HomeMy WebLinkAboutITEM V-BCITY OF_ * *
~
WASHINGTON
AGENDA BILL APPROVAL FORM
Agenda Subject:
Date:
Communit Center & Activi Center Pro'ects "Strate ic Plan"
Jul 14, 2009
Department:
Attachments:
Budget Impact:
Administration/Finance
Strate ic Plan & Financial Overview
$11,950,000
Administrative Recommendation:
City Council approve the Community Center & Activity Center Projects Strategic Plan and Financial Plan.
Background Summary: .
Over the last few months, a work group comprised of City staff has been meeting to discuss the financial
challenges and tasks that need to be accomplished in order to commence construction of the Community
and Activity Centers. The outcome of this effort has resulted in the preparation of a"Strategic Plan" and a
means for being able to fund both of these facilities ("Financial Overview").
N0720-1
04.4.13
Reviewed by Council & Committees:
Reviewed by Departments & Divisions:
❑ Arts Commission COUNCIL COMMITTEES:
❑ Building ❑ M&O
❑ Airport 0 Finance
❑ Cemetery ❑ Mayor
❑ Hearing Examiner ❑ Municipal Serv.
ED Finance ❑ Parks
❑ Human Services ❑ Planning & CD
❑ Fire • ❑ Planning
❑ Park Board ~ Public Works
[D Legal ❑ Police
❑ Planning Comm. ❑ Other
❑ Public Works ❑ Human Resources
❑ Information Services
Action:
Committee Approval: ❑Yes ❑No
Council Approval: ❑Yes ❑No Call for Public Hearing
Referred to Until
Tabled Until
Councilmember: Backus
Staff: Coleman
Meetin Date: Jul 20, 2009
Item Number:
A(J$j,JM *tvIORE THAN YOU IMAGINED
Communitv Center & Activitv Center Proiects Strateqic Plan
July 15, 2009
I. Project/Program Definition/Goals:
Reconfirm or redefine the project scope and goals.
Project Definition: Fund and construct a 22,000 s.f. community center facility and parks
administrative office space; and fund and construct an 8,000 s.f. activity center/gym and
remodel existing 7,000 s.f. building into a Youth Center at the Les Gove.
Goal: Create a community gathering place to be used for educational, cultural, social
activities and large non-programmed community meeting spaces that will contribute to
community pride and foster a sense of community.
Goal: Provide an activity center/gymnasium facility that will serve the Auburn community
by offering a broad range of activities that promotes recreation, social interaction, fitness
and healthy lifestyles.
Goal: Develop a regional human services center that would house various human and
social service providers into a common campus setting in order to enhance the level of
services to the community.
II. Challenges/Obstacles/Opportunities:
What are the challenges, obstacles and opportunities in being able to carry out the tasks
and ultimately the successful accomplishment of the projects?
The challenges, obstacles and opportunities that exist and need to be addressed:
1) Partnership aqreements - Partner with the King County Housing Authority and the
King County Boys and Girls Club of Auburn.
2) Communitv Center and Activitv Center proqrams/qoals - Programs that will be
provided in the Community Center and Activity Center.
3) Community/Activity Center projects - Scope of the finro capital facility projects.
4) Fundina/Financinq - Financing/funding challenges/opportunities: a) New Market
Tax Credit program (NMTC) - low income community development), b) limit City's
financial liability, c) partner's contributions, and d) grant funding.
5) Bid Awards - Action to be taken on the Community Center/Activity Center bids.
6) Property acquisition - Additional property purchases.
7) Human Services proqram - Comprehensive human services program component
to the planned use of the Les Gove complex.
8) City Council - Policy decision making process.
9) Timelines - All applicable timelines/deadlines.
III. Game Plan:
What is the game plan? How are we going to accomplish the goals? Define tasks.
The following is a listing of tasks that need to be accomplished:
1) Scope of Communitv Center and Activity Center proqram - No modifications to the
programs are required at this time; however, program changes will need to be
made when "partners" are secured.
2) Scope of the Numan Services regional center - Is there a current program
statement that has defined the development and use of a human services center?
3) Capital Improvements - Define capital facilities and infrastructure improvements to
be funded by the City (i.e., community center, activity center and infrastructure).
4) Propertv acquisitions - Additional property may be needed to satisfy pending
parking requirements.
5) Partnership aqreements - a) execute agreements with the King County Housing
Authority regarding NMTC funding program, street vacation, right of way
acquisition, potential use of facilities; and b) execute agreements with the Auburn
Boy's & Girl's Club for capital facilities funding contributions and use of facilities.
6) Financial - a) Dept. of Treasury NMTC program, b) grant funding for the activity
and community center (i.e., energy block grant), c) negotiate partner capital
contributions for use of the facilities, d) secure Community Block Grant loan, and
e) other potential interim and long-term funding.
7) Timelines - Clarify or define all timelines/deadlines.
IV. Roles/Responsibilities:
Who is responsible for doing what? Determine and define task assignments.
C ity Staff:
Daryl Faber - parks/recreation/service program planning
Michael Hursh - human services plan ning/coord ination
Brenda Heineman - contract negotiations, construction project management
Shelley Coleman - financing/funding coordination, NMTC
Dan Heid/Stephen Gross - review/approve contracts, legal advice
Dennis Dowdy - transportation and utility issues
Cindy Baker - development, planning, land use issues
Pete Lewis - policy/program direction
Rich Wagner - Council committee representative
Michael Wilson - team coordination, NMTC, project funding
Other aqencies/parties:
Bond Counsel (Foster/Pepper) - counsel on financing issues
King County Housing Authority - partnership agreement
Boys & Girls Club of Auburn - partnership agreement
V. Deadlines:
When do we need to complete the project - target date? What are the deadlines for
accomplishing various tasks/assignments?
The following is a listing of projected completion dates for accomplishing goals/tasks:
Goals/Tasks
Tarqet Dates
1)
Commence construction of new community center
April, 2010
2)
Commence construction of new activity center/gymnasium
April, 2010
3)
Secure final financing for the project(s)
Feb., 2010
4)
Complete NMTC funding process
Dec., 2009
5)
Execute agreement(s) with King County Housing Authority
Sept., 2009
6)
Initiate NMTC funding process
Sept, 2009
7)
Negotiate agreement(s) with Boys & Girls Club
Aug., 2009
8)
Apply for Community Development Block Grant loan
Aug, 2009
9)
Execute agreements with Bond Counsel, NMTC consultant
Aug., 2009
10)
Complete assessment for securing NMTC financing and other
sources for funding projects, Council approval of strategic plan
July, 2009
11)
Update and refine project costs, prepare revised budget
June, 2009
2
Communitv Center / Activitv Center Proiects
Financial Overview
NMTC Financial Structure
Descriqtion
' Amount
NMTC Investment Fund
- Project Cost Balance
11,200,000
- Project Expended to Date
1,550,000
- Land Value
400,000
- NMTC transaction fees (2%, plus 25 basis points annually)
530,000
- Finance Cost - legal, audit, underwriting, accounting
420,000
Total Investment Fund
,14,100,000
Equity Investor's initial investment - NMTC 4,041,000
Tax credit Investment Fund 14,100,000
Tax credit value to Equitry Investor (39% over 7 yrs)
- Year 1
705,000
- Year 2
705,000
- Year 3
705,000
- Year 4
846,000
- Year 5
846,000
- Year 6
846,000
- Year 7 846.000
5,499,000
NMTC Benefit to City of Aubum
- Activity Center 1,252,719 31 %
- Community Center 2,788,291 69%
Total 4,041,000
II. Project Cost (Balance)
Project budget
- Activity Center 3,889,102 3,410,000
- Community Center 8,834,492 7,590,000
- NMTC/Finance Costs - legal, transaction fees, audits, underwriting costs 950,000
Total 11,950,000
III. Revenue
City of Auburn - reserved REET funds or other reserves
3,300,000
Solid Waste Utility Fund
500,000
NMTC Structured Finance - Investor's Contribution
4,041,000
Boy's & Girl's Club (50%/50% partnership)
1,900,000
CDBG Loan (max. loan; 5 times annual CDBG payment)
2,050,000
Unfunded
159,000
Total
11,950,000
Annual Debt Payment - 20 year (CDBG Capital Funds)
210,000
annual funding limitation using CDBG funds -$250,000
IV. NMTC Benefit
Equiry Investor ($4,041,000) less NMTC Finance Charges ($950,000) _$3,091,000 or 22% of project value
Revised: 7/15/2009