HomeMy WebLinkAboutITEM V-C-2* C ITY O F
eAGENDA BILL APPROVAL FORM
RN
WASHWG7"ON
Agenda Subject: Change Order No. 3 to Contract 09-01
Date: September 28, 2009
Department:
Attachments: Budget Status Sheet,
Budget Impact:
Public Works
Vicinit Ma
$ 0
Administrative Recommendation:
City Council approve Change Order No. 3 in the amount of $77,790.53 plus WA state sales tax of
$6,845.57 for a total change order price of $84,636.10 to Contract 09-01 with R. L. Alia Company for
ro'ect CP0762, Les Gove Nei hborhood Im rovement Project - Phase 1.
Background Summary:
During the course of construction on a private development (the Auburn Regional Medical Center) it was
discovered that the existing 6-inch cast iron water main on A Street NW between 1S' Street NE and 2nd
Street NE has inadequate cover to accommodate the reconstruction of the street, is of sub-standard
material and is in poor condition. Due to the above reasons, the A Street NW water main is being
replaced. A 12-inch water main is the standard size main required for the downtown area.
Chanqe Order Description:
This change order is for the construction of approximately 340 lineal feet of 12-inch ductile iron water
main on A Street NW, between 15t Street NE and 2"d Street NE. Improvements include the new water
main and associated valves, fittings and services, removing/disposing of the existing 6-inch cast iron
water main, and restoration of the work area, not including pavement.
For 2009, an overall project budget contingency of $40,066 remains in the 430 Water fund after this
change order.
W1005-5
04.9.1 CP0762
Reviewed by Council & Committees:
Reviewed by Departments & Divisions:
❑ Arts Commission COUNCIL COMMITTEES:
❑ Building ❑ M&O
❑ Airport ❑ Finance
❑ Cemetery ❑ Mayor
p Hearing Examiner ❑ Municipal Serv.
❑ Finance ❑ Parks
❑ Human Services ❑ Planning & CD
❑ Fire ❑ Planning
❑ Park Board OPublic Works
❑ Legal ❑ Police
❑ Planning Comm. ❑ Other
El Public Works ❑ Human Resources
Action:
Committee Approval: ❑Yes ❑No
Council Approval: ❑Yes ❑No Call for Public Hearing
Referred to Until
Tabled Until
Councilmember: Wa ner
Staff: Dowd
Meeting Date: October 5, 2009 _
Item Number: V.C.2
AjJ$URN *MORE THAN YOU 1MAGINED
BUDGET STATUS SHEET
lProject No: CP0762 Project TiUe: Les Gove Neighborhood Improvement Project ~
Project Manager: Leah Dunsdon
0 InitiationlConsultant Agreement
Initiation Date: March 17. 2008 0 Permission to Advertise Date: September 23, 2009
Advertisement Date: March 17. 2009 0 ConVact Award
Award Date: Aoril 20. 2009 * Change Order #3 Approval
0 Contract Final Acceptance
The "Future Years" column indicates the projected amount to be requested in future budgets.
Fundin
Prior Years
2009
2010
Future Years
Total
"'103Fund-SOSProgram
132,616
1,200,000
575,000
1,907,616
430 Fund - Water Repair and Replacement Program
20,711
20,711
430 Fund -Water Utility Fund
191,538
1,066,270
900,000
2,157,808
"431 Fund - Sewer Repair and Replacement Program
61,383
610,000
10,000
681,383
"432 Fund - Storm Utility Fund
22,999
350,000
20,000
392,999
Total
429,247
3,226,270
1,505,000
0
5,160,517
Activity
Prior Years
2009
2010
Future Years
Total
Design Engineering - City Costs
80,284
100,000
25,000
205,284
Design Engineering - Consultant Costs
348,963
142,937
10,000
501,900
Construction Contract Bid (Phase t)
2,052,836
2,052,836
Authorized Contingency for Contract Bid (5%) (Ph 1)
111,331
111,331
Change Order#1 (Phase 1)
173,777
173,777
Change Order#2 (Phase 1)
24,057
24,057
Change Order #3 (Phase t)
84,636
84,636
Authorized Contingency for CO #3 (5%) (Phase 1)
4,232
4,232
Construction Engineering - Ciry Costs (Phase i)
150,000
150,000
Construction Engineering - Consultant Costs (Phase t)
50,000
50,000
Construction Estimate (Phase 2)
793,636
793,636
Project Contingency (10%) (Phase 2)
79,364
79,364
Construction Engineering - Ciry Costs (Phase 2)
100,000
100,000
Construction Engineering - Consultant Costs (Phase 2)
50,000
50,000
Total
429,247
2,893,806
1,058,000
0
4,381,052
103 Save Our Streets Budqet Status
Prior Years
2009
2010
Future Years
Total
`103 Funds Budgeted ( )
(132,616)
(1,200,000)
(575,000)
0
(1,907,616)
103 Funds Needed
132,616
1,189,138
395,950
0
1,717,704
•103 Fund Project Contingency
0
10 862
(179,050)
0
189,912
103 Funds Required
0
0
0
0
0
430 Water Budget Status
PriorYears
2009
2010
FutureYears
Total
"430 Funds Budgeted
(212,249)
1,066,270
900,000)
0
(2,178,519)
430 Funds Needed
212,249
1,026,204
643,200
0
1,881,653
•430 Fund Project Contingency O
0
40,066
256,800
0
296,866
430 Funds Required
0
0
0
0
0
431 Sewer BudAet Status
Prior Years
2009
2010 Future Years
Total
`431 Funds Budgeted
61,383)
(610,000)
10,000 0
(681,383
431 Funds Needed
61,383
499,112
1,960 0
562,455
•431 Fund Project Contingency
0
110 888
(8,040J 0
118,928
431 Funds Requlred
0
0
0 0
0
432 Storm Budget Status
Prior Years
2009
2010 Future Years
Total
'432 Funds Budgeted
22,999)
350,000)
(20,000 0
392,999
432 Funds Needed
22,999
179,352
16,890 0
219,241
•432 Fund Project Contingency
0
170,648
3,110 0
173,758
432 Funds Required
0
0
0 0
0
in the Budget Status Sedions indicates Money the Ciry has available.
"Funds Budgeted are a portion of the overall Sewer Repair and Replacement Program, the Storm Utility Fund, and the SOS Program budgets.
W1005-5A 10:29 AM 9/23/2009
H:\PROJ\CP0762-LesGoveNeighborhoodlmp\Budget\CP0762.BudgetStatus.xls 1 of 1
Water Main for Change Order #3
2nd I ST N
~
C/)
~
C/)
Q
~
WEST
MAIN
ST
U)
3rd ST NE
2nd IST/ NE
w
z
~
~
~w
~
~ ST N
z
&
rfn)
>
1 s t
Q
~
CITY
HALL
~
EAST
~
~
~
~
1st
ST SE
~
o
~
w
TRA
~
SIT
~
sTA
_ oN
>
2nd ~
ST ~
MAIN
SE
CROSS ,ST
CITY OF AUBURN
CP0762, LES GOVE NEIGHBORHOOD
CITYOF ~ j
" ~'IMPROVEMENT PROJECT -
AliY'
~j WASHINGTON
~ ~J CHANGE ORDER #3
wioos-ss SCALE: I"=300'
Figure 1
Vicinity Map