HomeMy WebLinkAboutITEM V-C-1
AGENDA BILL APPROVAL FORM
Agenda Subject: Date:
Final Pay Estimate #2 to Contract 06-06 November 3, 2006
Department: I Attachments: Budget Status Sheet, Budget Impact:
Public Works Final Pay Estimate #2 and Map $0
Administrative Recommendation:
City Council approve Final Pay Estimate #2 to Contract 06-06 with VJM Construction Company Inc. and
accept construction of Project No. C327B, Green River Road Utility Improvements.
Background Summary:
This project extended water utilities along the frontage of the Auburn Golf Course to serve the proposed
Auburn Golf Course Clubhouse. The project constructed approximately 2,500 lineal feet of 12" water
main along Green River Road from the existing 16" water main to the Auburn Golf Course Clubhouse and
approximately 350 lineal feet of 8" water main from Green River Road to the proposed Auburn Golf
Course Clubhouse site. The project also constructed approximately 60 lineal feet of 3" conduit and
associated utility vaults for the future installation of fiber optics across Green River Road.
A total of $700,000 is available from REET to fund all of the Golf Course Clubhouse utility improvements,
of which this project was allocated $300,000 and completed a portion of the work.
A project budget contingency of $35,433 remains in the 437 fund.
W1120-1
04.11.1 C327B
Reviewed by Council & Committees: Reviewed by Departments & Divisions:
D Arts Commission COUNCIL COMMITTEES: o Building D M&O
D Airport o Finance o Cemetery D Mayor
D Hearing Examiner D Municipal Servo o Finance o Parks
D Human Services o Planning & CD D Fire o Planning
o Park Board i:8JPublic Works o Legal o Police
o Planning Comm. o Other i:8J Public Works D Human Resources
Action:
Committee Approval: DYes ONo
Council Approval: OYes ONo Call for Public Hearing _1-1_
Referred to Until _1-1_
Tabled Until _1_1-
Councilmember: Waqner I Staff: Dowdy
Meetina Date: November 20, 2006 I Item Number: V.C.1
AUBURN * MORE THAN YOU IMAGINED
I Project No: C327B
Project Manager: Leah Dunsdon
Initiation Date: 4/10/06
Advertisement Date: 7/25/06
Award Date: 8/21/06
BUDGET STATUS SHEET
Project Title:
Green River Road Utility Improve
ments I
Date: November 3, 2006
re budgets.
Available)
Future Years Total
300,000
0 300,000
Needed)
Future Years Total
10,176
4,780
274,827
(31,716)
6,500
0 264,567
tatus
Future Years Total
0 (300,000)
0 264,567
0 (35,433)
0 0
overall Golf Course
1 of 1
The "Future Years" column indicates the projected amount to be requested in futu
Fundihg
437 Fund - from REET monies (Portion of
$700,000 for Golf Course Clubhouse Utilities)
Total
ActiVity
Design Engineering - City Costs
Design Engineering. Consultant Costs
Construction Contract Bid
Line Item Cnahges
Construction Engineerin - City Costs
Total
*437 Funds Budgeted ()
437 Funds Needed
*437 Fund Project Contingency ( )
437 Funds Required
o Project Initiation
o Permislon to Advertise
o Contract Award
o Change Order Approval
@ Contract Final Acceptance
Prior Years
Funds Bud
2005
* ( # ) in the Budget Status Section indicates money to be obtained through a general obligation bond for the
Clubhouse Project.
W1120-1
300,000
o
300,000
o
Prior Years
Estimated Cost Funds
2005 2006
o
10,176
4,780
274,827
(31,716)
6,500
0 264,567
Prior Years
o
o
o
o
o
o
o
o
?fl.?fl.?fl.#.';fl.~~~~
oooo,...~~bgO
o 0 N 10 '"
,.....-,...,... .....
~~~~":J!.~~':!e.~':!!.':!e.
o~o:-ob~~gO gO gO
ooor-.oo 0
,...,...,... ,...,... ..........,.........
~!~
o ~ ~
o ~ ~
z 0 e
olit
CJ.5_
~~
:;:i5
~~
't:I ..
01:-1
..
~~
o::C(
Cw
~5
Q
w
::c
CJ
lI)
~~~~~~
::'~88~8
T"'" T"'" T"'""'-
:::e
o
o
o
....
...:
I/)
W
I- .
z~
Wa
(.)
01:
W
0.
::E
Q.
r-.
o
M
10
8
l:::!
....
~
o
....
"."."- .-
0100 0
~ ~ ~ ,~
Mr-.(O 0
CO 10 10
-q: ~ '(')
"_ "_. m_ _"_ ._" _"". n .___ ___
-
OON
0010
d"":OO'
~~~
....M
0000
0000
'dddd
g~g~
MMM
r-.
co
M
M
10
;t
l-
I/)
o
(.)
Q
o
~
W
Q.
o
o
d
I"-
~
....
....
00
00
dd
NIO
....r-.
oj
o
....
00
00
dd
010
ION
,..:
00
00
dlri
ON
'<1;....
....
....
000 00
000 00
00 d d ' d d
fiJ~g CZ~
..t ..t
....
fhfhfhfhfhfhfhfhfh
fh
fhfhfhfhfhfhfhfhfhfhfh
fh
-I
~
e
w
-I
;:)
C
W
:I:
U
I/)
fh fh fh fh fh fh
o
o
d
I"-
~
....
....
00
00
dd
NIO
,,":r-.
C;;
....
0000
0000
dddd
0000
0000..-
MMM
00
00
cOd
MM
MN
Iri'
gg~
ciC"'i<d'
00>....
....M....
~~
000 0
O...-CO 0
~ ~ ~ ' g
co.... 10
..tN M
00
00
dd
010
ION
,..:
00
00
0..01
~~
....
....
0000
0000
OOddd
NOOO
LOT"'"OCO
00
N
l-
ll)
o
(.)
..J
~
o
I-
fhfhfhfhfhfhfhfhfh
fh
fhfhfhfhfhfhfhfhfhfhfh
fh fh fh fh fh fh
l-
I/)
o
(.)
I-
Z
::>
o
o
Iri
M
0000
0000
dddd
10000
COO....
MM
000000000
0....0000000
ddcriOOdlrilrilrid
T"'" ...-...-0 0
N 10
M
0000000
0000000
IriddddlriN
1OI00100N
r-.IO CO
~ M
0000
0000
dddd
0000
0100","
ONOO
N N
00
00
aid
N....
..J
<C
Z
Z U:.
IX: IllS
::>
ma:l~
~r-.w
u.~~
O(.)::E
~ ti
(j w
~
Q.
I-W'5''5'
Zo.<(<((/)<(
::>>&CT-'W
I-ww
","10
~d
LLLLZZZZZZ<(
-'(/)~~~~~~W
LL<(<(<(<(>->-LL<(<(<(
-'WWWW()(/)-'WWW
O::LL
:1:-'
LL
-'
10
010
00
",NO
Ql .N
........ -
<1lNO
o Q. N
'OQlO
.g (/) 0
8? i::-o
'~.n
In
~~~O~a;~OT"'"
~~ ~~~
........ M
v..-I.OLC)("l")I.()OO,-..-...-
CO (0
0>
....
Q ~~
0-0
- I- d
JX:Z
w<C
0.::>
a
OM
(0 N
....
N
N
M
M
'0
0 0 I"- 0 10 &l 10 0 .... N d!i T"'"1.{)LC)Mlt)O 0 ........ ....
.... M (0 .... r-. N (0
0> cri .,f cO N M M
M N N N .... N
.... N "'" I
V ..-.N v C")
~ I ~ N
i
..J~~
<cj::q
I- Z 0
O<C
1-::>
a
~~
<Cj:: OM
::EZ............N~N
j::<C
1/)::>
Wa
f--
o 0
~~~:g~~~~....
"'"
~T"'"LO,.....('l')l.Og~T"'"..-T"'"
N
N
N
M
N
....
....
Q.
(/)
-0
c:
<1l
t:J
o
0..
~ "8
[j ~
LL .::
~ Ol
::J I
c:
"iij
.::
....()
.8n>
<1l !3
::0::
~'O
5 ~
()Ql
() >
lj':O
~ ~
I-a::
CO
C
'iij
:2
c
'iij
:2
lii
ro
s:
....
2
~
:g
c:
o
()
c:
o
'iij
e
!,!,!
c:
o
Z 'lO cn
o ~ 6,
j:: 0.. (jj
e: Q> 2
OI:!3ro (jj
~g>s:c:5
w <1l ~ 0 'lO
Q5~'lO()
::E...8.~S
wgE::C~
!::~~~8
t:J
o
0..
.E -g
Ql <1l
Q. c:
~ Ol
c: (jj
~ 0
Ql E~ ~ ~
fj ,!l1 is is ':
6 on >- n [j
nc:x- E c:
fiJ ENcilE() M <1l
cn co.... QlQl ai E
~ ,aiai~l:lQ. .&'5 8?
~~~~~~~"80..<1lx2
,<1l is > > c: '5 (/) :!: > 0 rl
o.::QlQl~[!:!cn~-6.9llDo
~c:();Wr2'5'~g-~ 5~'3Qi
(/)_,-,Cl<(J:I--,()()o..a::
....
.E
Ql
Q.
.~ ~
:2 c:
~
ID
cn
l{l Ql
<3 ~ ~
c: ::l 0
o ,g8()~ ~ $
o <1l QlID () <1l
LL >g-l{lcnOl<1l::>-
M rll-lDl{l,gID::>-
* Jjg>g><3aln E
& ~ '0 '0 :( In ~ cn
-0 ~~~:2~I-~"X
c: W::l::l:l:'_Qlgw
<1l Ql ....(/)(/) _0.. Q.o.s
~~~alal~al~~ll
oE~'C:~~ ~~ t5 ~c:
Ql'-~ 2 2'0 Q.~ ~5
o::&(/)()() E.s (/)e>()
<Il
:E
()
::l
o
N
10
cn
cn
<1l E
~ <1l
,!l1 is
~n
c5rE
cn
X
u.i
0..
In
r-.
f3
1
2'
.9-
1::
::i '
WO....NM"'"IO(O
!::z
-r-N{'l")Vl()
T""" T"'"""''''-''-
(0
....
I"-COO>O.... NM ","10 lOr-.
"'-T"'"T"""NNNNC\lNNC\I
I"-COO>~
i!
Eo
~O
ez
Q.'
EO
-u
~
:;:;
:)
~
..
~
D2
c
~
(,!)
ai
....
N
(II)
U
zir:
~~
m:::E
;:);:)
ctln
1.1..1-
00
~~
O~
Q.
.l!l
c
Q)
E
Q)
>
o
..
0.
.5
~
:;:::
;:)
CQ~
~ ~
Oii2
z c
o ~
oe"
-'
ct
z
u::
all
~
~
:::E
~
w
~
Q.
(l)
OJ
c:
<<l
.J::. 00
o~
-u"E
~o
-
c:
o
o
1:)
<<l
L..
-
c:-
o c:
Os
mE
,~ ~
OJ
'C
o
ts
~
C
o
~
~
Q)
0.
tft.
~
"0
o
.C
Q)
0.
00
:2
I-
r-.COOl
COOl<O
c.;00(Ci
('1)('1)"1
LONN
i~ai
~~~
-
c:
Q)
E
>-
<<l
0.
~
I-
<0"10
Ol"<t"<t
"":('t')N
"<t<or-.
"<t<O.....
rial.....
"I..........
"I
~~~
~~
ON
0<0
cO cO
OlN
LO "I
NN
LON
N
~~
lJ
c
Q)
E
Q) t)
> ~
e -
0.5
.50
~
:;:::
;:)
..
~
<i.
w
-'
~
Q
w
::J:
(.J
In
~
'rfi._
~?f!.
'fll(
....... .......
~ ~
I- <<l
00 C
Q)S
"ffi Q)
CJ)Cl::
<0
.....
(Ci
~
.....
Ol
.....
~
co
Ol
00
('I)
Ol.
.....
('I)
"I
COCO
MO>
""":cci
..... M
.....0>
ri"""':-
"<tM
N N
~
fh fh
~
s
cD
N
co
~
r-.
N
X
<<l
I-
00
(l)
m
C/)
OJ
c:
'5
='
<3
c:
-=-
~
-'
~
~
w
-'
~
Q
W
::J:
(.J
In
w~
~O
01-
OU
I-~
1-1-
ZZ
::l0
OU
::Eo
<I-
1-1-
Uz
~w
I-::E
z~
o a..
U-I
-1<
~b
OI-
l-
co
.....
<0
~
.....
0>
.....
fh
co
""":
co
~
.....
0>
.....
fh
10
010
00
CIlNO
Q) .N
roNO
O_N
-garo
'I::: (/) 0
~Cii
'~~
co
Ii::
~
U
~
I-
Z
o
U
w
:)
o
I-
Z
w
::E
~
a..
:i:
Q.
r-.
o
it)
iii
~
g
....
M
'0
N
CIl
X
u.i
a.
co
r-.
N
M
9
Q)
2:
e
.9-
.c
CD
CI
I
CD
CI
o
Z
o
o
Z
0::
~
m
~
<
u.
o
~
U
..J
c(
Z
u:
~
N
=It
W
~
::E
i=
C/)
w
~
0..
cj
C
>>
C
co
a.
Ew
Oz
~ ~
~~B:
UI- 2 .s
1;)0
<(C('f)
0::: ON
1-00>
Z:;a:O
O""")~
U>T'""
('f)CO
lOCO
00
000>
0>00
CO
~~
.N
"O-:t
C
o Q)
E c
"0 0
&5:
.sa
co
.5
Cij
Q)
>-
- co
5i a.
E<ii
Q) c: Qj
Cijt;::>
Cij~~
_ - f/)
O-oCij
~Q).c:
o .5 ~
oEO
-0 ~ f/)
lij Q) E
Q) ~ 'iij
2;ao*
-Q)=E
co .... co '....._
f/) co
._ 0 -g f/)
:!: Q) ~ Q)
> W f/)
~ ~ ~:e
-;::coc:
Q)coE~
.....c:ot:
g>-~o
-W'E::
. ~ ::J !\!
Q) .... .0 w,
Cijc~o
E 0 c:
+-ooQ)
~ ~ ~ ffi
~::<3-5
a. -8 Q) :E
<iiC:...s~
c: ::J Q) ...
t;:: c: f/) 0
f/) .... co co
:EE~~
-::JQ)C:
-0<(....8
~.... ~ f/)
o 0 Q) .-
....~.......s
a.._ Q) ....
a. () .c: 0
co -_
-oQ)-::J
c: ...s ~ 0
COE.....OJ
~ e -g .~
~....CO't:
Q) Q) :!: co
.:; E -0 ai
Q) Q) c: >
.... ::J COco
f/)-oCij.c:
co f/) .... >-
.c: Q) Q) co
-0 .- -0 E
Q) c: c:
c:O::J_
OJE-o.c:
'~= lij.Q
Q) co .c:
-OOJQ)~
c: c: -:;:
::J .~ E ~
Q)o+-.a
.c:.c: f/)'CO
I-f/)Q)C:
(Q
't""
cO
~
't""
en
't""
*
II
0::
o
I-
o
~
I-
Z
o
o
o
I-
W
::;)
C
I-
Z
w
::IE
~
0..
iJj
~
::J
.....
co
c:
OJ
(i)
~
r;;:)
I
(v\
I
o
-
Q)
Cij
o
....
~
co
~
c:
o
()
-.....;
"'-
Q)
.....
co
o
....
o
t5
Q)
a.
f/)
oS
....
Q)
OJ
co
c:
co
::E
t5
Q)
"[
Q.
l
,..
o
it)
'IV
8
~
....
t:?
o
....
Q)
Cij
o
Q)
-
co
o
M
'0
M
....
Q)
Q)
c:
'6>
c:
w
~
<3
l/l
X
ui
0-
m
r-.
N
M
()
~
'2'
.9-
.c
E
o
0::
I")
o
SE 291
S
AUBURN
GOLF
COURSE
I':Ll
Z
,..:l
PARK
Project
Site
(f)
PL
NE
!:il
Z
CITY OF AUBURN
C327B, GREEN RIVER ROAD UTILITY
IMPROVEMENT PROJECT
SE 300TH ST
VJ SE 301ST ST
lJ.J
~ SE 302ND ST
lJ.J
iE 303RD ~ lJ.J
~ CT SE VJ
~ i$
/g ~
>- ";)<J
Figure 1
Vicinity Map