Loading...
HomeMy WebLinkAboutITEM V-C-6CITY OP._ ~ wr ~ RN ,eU A WASNINGTON F~~' ~a AGENDA BILL APPROVAL FORM Agenda Subject: Date: February 23, 2009 Final Pa Estimate No. 3 to Contract 07-23 Department: Attachments: Budget Status Sheet, Budget Impact: Public Works Final Pay Estimate No. 3 and Map $ 0.00 Administrative Recommendation: City Council approve Final Pay Estimate No. 3 to Contract No. 07-23 in the amount of $13,079.04, for a total contract price of $51,545.01, with T. Miller Construction, Inc. and accept construction of Project No. CP0635, Gateway Sign at M Street SE. Background Summary: This project constructed a Gateway Sign and landscape improvements at the intersection of Auburn Way South and M Street SE (NW corner). The project acquired easements constructed the Gateway Sign, installed illumination, and installed landscape plantings on the corner in front of the Starbucks store. A project budget contingency for this program of $140,107 remains in the 001 fund. W0302-6 03.3.15 CP0635 Reviewed by Council & Committees: Reviewed by Departments & Divisions: ❑ Arts Commission COUNCIL COMMITTEES: ❑ Building ❑ M&O ❑ Airport ❑ Finance ❑ Cemetery ❑ Mayor ❑ Hearing Examiner ❑ Municipal Serv. ❑ Finance ❑ Parks ❑ Human Services ❑ Planning & CD ❑ Fire ❑ Planning ❑ Park Board ZPublic Works ❑ Legal ❑ Police ❑ Planning Comm. ❑ Other 0 Public Works ❑ Human Resources Action: Committee Approval: ❑Yes ❑No Council Approval: ❑Yes ❑No Call for Public Hearing _ Referred to Until il Tabled Unt Councilmember: Wa ner Staff: Dowd Meeting Date: March 2, 2009 Item Number: V.C.6 AUBURN * MORE THAN YOU 1MAGINED BUDGET STATUS SHEET Project No: CP0635 Project Title: Gateway Sign at M Street SE Project Manager: Robert Lee 0 Project initiation Initiation Date: 4/23/2007 Q Permision to Advertise Date: February 23, 2009 AdvertisementDate: 1/22/2008 0 ContractAward Award Date: 2/19/2008 Q Change Order Approval ~ Contract Final Acceptance The "Future Years" column indicates the projected amount to be requested in future budgets. Funds Bud eted Funds Available Funding Prior Years 2008 2009 Future Years Total 001 General Fund - Gateway Program 5,385 194,615 0 0 200,000 Total 5,385 194,615 0 0 200,000 Estimated Cost Funds Needed Activity Prior Years 2008 2009 Future Years Total Design Engineering - City Costs*" 0 0 0 0 0 Design Engineering - Consultant Costs 3,631 1,888 0 0 5,519 Property Acquisition 1,754 0 0 0 1,754 Construction Contract Bid 0 38,466 18,041 0 56,507 Line Item Changes 0 0 (4,962) 0 (4,962) Other (Power Cabinet Relocation) 0 1,075 0 0 1,075 Construction Engineering - City Costs" 0 0 0 0 0 Total 5,385 41,429 13,079 0 59,893 In-house Engineering costs are within the general engineering salaries budget. 001 Gateway Program Budget Status Prior Years 2008 2009 Future Years Total '001 Funds Budgeted (5,385) (194,615) 0 0 (200,000) 001 Funds Needed 5,385 41,429 13,079 0 59,893 *001 Fund Project Contingency 0 153,186 0 0 140,107 001 Funds Required 0 0 13,079 0 0 * ( # ) in the Budget Status Sections indicates Money the City has available. W0302-6A 1 of 1 N y c O ~ N ~ Z N d U A ~ N J t0 ~ 3 ~ w o= ~ U ~ J Q Z LL ~ D ad m ~ M 4t O2 U W U Q a 0 0 M O 0 t 0 ~ o q O 0 0 O 0 0 O 0 ~ O 0 0 0 o O 0 ~ O 0 o O 0 O 0 ~ O 0 0 o O F N t q O N - O O O 0 0 0 0 0 0 W 1- } Z ~ W ~ lx W a N p ~ O ~ O ~ O O ~ O ~ S O ~ N N ~ o ~ O R w 0- ~ ~ ~ 6 , ~ 6 , ~ ~ ~ ~ ~ ~ ~ ~ F, 0 o 0 0 0 0 ~ 0 0 0 0 0 0 ~ o 0 o 0 o 0 o 0 o 0 Q~ ~ c tn o O o ~ ui N g oo °c °o °oc ~ g °o O O O O V ~ N N u"~ ( O ~ - O O Vr N J H 0 F- u► v► v~ u~F a v> ~ ~rs rA ~E nE a v~ ~ 1- v~ 0 o 0 o 0 o $ 0 0 0 0 o 0 o 0 o 0 o 0 o 0 v 0 o 0 o 0 U O O ~ O ~ 0 0 0 Q O C C 0 V o0 O O O O M M OO ~ o~ i O v~ o0 0 0 N C D V 04 Z N ~ Z a a J W Q J 0 a U U W U J J W = 0 U H 6 W N O O C7 ~ O c~ O ch 1~ O N O ~ ~ Q ~ N C) C) F ci 2z W a aD Cl N M O tn M O ('7 1~ CO N e- ` J 0 a Z 0 F - oa c~ w~ - T - a ~ W C'J i p N 0 ~ i U N -p c a> ~ a= m = (D E ~ = c V fn c I-~- E00 U 0 0 .0 Z 0 ~ ' I ~ -a ' ? C m c a L ' ~ ~ s~ I J I?i , 75 C V N o ~ N 1 ~ 3 ° ~ 2 u `t la ) ~ ~ cn m V c c~ Q ~ ° 3 . 0 x cio t W .X ~ ~ N I« ~ m N I ~-a ~ m W g ~ m ~ 0 U ~d 0 ;C N, U i i d ~ - Z a 4 D 0 1 IO M Y w Ia I~ E E W C i 0l ~ ~ N ~ ~ 7 - Q E : O 1 0 . f ~I 0 v ~ 0 L 12 r ;c n m ;n a-~a W O ` l-1!00!Q)IO iM' ~IfOl j I - r'(h ~ Z ~ ; I. N ~ I - -I ; ~ O O ~ ~ r ~ ~ O W J ~ W 2 U N 00 N N O N ~ (D N ~ a tS O a c v •m c . ~ W Q n v 0 m ~ M N M 0 N ~c LLI a to ~ a U ~ s. N O O g W N N d h d ~ V ~ O ~ Z ~ V C 2M ~ ~ ~ 3 ~ R 0 tf) M t0 O a c~ J Q Z Z ~ LL Q N W LL. 0 W g ~ ' ~ U 0 lx W a Q a W N d L ~ 2 ~ M C N aJ ~ N o ~ ~s z ~ 0 0 U C9 O U r" .-C O ~ C N U N a ~ ~ O 0 0 O 0 0 N ~ ~ ch tp ~ Cp O 'a .`O N i- M N (L ~ L ~ ~ Ef} GH ~ CC) O O ~ ~ ~ ~ C N N M 'r- ~ ~ N a m 16 v3 d9 EA 6H N ~ C U ` N U~ cc O C O U U ~ C O ~ U ~ 0 c Q 0 ~ ~ 1 64 69j~ tlj~ O N N CO LO Ul) 63 V3 0 0, \ Q) i!') N H ro N co a~ ~ U cA ~ ~ N ~ d ~ c~ a W J ~ ~ w x U N iA J Fa- 0 W J D C) w x U ~ ~ O (D 0) O O M M EH E!3 ~ CO O tr) L6 O ~ OC) 0) LO V 6rk 6M X N H N N (0 ~ rn c ~ 2 U C ~ ~ o ~ U O V ~ H Z 0 V 0 V QO = C~3 Z ~ W ~ WC Z ~ G O a L) ¢ a~ 0 O F- y N O y - N ~ N N a~ -g c y; ~ a •(D ~ a c p a°1i W m ~ Q ~ v 0 io ~ 0 N M M N h O d Z V ZN 1.~. ~ m LO am w O LL O V ~ C) Q Z a: ~ M ~ W Q g N W Q a -o m 0 ~ c a) ~ :rO fC N ~ ~ CD 9 U N 0~0 M N N ~ fi O p ~ Q M ~ U W ~ N U) Z ~ ~ ~ O ~ ~ 0 Q a 2 c co C i~+ ~ a) A C cu N CL E -5 4 ~ N N N V ~ N U E ~ ~ X N N E N Co aj m c~E A ;t-- c N N m N N A~ C N ~ ~ L ~ ~ 4= O cu U ~ (D ~ m .N_. :3 0 E V a C O N N N ~ N c0 ~ ~ U v aa) ~ 4= C N U ~ ~ .r o 'D U > O -0 N 0 m L Q ~ U ~ o v 3 ~ ++cu o ~ o ~ ~ 3"-M~ W 0 E > m -c ~ . M LD ~ m ~ c c E C 0 ~ - ~ E ca v rn.a? 3 C C N a) aD o ~ fn (0 F- cn 0 c O ~ O M ~ V1~ n ~ O F ~ t- Z 0 v O w D C F- Z W Q a V ~ 1 ~ ~ m ~ ~ 7 N c rn U) O U ~ c 0 U ~ ~ - A,f vV ~ O ~ 0 ~ co 0 N N c rn C W ~ U N Cl) 0 M ~ !f LLI a M 0 a cn U N •O 0 ~ g. 0 ~ t ~ U w 'o cn _ a crry °F kNCITY GATEWAY SIGN M41L ~ ,d, 2W AUBURN WAY S. & M ST SE - O-WASHINGTON