Loading...
HomeMy WebLinkAboutITEM II-C ßÙÛÒÜß Þ×ÔÔ ßÐÐÎÑÊßÔ ÚÑÎÓ ß¹»²¼¿ Í«¾¶»½¬æ ß©¿®¼ ݱ²¬®¿½¬ ðçóïë Ü¿¬»æ Ò±ª»³¾»® íô îððç Ü»°¿®¬³»²¬æ ߬¬¿½¸³»²¬­æ Þ«¼¹»¬ ͬ¿¬«­ ͸»»¬ô Þ«¼¹»¬ ׳°¿½¬æ Ы¾´·½ ɱ®µ­ Þ·¼ Ì¿¾ Í«³³¿®§ô Ê·½·²·¬§ Ó¿° ü ð ß¼³·²·­¬®¿¬·ª» λ½±³³»²¼¿¬·±²æ ¬¸ êÉëØÚÎÏÊÉËÈÚÉÔÎÏíËÎÓØÚÉíÕÜÊØôôôo Ý·¬§ ݱ«²½·´ ¿©¿®¼ ݱ²¬®¿½¬ ðçóïëô Ю±¶»½¬ Ò±ò ÝÐðèïëô Íò îéé ðÜËÄîÑÊÎÏ÷ÜËÐoðÜÉØËÔÜÑÊíËÎÚÈËØÐØÏÉÉÎûØ˲¿®¼ ݱ³³»®½·¿´ ±² ¬¸»·® ´±© ¾·¼ ±º üëéôïðïòéð °´«­ Éß ­¬¿¬» ­¿´»­ ¬¿¨ ±º üëôìîìòêê º±® ¿ ¬±¬¿´ ½±²¬®¿½¬ °®·½» ±º üêîôëîêòíêò Þ¿½µ¹®±«²¼ Í«³³¿®§æ ¬¸ Ú±® ¬¸» Íò îéé ͬò Ù®¿¼» Í»°¿®¿¬·±² Ю±¶»½¬ô ¬¸» Ú»¼»®¿´ Ø·¹¸©¿§ ß¼³·²·­¬®¿¬·±² øÚØÉß÷ °®±ª·¼»¼ ¬®¿²­°±®¬¿¬·±² ³·¬·¹¿¬·±² º«²¼­ ¬± ¬¸» Ý·¬§ ±º ß«¾«®² º±® ¬¸» ®»­¬±®¿¬·±² ±º ¬¸» ̸±³¿­óÒ»´­±² Ú¿®³¸±«­»ò ̸» Ý·¬§ ±º ß«¾«®² °®±ª·¼»¼ ¬¸»­» º«²¼­ ¬± Õ·²¹ ݱ«²¬§ ¬± ¿½½±³°´·­¸ ¬¸·­ ©±®µò Ü«®·²¹ ¬¸» ½±«®­» ±º ¬¸» Õ·²¹ ݱ«²¬§ ³·¬·¹¿¬·±²ô üïðïôïïî ·² ÚØÉß º«²¼­ ©»®» ²±¬ »¨°»²¼»¼ò Þ¿­»¼ ±² ¿ Ó»³±®¿²¼«³ ±º ß¹®»»³»²¬ øÓÑß÷ ¾»¬©»»² ¬¸» ÚØÉßô ¬¸» É¿­¸·²¹¬±² ͬ¿¬» Ü»°¿®¬³»²¬ ±º Ì®¿²­°±®¬¿¬·±²ô ¬¸» É¿­¸·²¹¬±² ͬ¿¬» Ø·­¬±®·½ Ю»­»®ª¿¬·±² Ѻº·½»®ô ¿²¼ ¬¸» Ý·¬§ ±º ß«¾«®²ô ¬¸» ¬¸ «²»¨°»²¼»¼ º«²¼­ º®±³ ¬¸» Íò îéé ͬò °®±¶»½¬ ¿®» ¬± ¾» »¨°»²¼»¼ ±² ¬¸» °®»­»®ª¿¬·±² ±º ¬¸» Ó¿®§ Ñ´­±² º¿®³¸±«­»ô ¬± ¾» ½±³°´»¬»¼ ¾§ ¬¸» Ý·¬§ò ß² »¿®´·»® °¸¿­» ±º ¬¸» °®±¶»½¬ô ݱ²¬®¿½¬ ðçóðîô ½±²­·­¬»¼ ±º ·²­¬¿´´¿¬·±² ±º ³»½¸¿²·½¿´ ¿²¼ ®¿¼·¿²¬ ¸»¿¬·²¹ ­§­¬»³­ ·² ¬¸» º¿®³¸±«­» ¿²¼ °®±½«®»³»²¬ ±º »´»½¬®·½¿´ô ¾¿­»¾±¿®¼ ¸»¿¬·²¹ô °´«³¾·²¹ ¿²¼ ¿·® ¸¿²¼´·²¹ ³¿¬»®·¿´­ò ݱ²¬®¿½¬ ðçóðî «­»¼ üíéôìðë ±º ¬¸» üïðïôïïî ¾«¼¹»¬»¼ º±® ¬¸» Ó¿®§ Ñ´­±² Ú¿®³ ׳°®±ª»³»²¬ °®±¶»½¬ ·² ¬¸» ïðî øß®¬»®·¿´ ͬ®»»¬÷ Ú«²¼ò Ю±¶»½¬æ ̸·­ °®±¶»½¬ ©·´´ ·²½´«¼» °®±½«®»³»²¬ ±º ´¿²¼­½¿°·²¹ ³¿¬»®·¿´­ ¿²¼ ³·­½»´´¿²»±«­ ·²¬»®·±® ³¿¬»®·¿´­ º±® ¬¸» º¿®³¸±«­»ô ·²½´«¼·²¹ ¿ ­¬±ª»ô ¬·´»­ô ¹´«» ´¿³ ¾»¿³­ô ´«³¾»®ô ¼®§©¿´´ô ·²­«´¿¬·±² ¿²¼ ©¿´´°¿°»®ò Ю±½«®»³»²¬ º±® ¬¸·­ °®±¶»½¬ ·­ ¿²¬·½·°¿¬»¼ ¬± ¾»¹·² ·² Ü»½»³¾»® îððç ¿²¼ ¾» ½±³°´»¬»¼ ·² Ó¿®½¸ îðïðò ̸» ¬±¬¿´ °®±¶»½¬ ½±­¬ º±® ¬¸·­ °¸¿­» ±º ¬¸» °®±¶»½¬ ·­ »­¬·³¿¬»¼ ¬± ¾» üêëôêëîò ̸»®» ·­ üêíôéðé ¾«¼¹»¬»¼ º±® ¬¸·­ °¸¿­» ±º ¬¸» Ó¿®§ Ñ´­±² Ú¿®³ ׳°®±ª»³»²¬ °®±¶»½¬ ·² ¬¸» ïðî øß®¬»®·¿´ ͬ®»»¬÷ Ú«²¼ô ¿²¼ üîëôðð𠾫¼¹»¬»¼ º±® ¬¸·­ °®±¶»½¬ ·² ¬¸» íîï øÓ«²·½·°¿´ п®µ­÷ Ú«²¼ò Éïïïêóí λª·»©»¼ ¾§ ݱ«²½·´ ú ݱ³³·¬¬»»­æ λª·»©»¼ ¾§ Ü»°¿®¬³»²¬­ ú Ü·ª·­·±²­æ ß®¬­ ݱ³³·­­·±² ÝÑËÒÝ×Ô ÝÑÓÓ×ÌÌÛÛÍæ Þ«·´¼·²¹ ÓúÑ ß·®°±®¬ Ú·²¿²½» Ý»³»¬»®§ Ó¿§±® Ø»¿®·²¹ Û¨¿³·²»® Ó«²·½·°¿´ Í»®ªò Ú·²¿²½» п®µ­ Ø«³¿² Í»®ª·½»­ д¿²²·²¹ ú ÝÜ Ú·®» д¿²²·²¹ п®µ Þ±¿®¼ Ы¾´·½ ɱ®µ­ Ô»¹¿´ б´·½» д¿²²·²¹ ݱ³³ò Ѭ¸»® Ы¾´·½ ɱ®µ­ Ø«³¿² λ­±«®½»­ ß½¬·±²æ ݱ³³·¬¬»» ß°°®±ª¿´æ Ç»­ Ò± ݱ«²½·´ ß°°®±ª¿´æ Ç»­ Ò± Ý¿´´ º±® Ы¾´·½ Ø»¿®·²¹ ÁÁÁñÁÁÁñÁÁÁÁ λº»®®»¼ ¬± ÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁ ˲¬·´ ÁÁÁÁñÁÁÁñÁÁÁÁ Ì¿¾´»¼ ÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁ ˲¬·´ ÁÁÁñÁÁÁñÁÁÁÁ ݱ«²½·´³»³¾»®æ É¿¹²»® ͬ¿ººæ ܱ©¼§ Ó»»¬·²¹ Ü¿¬»æ Ò±ª»³¾»® ïêô îððç ׬»³ Ò«³¾»®æ BUDGET STATUS SHEET Project No: CP0815, Contract No: 09-15Project Title: S. 277th St Reconstruction Project Ph III - Mary Olson Farm Procurement Project Manager: Leah Dunsdon Project Initiation Permision to Advertise Initiation Date: _4/6/09__ Date: November 4, 2009 Contract Award Advertisement Date: _10/13/09_ Change Order Approval Award Date: _11/16/09_ Contract Final Acceptance The "Future Years" column indicates the projected amount to be requested in future budgets. Funds Budgeted (Funds Available) Prior YearsFuture Years Funding20092010Total 102 Fund - FHWA Mitigation Funds101,112101,112 (2) 321 Fund - Municipal Parks Construction Fund 25,00025,000 Total0126,11200126,112 Estimated Cost (Funds Needed) Prior YearsFuture Years Activity20092010Total (1) Design Engineering - City Costs 000 (1) Design Engineering - Consultant Costs 000 Construction - Phase II (Complete)37,405037,405 Construction Contract Bid - Phase III20,00042,52662,526 Authorized Contingency (5%) - Phase III1,0002,1263,126 (1) Construction Engineering - City Costs 000 (1) Construction Engineering - Consultant Costs 000 Total058,40544,6530103,058 Notes: (1) Consultant Costs and City Staff Costs are allocated from Parks budget for Consultant and Parks staff and General Engineering budget for Public Works staff. (2) Funds budgeted are a portion of the overall funds budgeted for the Mary Olson Farm Improvements. 102 Arterial Street Budget Status Prior YearsFuture Years 20092010Total *102 Funds Budgeted ( )0(101,112)00(101,112) 102 Funds Needed058,40542,7070101,112 0(42,707)000 *102 Fund Project Contingency ( ) 0042,70700 102 Funds Required 321 Municipal Parks Construction Budget Status Prior YearsFuture Years 20092010Total *321 Funds Budgeted ( )0(25,000)00(25,000) 321 Funds Needed001,94601,946 0(25,000)00(23,054) *321 Fund Project Contingency ( ) 001,94600 321 Funds Required * ( # ) in the Budget Status Sections indicates Money the City has available. W1116-3A1 of 1 å  ù