HomeMy WebLinkAbout5850RESOLUTION NO. 5850
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
AUBURN, WASHINGTON, AUTHORIZING THE MAYOR TO
EXECUTE AN AMENDMENT TO THE INTERLOCAL
AGREEMENT FOR THE PROVISION OF DISTRICT COURT
SERVICES BETWEEN KING COUNTY AND THE CITY OF
AUBURN
WHEREAS, in 2012, the City of Auburn entered into an Interlocal Agreement with
King County for district court services ("ILA"). The most recent version of the Interlocal
Agreement was effective January 1; 2022 for an initial term of five (5) years ending on
December 31, 2026; and
WHEREAS, the City of Auburn provided written notice to the county on May 8,
2025, for termination of the current ILA effective December 31, 2026; and
WHEREAS, the ILA provides for periodic review by all parties though the District
Court Management Review Committee ("DCMRC"). At the DCMRC meeting on March 6,
2025, King County informed the City partners of their intent to move forward with a full
cost recovery model for district court services, which will require the City of Auburn to
incur additional costs for probation services; and
WHEREAS, maintaining uninterrupted probation services throughout the term of
the ILA is necessary to uphold the integrity and effectiveness of community supervision
efforts; and
WHEREAS, the county has finalized an amendment for "Exhibit A" and the ILA to
incorporate updates to probation services; and
WHEREAS, it is in the best interest of the City of Auburn to ensure continuity and
clarity in the provision of probation services during the remaining term of the ILA; and
Resolution No. 5850
August 18, 2025
Page 1 of 3
Rev. 2024
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF AUBURN,
WASHINGTON, RESOLVES as follows:
Section 1. The Mayor is authorized to execute an amendment to the Interlocal
Agreement for the provision of District Court services between King County and the City
of Auburn. The amendment will be in substantial conformity with the amendment attached
as Exhibit A.
Section 2. The Mayor is authorized to implement those administrative
procedures necessary to carry out the directives of this Resolution.
Section 3. This Resolution will take effect and be in full force on passage and
signatures.
Dated and Signed this 18th of August, 2025.
ATTEST:
Shawn Campbell, MMC, City Clerk
Resolution No. 5850
August 18, 2025
Page 2 of 3
CITY OF AUBURN
Ki�w�
NANCY BA S,MAYOR
ZAP OVED AS TO OR
ason Whalen, City Attorney
Rev. 2024
EXHIBIT A
Resolution No. 5850
August 18, 2025
Page 3 of 3
Rev. 2024
AMENDMENT TO THE INTERLOCAL AGREEMENT FOR THE PROVISION OF
DISTRICT COURT SERVICES BETWEEN KING COUNTY AND THE CITY OF _
This is an amendment to the Interlocal Agreement for Provision of District Court
Services ("Agreement") between King County ("County") and the City of ("City")
(collectively, the "Parties") executed 2022.
The Parties hereby agree to amend the Agreement as follows:
1. Exhibit A (dated January 2021) is replaced with Exhibit A (Revised 2025), which
is attached to this amendment.
2. Subparagraph (d) of Paragraph 4.9 Local Court Revenue is modified as follows:
(d) Probation Revenue related to compliance monitoring;
3. The Parties agree that this amendment to the Agreement is technical in nature
and is consistent with the intent of the Agreement.
4. The Parties further agree that all other terms and conditions of the Agreement not
modified by this amendment shall remain in full force and effect.
5. This amendment shall be effective as of the date signed by King County below.
City of
City Manager
King County
Shannon Braddock
King County Executive
Date: Date:
EXHIBIT A
SUMMARY TO ATTACHMENTS ATHROUGH Q
A
Salaries and Benefits
6,160,117
4,863,998
Non -Facility costs/Non-CX overhead
B
costs less probation
754,492
783,218
C
Security Costs per Facility
672,987
648,125
D
Facilities - Call Center/Payment Center
21,895
22,838
E
Reconciliation Costs
420
1,467
One -Time Costs for District Court
Technology and System Improvement
F
Projects
65,712
63,536
J-Facility Costs Facility Usage
312,089
330,697
Probation
889,018
TOTAL CITY CASE COSTS IN 2023:
8,876,730
6,713.879
TOTAL CITY REVENUE IN 2023 $
6 051 043 1 $
4,655,279
Percentage of Total City Case Costs to
Total City Revenue 2023
147%
144
City Dedicated Costs
G
Dedicated City space -
-
-
TOTAL CITY COSTS w/ DEDICATED
8,876,730
6,713,879
Methodology/Definitlons/Notes:
1. District Court Program Budget A budget that is created by the Court to portion out salaries and benefits by specific court programs
2. Based on the District Court Program Budget (Attachment A), contract cities represent a percentage of District Court Program Budget Costs > 21.90 % _
3. The District Court Program Budget will be updated annually as w1l the percentage representing contract cities.
4. The multiplier referred to in Exhibit A is the percentage of the District Court Program Budget attributed to contract cities (see Attachment A).
5. The "City Cost" for each year, calculated by the County, is equal to the sum of Attachments A through G and Facility Costs.
6. The account codes referenced throughout this Exhibit may be modified by the County and the codes
referenced herein are deemed to include any future successor or modified codes adopted by the County.
7. Amendment to ILA 2025 added city cost allocation for active probation cases handled by KCDC.
Difference of Total city County
City Portion of Case Costs *Includes Total City Revenue City Revenue City Cost and City Remittance to Reimbursement
Algona
$ '- 166,646 '; """7. ;¢
166,646
53,3471
64,907
111,740
$111,740
-
Auburn
$ 2,528,770 .- ...+� A.72,528,770
9,374,988;
14,886
2,513,884
$2,513,884
-
Beaux Arts
$ - t�. '•" - v
-
0
0.00
-
-
Bellevue
$ 2,708628 I(y`";;,
2,708,628
3,639,371 ;
2,970,081
(261,453)
$261.453
Burien
$ 631:021 (' • 'l -
631.021
74,6401
77,048
553,973
$553,973
-
Camation
$ 14,149 1.,=
14,149
1,413 i
1,731
12.418
$12,418
-
Covington
$ 260149 *.,,._ -, .y, _�
260,149
75,866 1
79,318
180.831
$180,831
-
Duvall
$ 2,128
2,128
1,6631
1,863
265
$265
-
Kenmore
$ 281,113 (f- -
281.113
335,778,
337.133
(66,019)
$56,019
Pacific
$ 261,246 F -
261,246
59,4261
59,886
201.360
$201.360
-
Redmond
$ 1,152634 ,. ' • -
1,152,634
248,6031
253.298
899,336
$899,336
-
Sammamish
$ 310:846 = •' -
310,846
101385
102,143
208,703
$208,703
-
Shoreline
$ 559,076 (�� ,•
559,076
83:655�
86,803
472,273
$472.273
-
Skykomish
$ - t?: ^ '_;.• ,-;r•=
-
- 1
0
0
-
Woodinville
$ 325 ���.'': _ !"_
325
_ _ 807_,
807
(483)
$483
Total
{ $8,876,730 t"' _ '- "$01
$8,876,730
( $6,051,043
$4,039,9041
$4,836,826
$5,154,781
$317,955
Note: Revised 2025 to include probation costs for active supervision cases, if applicable (see worksheet H).
Exhibit A Contract Reconciliation 2025.x1sx (Tab: Summary) 1
877/2025 3:22 PM
ATTACHMENT "B" - TO THE FINANCIAL EXHIBIT
Non -Facility
costs/Non-CX overhead costs less probation
Probation Staff as %
14.19
Dpt_DISTRICT COURT(0530)
2023 Total District Court Probation where applicable
Net less Probation Comments
CX FUND
52110 OFFICE SUPPLIES
63,476
9,010
54,467
62180 MINOR ASSET NON CONTROL
9,528
1.352
8,175
52181 INVENTORY EQUIP 5K UNDER
5,461
775
4,686
52189 SOFTWARE NONCAP
4,839
687
4,152
62190 SUPPLIES IT
14,738
2,092
12,647
52202 SUPPLIES MISC
29,188
4,143
25,045
52205 SUPPLIES FOOD
663
94
569
52208 SUPPLIES UNIFORMS
-
0
-
52215 PUBLICATIONS
35,478
5,036
30.442
52222 SUPPLIES COMMUNICATIONS
11,729
1,665
10,064
52290 MISC OPERATING SUPPLIES
-
0
-
52391 MAINTENANCE PARTS MATERIALS
-
0
-
53100 ADVERTISING
0
0
0
53101 PROF SRV PRINTING
12,164
1,727
10.438
53102 PROF SRV-Interpreters
848,900
120,489
728,411
53105 OTHER CONTRACT/PROF SRVCS
208,624
29,611
179,013
Agency Temp Employees
-
0
- Adjusted below
53106 EDP 8 MICROFICHE/FILM SVC
75.983
10.785
65.198
53108 CONSTRUCTION CONTRACTS
53120 MISC SERVICES
241.222
34,238
206,984
53210 SERVICES COMM
-
_
_
53212 TELECOM SERV-ONE TIME
32,625
4,631
27,994
53213 CELL PHONE
54,283
7.705
46.579
532314 CLOUD INFRASTRUCTURE SERVICES
91,485
12,985
78,500
53216 ONPREM SOFTWARE MAINT SUPPORT
47,393
6,727
40,666
53220 POSTAGE
134,443
19,082
115.360
53310 TRAVEL SUBSISTENCE
12,898
1,831
11.068
53311 TRAVEL SUBSISTENCE
16.057
2,137
12,920
53325 PARKING FEES
63
9
54
53330 PURCHASED TRANSPORT
18,393
2,611
15.782
53611 SERVICES REAPIR MAIN IT
-
-
_
53612 LAUNDRY SERVICE
53711 RENT- LEASE
-
-
-
53712 RENT -COPY MACHINE
25.475
3,616
21,860
53713 RENT -OTHER EQUIP
9,368
1,330
8.038
53716 FUR MACH EQP RNTLS LT 1 YR
27,119
3,849
23,270
53801 LEGAL SRVS
-
-
_
Jury
71,663
10,172
61,492 Adjust below
Witness
B42
119
722 Adjust below
53803 MEMBERSHIPS
6,255
888
5.367
53808 TAXES AND ASSESSMENTS
-
-
-
53814 TRAINING
27,142
3,852
23,289
53863 BANK FEES
21,681
3,077
18,604
53890 MISC SERVICE CHARGES
40,446
5,741
34,706
53897 SALES TAX EXPENSE
9,006
1,278
7,728
55021 ITS EXISTING PROGRAMS
4,620
656
3,964
55023 ITS NEW DEVELOPMENT
10,432
1,481
8,951
56025 ITS INFRASTRUCTURE EXPEND
877,420
124,537
752.883
55026 GIB OPERATIONS
50,332
7,144
43,188
55027 TECH SERV REBATE
(21,676)
(3,077)
(18,600)
55032 TELECOM OVERHEAD
-
-
_
55040 COUNTY PARKING GARAGE
10,074
1,430
8.644
55045 COURTHOUSE SCREENERS
-
-
_
55144 PROPERTY SERVICES
336
48
288 Adjusted below
55145 FACILITIES MGMT
12,015
1.705
10.309
55147 RECORDS AND LICENSING
-
-
-
55159 FMD COPY CENTER
86
12
74
55160 CONST 8 FACILTY MGMT
2,811,529
399,056
-2,412.473 Adjusted below
55204 SOLID WASTE SVC
-
-
-
Attachment B
3
ATTACHMENT "C" -TO THE FINANCIAL EXHIBIT
Security Costs per Facility
Average of
Judicial
Total Sheriff percentage
Security Costs per and clerical
City Case
Facility (capped percentage
Costs per
Facility
amount per Facility
Facili
Auburn
270,419 70%
188,652
Bellevue
270,419 75%
201,933
Burien
270,419 14%
38,872
Issaquah
270,419 14%
37,458
MRJC
270.419 8%
21,639
Redmond
270,419 33%
87.930
Seattle
270,419 0%
-
Shoreline
270.419 36%
96,504
1 672,9871
Total Security Costa per Facility
Cost per FTE p of FTEs
Secunly screener includes Overtime $
98,638 1.00
Deputy/Marshal Includes Overtime $
163,674 1.33
Sergeant includes Overtime $
10,512 0.05
$
272,824
Security Cost Increase Cap Calculation:
security
1 %
Costs Per
Capped Costs
Year Facility
CPI-W+1% Cap
per
Facility
2017 $ 216.477
$
216,477
2018 $ 220,189
4.40 %
4.40 % $
220.189
2019 $ 258.287
3.10%
3.10% $
227,015
2020 $ 256,789
2.90%
2.90% $
233,598
2021 $ 260.292
5.80%
5.00% $
245,278
2022 $ 263.032
9.80 %
5.00 % $
257,542
2023 $ 272,824
6.50%
5.00% $
270,419
2024
1.00%
1.00% $
-
2025
1.00%
1.00% $
-
2026
1.00%
1.00% $
-
2027
1.00%
1.00% $
-
2028
1.00%
1.00% $
-
2029
1.00%
1.00% $
-
2030
1.00%
1.00% $
-
2031
1.00%
1.00% $
-
2032
1.00%
1.00% $
Calculation of Multiplier by Facility:
Clerical Need Percentage
Judicial Need Percents
e
A B
C=B/A
D
E
F=EID
Gv C+F12
Percent of
Percent of
Total
Clerical Need Total Judicial Total Contract
Judicial Need
Average of Clerical Need
Total Clerical Contract City
for Contract
Need per City Judicial
for Contract
Percent and the Judicial
Need per Facility Clerical Need
Cities
Facility
Need
Cities
Need Percent by Facility
Auburn
16.00 6.42
40%
2.16
2.15
99%
70%
Bellevue
12.00 7.61
63%
2.20
1.89
86%
759/6
Burien
15.00 1.59
11%
3.00
0.54
18%
14%
Issaquah
10.00 0.72
7%
1.80
0.37
20%
14%
MRJC
21.00 1.05
5%
5.20
0.57
11%
8%
Redmond
13.00 2.53
19%
3.00
1.37
46%
33%
Seattle
24.00
Shoreline
11.00 1.34
12%
2.00
1.18
59%
36%
Methodolo9ylDe6nitions/N otes:
1. The multiplier by facility is the average of the percent of clerical need for contract cities in the facility and the percent of)udicial need for contract cities in the facility. The City Cost is the
product of the actual staff salary and benefits for security and screening at each facility and the multiplier by facility.
2. FTE costs Include salary, benefits, overtime, vacation, sick leave and required training for security personnel.
3. Security cost Increases shall not exceed 100% (one hundred percent) of the Seattle -Tacoma -Bellevue CPI-W, annual, plus an additional 1% (one percent), with a maximum rapped
Increase of a 5% (five percent) in any given year for the total security costs per facility starting in 2022.
Attachment C
ATTACHMENT "E" - TO THE FINANCIAL EXHIBIT
Reconciliation Costs
Total Costs for Reconciliation $4201
Calculation of Reconciliation Costs
Budget
Manager/City PSB Budget
Staff person name KCDC Director Contracts Analyst Total
Hours spent on Reconciliation 3.00 - 1.00 4.0
Cost per hour (include Salary and Benefits) $ 106.82 $ - 99.58 206.4
Total Costs for reconciliation $320 $0 99.58 $420
Specific Task done and hours spent on Reconciliation listed below
Reconciliation Documents Preparation
Review/ Analysis Reconciliation Documents
Sum of All Hours
2.00
1.00
3.00
Methodology/Definitions/Notes:
1. The amount the County incurs to complete the annual reconciliation as referenced in Section 4.3.
Attachment E
ATTACHMENT "G" - TO THE FINANCIAL EXHIBIT
Dedicated City space
City cost for
Dedicated City Total square foot dedicated city
Description
Algona
Auburn
Beaux Arts
Bellevue
Burien
Carnation
Covington
Duvall
Kenmore
Pacific
Redmond
Sammamish
Shoreline
Skykomish
Woodinville
Total
Methodology/Definitions/Notes:
1. Figures for dedicated and shared spaces are based on FMD rate.
Attachment G
Non -Facility Costs for Cities
Costs per Summary Exhibit A
Nan -Facility Costs
Facility Costs
Clerical
Need/Judicial
Attachment
Item
City Case Costs 2023
Clerical Weights
Wei hts
2023 District Court Program Budget
A
Salaries and Benefits
6,160,117
$
6,160,117
Non -Facility costs/Non-CX overhead
B
costs less probation
754,492
$
754,492
C
Security Costs per Facility
672,987
$
672,987
D
Facilities - Call Center/Payment Center
21,895
$
21,895
E
Reconciliation Costs
420
420
One -Time Costs for District Court
Technology and System Improvement
F
Projects
65,712
$
65,712
J-Facility Costs
Facility Usage
312,089
$
312,089
Probation
889,018
TOTAL CITY CASE COSTS IN 2023:
8,876,730
_ $ : " .:
�-_7,002,636 $
985,077
TOTAL CITY REVENUE IN 2023
1 $ 6,051 043
City Dedicated Costs
G
Dedicated City space
-
-
TOTAL CITY COSTS w/ DEDICATED
8,876,730
city
Clerical Usage
Total Weights(Time)
Percent of All Cities
Cost Distribution
Algona
38,843
1,93%
$ 135,214
Auburn
542.661
26.98%
$ 1,889.029
Beaux Arts
0
0.00 %
$ -
Bellevue
720,098
35.80 %
$ 2.506,696
Burien
150,428
7.48%
$ 523,647
Carnation
487
0.02%
$ 1,695
Covington
64,443
3.20 %
$ 224,329
Duvall
0
0.00 %
$ -
Kenmore
53,917
2.68 %
$ 187,688
Pack
60,887
3.03%
$ 211,951
Redmond
239,319
11.90%
$ 833,081
Sammamish
68,035
3.38%
$ 236.833
Shoreline
72.528
3.61 %
$ 252,473
Skykomish
0
0.00 %
$ -
Woodinville
0
0.00%
$
Total
2011646
100% 7;002,636.
Auburn
$
1,661,751
$
203,531
$
5,906
$
113
$
17,726
$
1,889,029
Beaux Arts
$
-
$
-
$
-
$
-
$
-
$
-
Bellevue
$
2,205,104
$
270,081
$
7,838
$
150
$
23,522
$
2,506,696
Buden
$
460,645
$
56,420
$
1,637
$
31
$
4,914
$
523,647
Carnation
$
1.491
$
183
$
5
$
0
$
16
$
1,695
Covington
$
197,339
$
24,170
$
701
$
13
$
2,105
$
224,329
Duvall
$
-
$
-
$
$
$
-
$
-
Kenmore
$
165,106
$
20,222
$
587
$
11
$
1,761
$
187,688
Pacific
$
186.450
$
22,836
$
663
$
13
$
1,989
$
211.951
Redmond
$
732.849
$
89,759
$
2,605
$
50
$
7,818
$
833.081
Sammamish
$
208.339
$
25,517
$
741
$
14
$
2,222
$
236,833
Shoreline
$
222,097
$
27,202
$
789
$
15
$
2,369
$
252,473
Skykomish
$
-
$
-
$
-
$
-
$
-
$
-
Woodinville
$
-
$
-
$
-
$
-
$
-
$
-
Attachement I-NonFacility City Case Costs 10
County/Other Dedicated Space
Dedicated
Sq. Footage by County/Other
Facility facility Space Description
Auburn
-
-
Bellevue
-
-
Burien
11,583
757
County prosecutor occupies two rooms in NW corner of facility.
Issaquah
15,017
4,961
1070 sf is vacant, previously occupied by County prosecutor.1891 sf for DC
probation. 2000 for courtroom
Redmond
11,656
1,020
County prosecutor occupies three rooms off the lobby hallway. County
public defender, County Prosecutor (state cases), and Marshall occupy
three rooms to the right of the main entrance.
Shoreline
11,523
653
DC probation occupies several offices off the main lobby hallway (653).
rotal 49,779 7,391
Methodology/Definitions/Notes:
1. As requested, the County can provide drawings of these facilities to illustrate how spaces are allocated.
Attachment K-Dedicated County Space 12
2023 - KING COUNTY DISTRICT COURT FILINGS BY CASETYPE
Infraction
Traffic
Infraction
Non -Traffic
DUI
Criminal
Traffic
Criminal
Non -Traffic
Protection
AH/Orders
Civil
Small
Claims
Expedited
Hearings
PC Jail
Felony
Hearings
Parking
Total Jan -
Dec
JURISDICTION
State/County
53,192
6791
2,057
1 921
5441
2,311
1 17,0901
2,8391
204
1 8,682
1 7,302
1 94,992
Total State/County
53,192 679
2,057
92
544
2,311
17,090
2,839
: 204
8,682
7,302
94,992
Algona
811
10
9
21
48
-
899
Auburn
1,505
60
157
159
1,985
16,311
20,177
Beaux Arts
0
Bellevue
4,794
10
244
180
1,449
36,340
43,017
Buden
443
3
137
631
470
28
1,144
Carnation
7
-
-
-
2
-
9
Covington
740
1
7
62
143
221
1,174
Kenmore
134
-
18
17
41
5,332
5,542
Pacific
917
7
11
66
78
-
1,079
Redmond
2,173
23
74
116
700
1,625
4,711
Sammamish
1,526
2
24
24
72
-
39
1,687
Shoreline
193
16
43
371
255
-
265
809
Skykomish
I
1 0
Total Contract Cities
13,243
132
724
745
5,243
0
0
0
0
0
60,161
80;248
Total KCDC. ,
66,435
811
2,781
837
5,787
2,311
17,090
2,839
204
8,682
67,463
175.240
Attachement M-Filings by Case type 14
§
!
! ��|
|||§
§
]
!
!�-•�-
|
;
k�,@■;lar;n,�,•■§^
t
I i(�...........
}\§3§3§!!§§!!!!§§§
7)!B§!!!!§!§!§|§§!
k!§#,kKl;,�@,n�,•
!
_,!
k
}
#§
His111MEM
�
N1155
���.
;#
k2
n@;R■2.11E
E
M
!2
�����w
������
s
\
!
�
$
)
�|!�]
FACILITY RATES
Streamlined/
Actual
FMD Rate
Capped Rate
CPI-W
Facility Charge
2018
33.50
27.51
3.40%
27.51
2019
31.91
28.09
2.10%
28.09
2020
31.91
28.62
1.90%
28.62
2021
30.81
30.00
4.80%
30.00
2022
29.50
32.63
8.80%
29.50
2023
28.56
31.12
5.50%
28.56
2024
-
2025
-
2026
-
2027
-
2028
-
2029
-
2030
-
2031
-
2032
-
Methodology/Definitions/Notes:
1. Per Exhibit B, the rate each year following 2022 is the lesser amount
between the actual rate provided by King County's Facilities Management
Division and the capped rate determined by multiplying the previous year's
facilities charge by that year's CPI-W.
Attachment Q-Facility Rates 18