HomeMy WebLinkAboutComcast 4th Quarter Franchise Fee Report
03/19/2007 11:45 FAX 425 398 6238
LEGAL/GOV'T AFFAIRS
[4J 001/005
comcast@
Comcast Ca b Ie Com m u n ications, I n c.
BotheJlt WA 98011
425-398-6000 Tel
425-398-6238 Fax
WNW. corneast. com
Fax T ransm ission
Date: 3/19/2007
To: Brenda Moore - City of Auburn
From: Ann Svensson - Government Affairs
Re: City of Auburn 2006 - 4th Qtr Franchsie Fee Report
Phone:
Fax:
Pages:
(253) 804-5078
(253) 876-1952
5
Hi Brenda,
I am faxing to you the 2006 - 4 th Qtr Report for franchise fees paid to the City of
Auburn as requested~ Hard copy has also been sent via US Mail. Also, starting with
the 1 st Qtr 2007 franchise fee report, I will send these directly to Lorrie Rempher.
Please let me know if you have any questions~
Thank you,
Ann Svensson
Franchising Contracts Administrator
Comcast Cable - W A Market
19909 120th Avenue NE, Suite 200
Bothell, W A 980 11
Tel: 425-398-6051
Fax: 425-398-6238
Mail to:
P.O. Box 3042
Bothell, WA 98041-3042
Confidentiality Notice:
This fax transmission and any accompanying documents contain information
belonging to the sender ("information"), which may be confidential and legally
privileged. If you are not the intended recipient, any disclosure, copying, distribution
or action taken in reliance on the information is strictly prohibited. If you have
received the information in error, please call me collect at (425) 398-6051 ~
03/19/2007 11:45 FAX 425 398 6238
LEGAL/GOV'T AFFAIRS
[4J 002/005
comcast@
Comcast Cable
P+O. Box 3042
BotheJl ~ W A 98011
January 30, 2007
SENT VIA UPS
Danielle Daskam
City of Auburn
25 West Main St
Auburn, W A 98001
RE: Franchise Fee Report - Fourth Quarter 2006
Dear Ms.. Daskam:
In accordance with oUr franchise agreement with the City of Auburn, please find enclosed
the franchise fee report for Fourth Quarter 2006. The figures reported herein should be
consistent with the franchise fee check you received from our corporate office in Denver,
Colorado.
If you have any questions about your franchise fee check or the attached report, please
feel free to contact me at (425) 398-6051..
Sincerely,
Ann Svensson
Franchising Contracts Administrator
Comcast - W A Market
Encls.
cc: Janet L~ Turpen, Corneast
Ken Rhoades, Corneast
Terry Davis, Corneast
Bradley & Guzzetta, LLC
03/19/2007 11:46 FAX 425 398 6238
LEGAL/GOV'T AFFAIRS
[4J 003/005
OPERATOR:
Comcast
;~"~~::"~~t,~ .'. :r.~~/~.. ...._.:^... ..:.:;':,..:~.:ii'~:~ e 20~RANCHISE FEE PAYMENT WORKSHEET
RabI tllnI Prk:e
~';1.
li;(:~i,j;H~,~:~~;I~~ t~~ll.ji i
~; ~~: ~~C~ ;~~; ~ t!~*;~~~~~~~ ~ ~~; f~
:i~iii' !ii \tl~II~]jil!l~1
~.:::::.. ::m;~"': :~~~ ~ i.: ~~
:1!.i~! .~~jj~: '1~i;:;ill!~~'#i.'lil~!
~ ~f~~~~;}:~:~ ~.:~: ~~~ ~~;'~.I~~~~~ ~~~ ~~~~:~~:~::
~~\r~~11~ ~ ; }~ rf::~ ~ )~)~~ ;~~~ ~~~~ :~ : I
REVENUE SOURCE
UNITS
(AVE Of PER)
Instal [atian -(I nd udi n9 Digital)
Um ited Cab'e Service *
Expanded Cable Serlice*
Spedal Interest (Digital)**
HBO Customers
Showtime Customers
Cinemax Customers
lMC Customers
Sta rz I Customers
Encore Customers
Total Premium
Pay-per-View
Standard Converters
Add ressab~e Converters
Digital Converters
Remote Un5ts
Total Equipment
14,384
12,044
6,784
2,424
763
586
516
1,407
716
6,412
922
29
166
9,937
9.814
19,945
TOTAL SERVICE/INST AlL INCOME
Advertisi ng Reven ue
: .,,:: :;: ;_e:,' .:;;' , , ,;; ,;. ;""" " "',, " " Shoppi n g Services
lj!:f;;J~~: :;;~~*~lfmK~ :~.: Guides
Late Fees
M5cellaneous
TOTAL NON.SUBSCRIBER INCOME
less RefundS/Bad Debts
Pius Bad Debt Recovery'
NET BAD DEBTS (-)
TOTAL REVENUES
Franchise Fee Revenue
Adjustments*
TOTAL DUE CITY
EXPLANATORY NOTES:
UNIT PRICE
(EACH MO)
704 lft~j2.tI'ffi0ffl.~
$11..22
$29.90
$l6.63
$7 ~86
$49.13
$0.03
418
$3.20
MONTHS IN
PERIOD
City of Auburn
Period From 10/1/06 - 12/31/06
3
3
3
GROSS FEE 0/0 FRANCHISE YTD
REVENUE FEE
33,913.47 5 1,695.67 6,182.11
484,080.29 5 24,.204.01 96,310.45
1,080,468.10 5 54,.023.41 214,767.9S
338,469.33 5 16,923.47 61/283.82
]
3
151,205.20
135,849~67
5
5
7,560.26
6,792.48
29,777.63
23,588.75
3
1,877.16
93.86
502.12
5
2,225,863.22
111,293~16
432,412.84
5
211,942.59 5
21,692.50 5
3 4;014.72 5
17 ,243. 00
4,590.71 5
259,.483.52 5
(58,007.24) 5
0.00 5
(58;007.24) 5
2,427,339.50 5
133,'I04t20 5
~~~~~_m~'[f~~~~~
2,560 ,743.70 5
10,.597.13 32,.806~ 19
1/084~63 4/483.33
200.74 826483
862~ 15 21578.07 .
229.54 908L24
121974.18 411602r66
(2,900.36) (10,564.29)
0.00 0.00
(2; 900.36) (10,564.29)
121,366.98 463,451.20
6,670.21 25,912.09
'~~~~r~~~~~~ ~~~~~~~~stffJri~lffifJRm~~r~W(t;:tr{~~;.f.J:;
128,037.18
489 ,363~ 30
Send to:
City of Auburn
Prepared by:
Authorized by:
Title: Franchise Contracts Administrator
Date: 30- Jan-06
03/19/2007 11:47 FAX 425 398 6238
LEGAL/GOV'T AFFAIRS
[4J 004/005
I:!~ .
.. .~8i.:
~.~ ~ I ~ ~: I
1.~fil~a I~
,1&1
~:I.
iZ~
.~~
":1:
i:". ":
"~W
~~~
:w
"!!:
I
"~""
!
i J'
I .. !
w ,.ffil-- g
" ~".
.; ~i;J~~w ;I
! l:.l:~~!~ g
5" ~~~3 > ~
* ~ i 1L . ~" I&.
~~L~ ~a~~188'~~ _ Q~ ii~ _~r~ Z
il i ~~.~~~~~~~'i !~
~~ 0 ~ ~~~~ S~ f ~ ~i'ijl! ~~ii ~
.0
t:
~;;;;~;ii;'i ~ ~!'S~t ~!~I
~ ~ ~~-~~ i s ~. 1
~
~ii;~~;;;a.~ i ;~.~~~ ~;i~ ~ !
~ ~-G ~~ i ! ~ I ~~ . i
~
~~ S 8~!~2.8a~~ ~ ~2 ~~s S~~_ ~
m~!'~ ~~~5~g~~i~'j .~'I~i R~=; I ~
I-~ 0 ~ ~ -~~ I ~~ ~ j
~~ 8 ~~i~&~8.~& =
ffiii'~ ~1:~~!~~~~'. ~
g-~ d ~ ~ ri~ ~ ~
g ij
;!
ii'~
>- ..: N r4-
~-~
i!l &I~" iJ;i_
t~~G~~ I~~I
-fI'i~ d ....
; ~ : i ; ~.I ~ ;; .; ~ ~ ~ · ~ ~ I; ~ i ~ j
~~~: ~~~~. t s !R ~~! ~" g
e:
G
:i~~~a~=a~'~ ; ~~.;;; ;i~'
t ~~a ~ri ~ I ~~ ft
AS ~
!S ;
;;:~~;~.;g.~ ~~.~~. ~~t~ ~ ~ ~~ ~
~:6o~~~ ~~ ~ ~ ;~ ~=I ~l~! ~ ~
t ~ ~~ din .~ $ N ~
~
Na;~~18~~~. ~R ~an a"~.R.~ ~ ~ I:
~iB!i~S!dl'~ ~~.~~! ~5~! ~ ! 2~ i
~ ~ ~~ = i ri~ ~ a ~ u
~~ · ~~.~~~aa~!.! ;;.==; =;~_~~
<i.'~ I~!i~i~~a~ ~ ~ ~_.p ~ ~~ ~
~~~ t ~ Q ~ ~Q ~ ; - m~ ~
~ ~
:1 ~ ~R:G~~88~1 ~ 18 ~8~ g~~=
~I~'~ ~~~~~IM~~a'i !~'~~i !~E!
~ ~. ~ ~ ~ri ~ I
~~ ~ '~~RS~88~~ ~
~a~~ ~1=~a~l~il.!
I~~ - t" ri~ ~ ;
;x.o t-. ~ ~ :I ;s fa ...
gil'i;~ !a~~
i;;_.'i g;=;;~;';~'i ~ ~~';=; ;~~i
~ ~ ~ ri~ = ~ ~ ~
is I 28=~;~8i~~ ~ ft~ as. Miii
~~~'~ g~~~~~~~~~.! ~ !!'E~~ ~~~
o ~{:;; ~ ~- 0- ri i~ t" ~ or ..: ri
~ ~
i~........~~'i ~~i~~i~;;;';
~. ~ ~ ~~ = I
-II!
~~=';
c - ~ 'to.....
a;';;J ;;a;
ri '"
! ~.. ~II ~.. 8t::.....- = ~ ~ ~_ ,;_ . ....! :. s ~ l) :;! ~ ~ ~ ~ ~ f ;J lj;; rl
n~ !T.a~~;~~ i $~'~~~ ilai i ! a~ ~
~ R ~~ i ~ N ~~ u
I
"1~;::;~=8;"'t; !t
:_~t~!I~~~~'i
A"" .....If"t a
#!~ IA" ~Ri!l
~=~!~2 ~I~I
I ~ ft
~ ~ a ~
~ i ; I ~ ~
~ ! ~~ ; ~ ;! ~ ~ I J;
Q . ~~ ~~ ~w ~. ~ ~ ~ ~~
~ ~ ~i~! ~~I~ ~ ~ 0 ~m~i~~
ii~3~i~~~I~:~~;~! ~~I~!~
~u~~~~~~~ ~~~~:~ l~ffiiffi
~!~~;g~~lli;g::~ ~ !~S6~
#.
!. t~
N
IJ
II
~ jJ
s !! ...
I ~-<
II :
t-j i
Ie oi! ~
~i 2 ~
; i I
....
~
j
;
03/19/2007 11:48 FAX
- ..- r-~.ir -: j:
f"-:-.:-;~~' 1
~.~5lll I
-:. . ..:
~!J
..1.
.>=
rl;
-. . .-.;.
:.iIl
,~.,
if
~I.
i
o
~ ~
i i;:~~i a 6
i. ......~;J ~ ~
~~I4....~O e:
425 398 6238
LEGAL/GOV'T AFFAIRS
[4J 005/005
~11~~i
~ !;~~~5
.
~i ~
~ ...~
! .-
4 ~
IR~ ~i!SI:!
~S5 ~8!E
=~si ~t-!
:;;o8~~1I8a~s: ~
~S~fg~~!~S.s
..: 8 "I"" ~ ~"" ~ ~ ci" __~"' =
...--- ......- ~
~5i~'~~~:
~ OIilNiI ~;;:!=
e :!m~-= R"n ~
S
~~~~a~88~~ ~ ~ i~~_ ~~~~
aS~~~!~il!'; I laa! i=~i
! ~~~D ~~ t W ~~ ~
!
~~~~~~a~~~.~ -;~q t~+~
gg~~~~~~!! i i ~!Sj..... ~g~5
R ;~~~~~; E I i~ t
~~~~~~~IRg ~ i~~~ a~il
ESE!~~~SI~.J ; ~_il~~ ....~~_~.........~
~ ~ ..: a: tof ., ~' i. ~ ,~ ... ~ ~: ~
g
;;~2;i~~;;'~ ~ ~i~I'~~~~
~IN!~g~~~~ i ; ~~~~ ~~ ~
.; ~
~2~;lg8~'9 = ~~nN ~8~~
!_~~~I~i~~'~ ; ~I~! !~!!
! 1~~~ ~~ ~ ~ ~ ~ ~~-~
i
~!_-o~.~ ;~~~~~~~~~.~ ~!~; ......~~!:
~~ ~ .!~R~~9~~~ ~ ~ G~~I ~~G~
i;! i ~ ~~=ri t~ i i ~ ~ ~~ ~
~ ~
~, ~ ~~~~~~~~~~.~ a~~d ~O.~
~i.~ J~~~~~!i~i ~ ~;ii i~~i
ag! i i -~~~ i. i i ~~ ~ g~ ·
~'S~~~8aI3 = ~U"i ~~g~
~~il!~~!t~'! ~ ~si 'i~li
~g~tfl~~~!~ ~ 2 ~~~ ~R-~
..... ~ ~
a
Ig~~R~8~~~ ~ &~~a s~i~
!~.ii!~!~!'a ~~Ii i~~.
! a~~ri ~. i ~ ~ ~ R~~~
i~ I S~~~~""'8a~~ ~ .~a~ ~~~~
~..~ i;i~i~ii~;.1 i~.i 1~8a
i~! ~ i i~;~ i~ i ~ G ~;~ ~
~I'~ i~~;~=!9~i';
.M'i-.- ~ .....i8I':3li.....'tm.....a "Ill. ....I
~~ t l 1~~ri ~- i I
i;ji
~ tI
~iii i !
~c:i :f !
~~ ~
~~ i
~I:~~~;S~& = x~;5 am~ft ~
E~8.1;~.!..5 ~ ~....~g~ ~!ii i
~iN~ri~~~~t i ...... ~.-;!
.... - el S
;~~~81-;s3~~,~ ~~~~ 8~~~
81Ia~~~~~~ a 0 !~I~ a~~a
~a M~~~~~g 2 ~ ~ ~ R~ ~
.
8
a
=~;!l!BN81iJgS ~
~!~i~~~~~~.' i i
R ~-,-.(II ,= ! i
~
~~~~ ~~~, g ~ ~8 a
~i~~ li.i ~ ~ i~ i
T ~ ~G~~ E ~~ a
~1~~~~I~~i .;-)- ~.~.....~j......~ ~~Ii ; I: gi Ei
~ .~~fl ~~ I i - ~ ~~-i R" i
._ i
I~ II
jJ ~ jl
s4 llj
:t i
J
m ~ 3 3
~ i i I ; ; ~
~ i; ~ ~ w I ~ ! ~I ill I ~
~ ~ ~~ ~ ~ ~ m ! I zO o~~J I i
w I~u~~ ~~~ ~ I ;~~~~~ ~~~ ~ ~
.... w ~-z=~~z~ ~ 3 ~ !~~~ ~c
~ ~~ 2'~~~z~z~~ . ~~ I
~~~ i~W ~o~ ~Wx5 ~ ~>~~ ~~~ ~
taa~,~=~~~~~i>~. ~ ~~ c ~~ .-
8~~~i~ita~~~ffi:~E I l:ffi ~~m ~!
~!g~~2~~I~i3Ei~5 ~ 2~~ ~1~ i i
~
~
z
g
i