 211
Notes:
(1) From Figure 6
(2) Amount does not include special assessment and revenue bond debt.
(3) Fund balances from debt service funds.
FIGURE 15: BONDED DEBT RATIOS
Last Ten Fiscal Years
0.0100
0.0080
""C
Q)
'" 0.0060
'"
Q) Q)
'" "
~c;;
;:,> 0.0040
..c
Q)
0
0.0020
$250
$200
$150
$100
$50
$0
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
Year
_Debt/AV
---.- Debt/Pop
146
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 16
PLEDGED REVENUE BOND COVERAGES
LAST TEN FISCAL YEARS
Direct(2) Debt SelVice Requirements
Gross (1) Operating Net Revenue Times
Year Revenue Expense Available Principal Interest Total Coverage
1998 15,850,761 11.352,277 4.498.484 460.000 286,435 746,435 6.03
1999 15,760.351 11.848,912 3.911.439 835,000 650.945 1 .485.945 2.63
2000 17.749.951 11.961.126 5.788.825 880.000 614.245 1.494.245 3.87
2001 18,638,847 12.866,310 5.772,537 1.102.368 579,260 1,681,628 3.43
2002 19,928,128 13,917,916 6,010,212 1,142,368 707,581 1,849,949 3.25
2003 21.243.060 15.611.753 5.631,307 1.407.343 603.357 2.010.700 2.80
2004 21,958,359 16,834.837 5,123.522 1,633,533 539,754 2,173,287 2.36
2005 24.562.487 18,078,747 6,483,740 1.800.568 417,834 2,218,402 2.92
2006 27.087.351 19.615,315 7.472,036 1.718.412 333.016 2.051.428 3.64
2007 27.492.779 21.237,294 6.255.485 1,914,523 281,065 2,195,588 2.85
Source: City of Auburn, Finance Department
(1) Includes water. sewer & storm drainage operating. interest and other revenues.
(2) Includes water, sewer & storm drainage operating expenses less depreciation.
FIGURE 16: UTILITY BOND COVERAGES
Last Ten Fiscal Years
$8,000,000
$7,000,000
$6,000,000
$5,000,000
$4,000,000
$3,000,000
$2.000,000
$1,000,000
$0
1998
1999
2000
2001
2002 2003
YEAR
2004
2005
2006
2007
--+- Net revenue available _ Debt service requirements
147
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITYOF AUBURN, WASHINGTON
SCHEDULE 17
POPULATION, INCOME AND HOUSING TRENDS
LAST TEN FISCAL YEARS
Item 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 I
School enrollment (1) 12,741 13,063 13,079 13,222 13,504 13,461 13,838 13,760 14,367 14,559
Rate of unemployment (2) 2.9% 3.7% 3.4% 4.8% 5.9% 6.6% 4.7% 4.9% 4.6% 3.6%
Population (3) 37,440 38,980 42,045 43,985 44,685 45,355 46,135 47,470 48,955 50,470
Personal income (thousands of dollars) (4) $612,462 $642,219 $687,178 $699,540 $711,677 $758,326 $782,702 $832,921 $889,041 $948,633
Per capita personal income (4) $16,358 $16,476 $16,344 $15,904 $15,927 $16,720 $16,965 $17,546 $18,160 $18,796
Housing units (5)
One unit 6,970 7,377 8,125 8,247 8,671 8,745 8,990 9,105 9,402 9,625
T VvO or more 6,715 7,217 7,520 7,667 7,452 7,790 8,078 8,655 8,943 9,623
Mobile home or special 2,208 2,204 2,212 2,302 2,144 2,474 2,421 2,346 2,407 2,382
Total housing units 15,893 16,798 17,857 18,216 18,267 19,009 19,489 20,106 20,752 21,630
Sources:
(1) Auburn School District No. 408
(2) WA State Employment Security Department - average King County rate
(3) WA State Office of Fiscal Management
(4) Hebert Research; data available for the years 2000 and 2004 only, other years are city estimates
(5) City of Auburn Planning department
FIGURE 17: POPULATION AND HOUSING TRENDS
Last Ten Fiscal Years
60,000
50.000 .
40,000
30,000
20,000 ~
~
10,000
0
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
1---.- Population --+- Total housing units I
148
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 18
MAJOR EMPLOYERS
CURRENT YEAR AND NINE YEARS AGO
Employer
2007
1998
Employees Rank
9,689 1
900 3
1,453 2
650 4
575 6
536 7
600 5
385 9
500 8
325 10
15,613
Employees
Product/service
Rank
Percentage
of Total City
Employment (1)
Aerospace
Gaming
Education
Education
Hospital
GOy't I public offices
Construction
Horse racing
Technology reseller
City government
GOy't I public Offices
Federal government
FIGURE 18A: AUBURN EMPLOYMENT BASE
PERCENTAGE OF TOP EMPLOYER COMPARED TO ALL
EMPLOYERS
Last Ten Fiscal Years
4,200
2,100
1,995
850
625
600
575
500
500
455
Source: WA Employment Security Department
(1) Percentage of total city employment based on 2002 total employment numbers
12,400
Percentage
of Total City
Employment
34.0%
3.2%
5.1%
2.3%
2.0%
1.9%
1.4%
1.8%
1.1%
52.71%
WO% [lj
80%
60%
40%
20%
0%
1998
rn I.""m"~'
IOAII employers
2007
149
1
2
3
4
5
6
7
8
9
10
11.7%
5.8%
5.5%
2.4%
1.7%
1.7%
1.6%
1.4%
1.4%
1.3%
The Boein9 Company
Muckleshoot Tribal Enterprises
Auburn School District
Green River Community College
Auburn Regional Medical Center
Social Security Administration
Certainteed Corporation
Emerald Downs Racetrack
Zones, Inc.
City of Auburn
Federal Aviation Administration
General Services Administration
ITOT ALS
34.42%
FIGURE 18B: AUBURN EMPLOYMENT BASE PERCENTAGE OF
TOP 10 EMPLOYERS COMPARED TO ALL EMPLOYERS
Last Ten Fiscal Years
100%
80%
60%
40%
20%
0%
1998
2007
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 19
STAFFING LEVELS BY DEPARTMENT
LAST TEN FISCAL YEARS
IDepartment 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007(1)1
Mayor 3 3 3 3 3 4 4 8 10 11
Human resources 6 6 6 6 7 7 7 7 15 17
Finance 20 25 25 26 27 28 28 21 23 24
Municipal court 7 9 10 11 12 12 13 14 15 17
Legal 11 11 13 13 13 13 13 13 13 14
Planning 12 12 12 12 13 31 31 32 25 29
Police 103 107 110 112 114 115 115 117 118 121
Fire 76 76 78 78 81 81 81 82 82
Public works 56 58 62 62 62 48 49 48 48 54
Parks & recreation 33 34 34 34 35 37 37 36 36 38
Street 13 13 13 13 13 13 13 11 11 15
Water 13 13 14 14 14 16 16 16 16 19
Sewer 6 6 7 7 7 7 6 8 8 11
Storm utility 7 7 7 7 7 7 7 9 9 12
Solid waste 6 6 6 6 6 2 2 2 2 2
Airport 5 4 3 3 3 3 3
Cemetery 7 7 7 7 7 7 7 6 6 7
Golf course 6 6 6 6 6 6 6 6 6 9
Equipment rental 9 8 8 8 8 10 10 10 9 9
Information services 10 11 15
ITOTAL 399 411 424 428 438 447 448 456 463 4241
Source: City of Auburn Finance Department
(1) No data is presented for Fire employees for 2007 due to incorporation
of the former Fire department into a separate legal entity effective 1/1/07.
140
120
<n 100
Q)
Q)
>-
0
"- 80
E
w
0
ill 60
.0
E
:J
Z 40
20
FIGURE 19: STAFFING LEVELS
BY TYPE OF SERVICE
Last Ten Fiscal Years
~& <(:~0 0/ ~o~ .~0C:J &:,o~ i$-~~ &
~o ~C:Jo!:"e; ,. v" .,,'" <(,,1J.~ o'S'
'*-~ .0 ~~C:J
...& ,,'
~v /? '<"~
'f' ~&
~
150
.1998
01999
02000
.2001
02002
02003
02004
.2005
iii 2006
02007
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN. WASHINGTON
SCHEDULE 20
OPERATING INDICATORS BY DEPARTMENT
LAST TEN FISCAL YEARS
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
Planning
Commercial permits 414 432 471 431 434 337 217 240 248 214
Commercial construction value ($1 ,000's) $94,650 $93,971 $75,011 $74,924 $56,257 $50,269 $77,121 $71,047 $63,658 $63,658
Residential permits 610 361 583 422 421 583 766 604 485 293
Residential construction value ($1 ,000's) $69,420 $22,961 $65,077 $65,326 $55,108 $89,415 $155,551 $112,125 $61,872 $61,872
Police
Crimes:
Arson 36 28 31 35 46 45 43 33 36 30
Assault 133 125 139 143 169 145 135 168 158 143
Burglary 543 581 541 686 578 596 861 623 686 590
DUI 190 198 150 204 170 189 240 218 158 145
Homicide 2 2 3 2 1 1 1
Narcotics 340 426 628 606 499 506 399 472 493 368
Rape 27 19 28 19 33 32 24 13 24 12
Robbery 77 82 65 69 68 69 91 85 122 92
Theft 2,479 2,412 2,273 2,300 2,243 2,082 2,344 2,509 2,216 1,962
Theft - motor vehicle 739 672 594 692 875 816 802 869 642 672
Traffic:
Non-criminal 9,388 7,599 7,690 9,072 9,643 9,946 7,962 6,850 4,978 6,865
Parking 1,296 1,555 1,802 1,803 2,188 1,821 1,827 2,140 3,965 4,802
Fire (5)
Type of response:
Building 77 81 92 103 101 114 107 94 98
Non-building 263 184 275 236 260 305 249 198 238
Alarm systems 417 515 496 562 511 486 497 474 524
Service 397 390 352 387 370 465 493 493 618
Other 689 537 673 747 819 917 940 870 979
First Aid 4,487 4,510 4,815 4,902 5,177 5,155 5,562 5,679 5,616
Parks and Recreation
Athletic teams 484 512 455 464 467 523 507 445 459 479
Recreation activities 1,200 1,301 1,551 1,483 1,527 1,708 1,896 2,086 2,069 2,719
Golf course rounds (1) 56,936 55,672 56,527 53,864 53,967 41,753 45,336 47,501 43,454 50,500
Senior center visits (2) 27,573 29,778 31,949 29,572 32,121 31,418 32,103 35,308 35,381 34,427
Cultural activities 81 118 117 56 88 55 56 56 58 84
Museum audience served (3)(4) 8,000 9,000 11,000 11,000 8,994 9,417 10,274 9,340 9,400 12,090
Cemetery burials 302 291 300 301 277 272 271 277 277 245
Sources: Various city departments
(1) 2003 - Portion of golf course closed for two months
(2) 2001 - Senior center had reduced programs and 16 additional closure dates to facilitate move to new facility
(3) 2002 - Museum actual service has increased; decline in count due to change in calculation method
(4) 1998 & 2001 - Museum closed for renovations for several months
(5) 2007 - Effective 1/1/2007 Valley Regional Fire Authority formed replacing the Fire Departments of Auburn, Pacific and Algona.
151
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
CITY OF AUBURN, WASHINGTON
SCHEDULE 21
CAPITAL ASSET INDICATORS BY DEPARTMENT
LAST TEN FISCAL YEARS
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
General City
Total area (square miles) 20.5 21.0 21.0 22.6 22.7 22.8 22.8 23.3 23.4 23.4
Public Works
Miles of streets 151 155 155 160 166 180 180 180 180 186
Number of streetlights 2,464 2,690 2,790 2,790 2,934 2,934 3,355 3,410 3,575 3,602
Number of traffic signals n/a n/a n/a n/a n/a n/a 66 72 72 72
Utilities
Number of selVices 11,137 11,330 11,546 11,645 12,014 12,077 12,144 12,833 12,633 12,954
Miles of water mains 221 221 220 243 247 252 254 278 279 287
Miles of sanitary sewers 148 156 156 166 149 176 177 177 177 182
Miles of storm sewers n/a n/a n/a n/a n/a n/a 185 190 195 201
Number of fire hydrants n/a n/a n/a n/a n/a n/a 2,270 2,285 2,300 2,369
Public Safety
Number of fire stations (1) 3 3 3 3 3 3 3 3 3
Number of police stations 2 2 2 3 3 2 2 2 2 2
Parks and Recreation
Total park acreage 429 429 478 547 533 535 592 596 596 596
Number of softballlbaseball fields n/a n/a n/a n/a n/a n/a 19 19 19 19
Number of soccerlfootball fields n/a n/a n/a n/a n/a n/a 3 3 3 3
Number of playgrounds n/a n/a n/a n/a n/a n/a 25 29 30 30
Sources: Various city departments
(1) Effective 1/1/2007 Valley Regional Fire Authority formed replacing the Fire Departments of Auburn, Pacific and Algona.
152
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
Prepared by:
Shelley Coleman
Finance Director
Shawn Hunstock
Assistant Finance Director
Lanny Petitjean
Senior Accountant
T eri Ashton
Accountant
Timothy Henry
Utility & Accounting Services Manager
Karen Jester
Financial Planning Manager
Michelle Surdez
Senior Accountant
Consuelo Rogel
Financial Analyst
Kristen Hollis
Finance Secretary
153
CITY OF AUBURN: 2007 CAFR
STATISTICAL SECTION
*
*
*
*
* MORE THAN YOU IMAGINED
154