HomeMy WebLinkAbout5916 RESOLUTION NO. 5916
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
AUBURN, WASHINGTON, AUTHORIZING THE MAYOR TO
AMEND THE COMMUNITY AVIATION REVITALIZATION
BOARD(CARB) LOAN AGREEMENT TO THE TOTAL AMOUNT
OF $1,320,000.00 WITH THE WASHINGTON STATE
DEPARTMENT OF TRANSPORTATION FOR PROJECT NO.
CP2518, AIRPORT T-HANGAR UPGRADES
WHEREAS, RCW 47.68.460 establishes the Washington State
Department of Transportation (DOT) Community Aviation Revitalization Board
(CARB) loan program, which purpose is to furnish DOT financial loans to public
use airports for airport improvements that support general aviation activities and
which loans are offered to qualified airports at favorable interest rates; and
WHEREAS, the City of Auburn Airport provides aircraft hangars for
airport users and tenants, which management intends to add and/or to replace
doors for several hangars to better serve the storage and security needs of
airport users and tenants, which will enhance the value of airport property; and
WHEREAS, an Airport T-Hanger Upgrades project (Project No. CP2518,
the "Project") is included in the City's adopted Capital Facilities Plan; and
WHEREAS, the proposed Project is estimated to cost approximately
$2,897,000; and
WHEREAS, the Airport budget has allocated $1,111,000 towards the
completion of this Project and anticipates an additional $435,000 in Federal
Aviation Administration grant funding through the recently passed Infrastructure
Bill; and
Resolution No. 5916
July 2, 2026
Page 1 of 3
WHEREAS, in January 2026, the City entered into a Community Aviation
Revitalization Loan Agreement, a CARB program loan, to finance the Project;
and
WHEREAS, the agreement is in the amount of$1,200,000.00 and has a
10-year payback term at 2% interest; and
WHEREAS, the Community Aviation Revitalization Loan Agreement
allows for the City to request additional loan funds up to 10% of the loan award
due to project cost escalation; and
WHEREAS, the Community Aviation Revitalization Loan Agreement
amendment increases the agreement amount by $120,000 for a total amount
loan agreement of$1,320,000; and
WHEREAS, given the favorable interest rate of the CARB loan and the
need to finance the Project for the benefit of airport users and tenants,
amendment of the CARB loan to fund the Project is in the City's best interest;
and
WHEREAS, the annual loan payments of principal and interest shall be
paid for from the Airport budget.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF AUBURN,
WASHINGTON, HEREBY RESOLVES as follows:
Section 1. The Mayor is authorized to amend the Community Aviation
Revitalization Loan Agreement and to execute all necessary loan agreements
required to finalize the CARB loan amendment for the Project for the loan terms
as set forth herein.
Resolution No. 5916
July 2, 2026
Page 2 of 3
Section 2. The Mayor is authorized to implement those administrative
procedures necessary to carry out the directives of this Resolution.
Section 3. The City Clerk is authorized to make necessary corrections
to this Resolution including, but not limited to,the correction of scrivener's/clerical
errors, references, Resolution numbering, section/subsection numbers, and any
references thereto.
Section 4. This Resolution will take effect and be in full force on
passage and signatures.
Dated and Signed this July 6, 2026.
CITY OF AUBURN
Kil...0, .
NANCYBA AYOR
ATTEST: APPROVE' ' - 6\FORM:
eark0 el k 1,,
Shawn Campbell, MMC, City Clerk ason Whalen, City Attorney
Resolution No. 5916
July 2, 2026
Page 3 of 3
The FIRST AMENDMENT to AGREEMENT GCC1340 entered into between the Washington
State Department of Transportation(hereinafter referred to as "WSDOT"), and the City of
Auburn(hereinafter referred to as "RECIPIENT"), and/or individually referred to as the
"PARTY" and collectively referred to as the "PARTIES,"
RECITALS
WHEREAS,the RECIPIENT has provided a written request for additional funds per Section 4—
Eligible Project Costs,providing for additional loan funds up to ten percent(10%) of the loan
award due to unforeseen project cost escalation.
WHEREAS,the RECIPIENT has provided contractor bid(s)demonstrating the original Project
Scope of Work cannot be completed without additional funds.
WHEREAS, both PARTIES agree to amend AGREEMENT GCC 1340 to add$120,000 in
CARB Loan Funds to the Project to preserve the Scope of Work as described in the original
AGREEMENT.
NOW THEREFORE,the following AMENDMENTS are hereby incorporated into
AGREEMENT GCB 1340.
AGREEMENT
1. RECITALS are hereby incorporated into this AGREEMENT.
2. Amend Caption heading 'Loan Amount' on the first page of the AGREEMENT to read as
follows:
Loan Amount:
$1,320,000
3.Amend the existing budget table in EXHIBIT A SCOPE OF WORK,PROJECT SCHEDULE
&BUDGET and replace it to read as follows:
Planning&Engineering(P/E) $ 0.00
Land Acquisition&ROW $ 0.00
Construction $ 1,320,000.00
Project Total $ 1,320,000.00
4. Amend EXHIBIT C,LOAN REPAYMENT SCHEDULE, increasing the total amortized loan
debt to $1,320,000 over a ten(10)year repayment period with annual payments.
7. A copy of this AMENDMENT to the AGREEMENT shall be attached to and made a part of
the original AGREEMENT. Any references to the"AGREEMENT"shall mean
"AGREEMENT as amended."
GCC 1340-01 2
8. All other terms and conditions of the original AGREEMENT not hereby amended shall
remain in full force and effect. This document may be simultaneously executed in several
counterparts, each of which shall be deemed original having identical legal effect.
IN WITNESS WHEREOF,the PARTIES hereto have executed this AMENDMENT the day and
year last written below.
WASHINGTON STATE CITY OF AUBURN
DEPART OF TRANSPORTATION
By: By: - 07/08/2026
A B. Richart,Director Authorized epresentative
WSDOT,Aviation Division Title: Public Works Director
Print Name: Ingrid Gaub
GCC 1340-01 2
EXHIBIT C, ESTIMATED LOAN REPAYMENT SCHEDULE - CITY OF AUBURN
ENTER VALUES LOAN SUMMARY
Loan amount $1,320,000.00 Scheduled payment $146,951.02
Annual interest rate 2.00% Scheduled number of payments 10
Loan period in years 10 Actual number of payments 20
Number of payments per year 1 Total early payments $0.00
Start date of loan 1/1/2027 Total interest $149,510.17
Optional extra payments $0.00 LENDER NAME CARB/WSDOT-Aviation Division
PMT PAYMENT BEGINNING SCHEDULED EXTRA TOTAL ENDING CUMULATIVE
PRINCIPAL INTEREST
NO DATE BALANCE PAYMENT PAYMENT PAYMENT BALANCE INTEREST
1 1/1/2027 $1,320,000.00 $146,951.02 $0.00 $146,951.02 $120,551.02 $26,400.00 $1,199,448.98 $26,400.00
2 1/1/2028 $1,199,448.98 $146,951.02 $0.00 $146,951.02 $122,962.04 $23,988.98 $1,076,486.95 $50,388.98
3 1/1/2029 $1,076,486.95 $146,951.02 $0.00 $146,951.02 $125,421.28 $21,529.74 $951,065.67 $71,918.72
4 1/1/2030 $951,065.67 $146,951.02 $0.00 $146,951.02 $127,929.70 $19,021.31 $823,135.96 $90,940.03
5 1/1/2031 $823,135.96 $146,951.02 $0.00 $146,951.02 $130,488.30 $16,462.72 $692,647.67 $107,402.75
6 1/1/2032 $692,647.67 $146,951.02 $0.00 $146,951.02 $133,098.06 $13,852.95 $559,549.60 $121,255.70
7 1/1/2033 $559,549.60 $146,951.02 $0.00 $146,951.02 $135,760.02 $11,190.99 $423,789.58 $132,446.70
8 1/1/2034 $423,789.58 $146,951.02 $0.00 $146,951.02 $138,475.23, $8,475.79 $285,314.35 $140,922.49
9 1/1/2035 $285,314.35 $146,951.02 $0.00 $146,951.02 $141,244.73 $5,706.29 $144,069.62 $146,628.78'
10 1/1/2036 $144,069.62 $146,951.02 $0.00 $146,951.02 $144,069.62 $2,881.39 $0.00 $149,510.17
$1,469,510.17 $1,320,000.00 $149,510.17