HomeMy WebLinkAboutITEM V-C-2*
* W, m
CITY OF11-1100
, = *
WASHINGTON
AGENDA BILL APPROVAL FORM
Agenda Subject:
Date:
Permission to Advertise Project No. CP0611
June 10, 2009
Department:
Attachments:
Budget Impact:
Public Works
Bud et Status Sheet, Ma
$ 0
Administrative Recommendation:
City Council grant permission to advertise for bids for Project No. CP0611 M St NE/Harvey Rd and 8th St
NE Improvements.
Background Summary:
The purpose of the project is to reconstruct M Street NE from 4th Street NE to 8th Street NE, remedying
the existing poor pavement condition with new pavement that will meet current and projected traffic
needs, and widening the roadway to allow four lanes of traffic. Approximately 1500 feet of aged 10" sewer
line and 35 water meters and service lines will be replaced in M Street. The project will also modify the
intersection of M Street NE/Harvey Road and 8th Street NE to increase intersection capacity and improve
the level-of-service. This will be achieved by adding a third eastbound (through/right) lane to 8th Street
NE, prior to the intersection.
Currently, the total estimated project cost is $2,400,000 of which $1,800,000 is from a Public Works Trust
Fund Loan and $417,000 is from City utility funds. The remaining funds are budgeted from the 102
Arterial Street Fund. A project contingency remains we follows: $66,850 in the 102 Fund and $2000 in the
431 Sewer Fund.
W0615-4
e
viewe y ounci ommittees:
Arts Commission COUNCIL COMMITTE
eviewe y epartmen
S: Building
ts ivisions:
M&O
Airport Finance
Cemetery
Mayor
Hearing Examiner Municipal Serv.
Finance
Parks
Human Services Planning & CD
Fire
l
L
Planning
Police
Park Board Public Works
ega
Planning Comm. Other
Public Works L-j
Human Resources
Action:
Yes No
Committee Approval: B
blic Hearin
P
ll f
C
g
or
u
a
Yes"No
Council Approval:
Referred to Until
Tabled Unti~ T T-
Councilmember: Wa ner
Staff: Dowd
Meetinq Date: June 15, 2009
Item Number: V.C.2
AUBUFC.N * MORE THAN YOU IMAGINED
BUDGET STATUS SHEET
Project No: CP0611 Project Title: 8th St NE and Harvey Rd/M St NE Improvements
0 Year End
Initiation Date:11/2/2007 * Permision to Advertise Date: June 8, 2009
Advertisement Date: 0 Contract Award
Award Date: Q Change Order Approval
(0 Contract Final Acceptance
The "Future Years" column indicates the projected amount to be requested in future budgets.
F„nds gudaeted (Funds Available)
Funding
Prior Years
2008
2009
Future Years
Total
102 Fund - Impact Fees
15,500
21,750
201,000
238,250
102 Fund - Public Works Trust Fund Loan
80,000
1,720,000
1,800,000
431 Fund - Portion of Sewer R+R Prgm
6,400
200,000
206,400
432 Fund - Storm
150,000
150,000
430 Fund - Portion of Water R+R Prgm
67,000
67,000
Total
15,500
108,150
2,338,000
0
2,461,650
Estimated Cost Funds Needed
Activity
Prior Years
(Actual)
2008
(Actual)
2009
Future Years
Total
Design Engineering - City Costs
15,500
29,800
15,000
60,300
Design Engineering - Consultant Costs
76,950
173,050
250,000
Construction Estimate
1,750,000
1,750,000
Project Contingency (5%)
87,500
87,500
ROW Acquisition
1,400
198,600
200,000
Construction Engineering - City Costs
35,000
35,000
Construction Engineering - Consultant Costs
10,000
10,000
Total
15,500
108,150
2,269,150
0
2,392,800
W0615-4A 1 of 2
BUDGET STATUS SHEET
Project No: CP0611 Project Title: 8th St NE and Harvey Rd/M St NE Improvements
1f19 orfPrial Street Budaet $tatUS
Prior Years
2008
2009
Future Years
Total
Funds Budgeted
(15,500)
(101,750)
(1,921,000)
0
(2,038,250)
Funds Needed
15,500
101,750
1,854,150
0
1,971,400
Project Contingency
0
0
66,850
0
66,850
Funds Required
0
0
0
0
0
d't1 Spwpr 6udaet Status
Prior Years
2008
2009
Future Years
Total
Funds Budgeted
0
(6,400)
(200,000)
0
(206,400)
Funds Needed
6,400
198,000
204,400
Project Contingency
Funds Required
0
0
0
0
2,000
0
0
0
21000
0
dq9 C4nrm Rurlnet St9tuS
Prior Years
2008
2009
Future Years
Total
Funds Budgeted
0
0
(150,000)
0
(150,000)
Funds Needed
150,000
150,000
Project Contingency
0
0
0
o
0
Funds Required
0
0
0
0
o
AZf1 Wa+ar Riir1aP_t StatuS
Prior Years
2008
2009
Future Years
Total
Funds Budgeted
0
0
(67,000)
0
(67,000)
000
67
67,000
Funds Needed
,
Project Contingency
0
0
0
0
0
Funds Required
0
0
° 0
0
0
* ( # ) in the Budget Status Sections indicates Money the City has available.
2 of 2
W0615-4A
a
a z
~ P w
z
NW
m
z ~
U Z
~ U
90th Sf NW
F
N
~
vere~Ns
-I/ENORlAL x ~
PARK
m
57' z
AUBURN
HICK
SCHOOL
ST y E ~
F
n sr NE
!
„
SE 284Ch
8E 288th
Add thru/ right turn lane to 8th
~ St NE on east leg of
intersection w/Harvey Rd.
N
~L~~
AUBURN
COLF
COURSE
N ~
10 ~
Si ~V ^
STH ST NE
/
M St - 8th St NE to 4th St NE:
Re-Construct Roadway,
Install Sidewalk to fill gaps,
Address Utility Issues. ~
~
~
Z
m
z
w eth ~
LES
y
~
rt
M
COVE
PARK
o ~
p
YMCA
h
9G
~
=
~
m
BG
~
~
17th
ST
^
SE
■
I 23rd Sf gE t ~°d ar se ~
e 23rd sT 3E
t
SE
cmt oF ~
A#J~1J~~J~lt1 ~I
WASHINGTON
wnFit; -4S
/
PARK
t
1~
5TH ST NE
22nd 9T 3E CA241h 3f SE 8TH AND HARVEY INTERSECTION
AND M STREET IMPROVEMENTS
PROJECT #CP0611
vICINITY MAP
N