HomeMy WebLinkAboutITEM II-DCITY OF
AGENDA BILL APPROVAL FORM
* WASHINGTON
Agenda Subject: Amendment 2 -Consultant Agreement No. AG-C-344 Date: February 23, 2010
Department: Attachments: Budget Impact: Public Works Bud et Status Sheet, Map $ 0
Administrative Recommendation:
City Council grant permission to enter into Amendment #2 to Consultant Agreement No. AG-C-344 with
CH2M Hill, Inc. for design for Project No. C201A - M Street SE Grade Separation Project.
Background Summary:
CH2M Hill, Inc. is under contract to perform design services for the M Street SE Grade Separation project. This amendment includes additional work for two elements:
1) Work Related to the Right of Way Phase (Task Budget = $367,000)
2) Design of the King County Sanitary Sewer Relocation (Task Budget = $169,000)
The right of way phase work was not included in the original agreement because it could not be
adequately scoped without advancing the project design. The project design has now been advanced to a
point where the required right of way phase work has been defined. Consultant work includes preparation of right of way plans, true cost estimates, parcel calculations, legal descriptions,
and administrative tasks
such as relocation assistance and acquisition negotiation.
The King County Sanitary Sewer Relocation work includes the design work for King County's sewer
relocation required for the M Street Grade Separation project. A pending agreement with King County will
obligate the County to pay all costs associated with sewer relocation design. The agreement includes the
Consultant's scope of work and is included with Resolution No. 4567.
The anticipated not to exceed amount for this amendment is $536,000 and increases the agreement total
to $2,482,300. The amount budgeted for 2010 will be increased by a budget amendment to include the
2009 carry-forward amount of $413,000.
W0301-4
Reviewed by Council & Committees: Reviewed by Departments & Divisions: ❑ Arts Commission COUNCIL COMMITTEES: ❑ Building ❑ M&0
❑ Airport ❑ Finance ❑ Cemetery ❑ Mayor
❑ Hearing Examiner ❑ Municipal Serv. ❑ Finance ❑ Parks ❑ Human Services ❑ Planning & CD ❑ Fire ❑ Planning
❑ Park Board ®Public Works ❑ Legal ❑ Police
❑ Planning Comm. ❑ Other ®Public Works ❑ Human Resources
Action:
Committee Approval: ❑Yes ❑No
Council Approval: ❑Yes ❑No Call for Public Hearing I l Referred to Until I l
Tabled Until I I
Councilmember: Wagner Staff: Dowdy
Meeting Date:: March 1, 2010 Item Number:
k t + •1~
BUDGET STATUS SHEET
Project No: C201A Project Title: M Street SE Grade Separation Project
Project Manager: Jacob Sweeting Date: February 22, 2010
Design Amendment
Initiation Date: February 24, 2003 ~ Permision to Advertise
Advertisement Date: ~ Contract Award
Award Date: Q Change Order Approval
Contract Final Acceptance
Funds Bud eted (Funds Available)
Funding Prior Years 2010 2011 2012 Total
Secured Funding:
102 Fund -Traffic Impact Fees 1,256,500 789,000 2,045,500
102 Fund -Unrestricted Street Revenue 150,000 150,000 2008 Transportation Appropriation (Federal) 122,500 122,500
FMSIB (State) 6,000,000 6,000,000
King County Sewer Relocation Agmt (Feasibility Study) 51,500 51,500
King County Sewer Relocation Agmt (Design) 183,600 183,600
Secured Funding Subtotal 1,430,500 1,122,600 6,000,000 8,553,100
Anticipated Funding:
102 Fund -Traffic Impact Fees 1,500,000 661,400 2,161,400
2010 Transportation Appropriation (Federal) 700,000 700,000
FAST -Ports 1,500,000 1,500,000
FAST - BNSF 1,100,000 1,100,000
Anticipated Funding Subtotal: 700,000 4,100,000 661,400 5,461,400
TOTAL SECURED AND ANTICIPATED AMOUNTS 1,430,500 1,822,600 10,100,000 661,400 14,014,500
Estimated Cost (Funds Needed)*
Prior Years Activity (Actual) 2010 2011 2012 Total
Pre-Design Engineering 250,000 250,000
Design Phase:
Design Engineering -Consultant Costs 657,000 1,140,000 99,300 1,896,300
Right of Way Plans and Parcel Calcs -Consultant Costs 100,000 100,000
Design Engineering -City Costs 69,000 50,000 50,000 169,000
King County Sewer Relocation:
KC Feasibility Study -City Costs 1,500 1,500
KC Feasibility Study -Consultant Costs 40,000 10,000 50,000
KC Sewer Relocation Design -Consultant Costs 169,000 169,000
KC Sewer Relocation Design -City Costs 15,000 15,000
Design Subtotal 767,500 1,484,000 149,300 2,400,800
* Costs do not include the Auburn Black Diamond Road By-Pass Road
W0301-4A Page 1 of 2
BUDGET STATUS SHEET
Project No: C201A Project Title: M Street SE Grade Separation Project
Project Manager: Jacob Sweeting Date: February 22, 2010
Estimated Cost (Funds Needed)*
Prior Years Activity (Actual) 2010 2011 2012 Total
Right-of-Way Phase:
BNSF and WSDOT Permits 2,500 2,500
Property Acquisition 305,500 3,904,500 4,210,000
ROW Support -Consultant 267,000 267,000
ROW Appraisals and Title Reports 125,000 125,000
ROW Subtotal 700,000 3,904,500 4,604,500
Construction Phase:
Construction Estimate 6,000,000 6,000,000 12,000,000
Construction Contingency (15%) 900,000 900,000 1,800,000
Construction Engineering 100,000 100,000 200,000
State (Permits, Plan Review) 10,000 10,000
Construction Subtotal 7,010,000 7,000,000 14,010,000
PROJECT TOTAL ESTIMATED COSTS 1,017,500 2,184,000 11,063,800 7,000,000 21,265,300
* Costs do not include the Auburn Black Diamond Road By-Pass Road
102 Arterial Street Bud et Status
Prior Years 2010 2011 2012 Total
**Funds Budgeted or Anticipated (1,430,500) (1,822,600) (10,100,000) (661,400) (14,014,500)
Funds Needed 1,017,500 2,184,000 11,063,800 7,000,000 21,265,300
Project Contingency (413,000) Funds Required 361,400 963,800 6,338,600 7,250,800
in the Budget Status Sections indicates Money the City has available.
W0301-4A Page 2 of 2
c~
~ z 42nd ST NE -
- ~ _ „ _ ~ I x z B PL NW - 1-
I~ w . i I x 40th ST E E„ F ~ - 1. - - - i _ _ _ 0 W i= - i I
z z J l
RIVER MHP _ ~ - W F ~ - I ~ -
~ z ~ .1 le - Nl1 [ - - -
~ _ _ - ~1 z F ~ c / ~ ~
~ G ~ I
a~ c CO II f z 31 s1 ST NE ~ ~J ~ -
30th ST NW 30th ST NE Y z ~ ISAA ° r - f < - - li- - - 9 - - ' a EVA ~ ~ 1~ -
29TH ~ BRANNAN PA K ~ ~ I~ ~ I N[7 R _ I I~ - 1 PARK
ST NE - _ _ ~ ' AUBURN o w w - z z ~ x" z ~ - ~ - 4
26th ST NE x - - i - '
z P ~~I rn 4TH PL ~ ' ~ - - - I 1 , t - ~ F o 10 0 _ 4c ~ - t S ~I p MUNICIPAL ~ ~ 24th ST NE : ISAA o S av n _ _ - _ I ~ 1
23rdN ~ z PARR - _
22nd e , . ST E o war _ r _ Z w 22nd ~ ~ r W N -
AIRPORT z ~ Z 21st - - c z NE Y (x ~ e.. w 20t ~ r ~ .I
~ y y ~ _ r - r 18th ST NE ~ ST NE ~ - - 16th ST w 17th z ~ NE a NE 1 '
ST NE 17th Q , , _ - 16th ST NE - h - 16th - - - _ ~ ,
w .i, z 15th E' w v~ DRIVE 1 - - 15th ST NE ~ z f ~ ~ nr ~ + _ -
1 w 14t 4th ST h ST NE GV vEi ~ I r ~I z E" w w 13TH Z ru ~ .a.x: 3
9~ z _ ~ 12th T E $ - _ - N N ~ ~
¢ llttzi ,p~ NE ~ ~ F
10th ST NE ra 10th ~ ST NE ~ o Qua - ~ - x ~ z ~ 9TH 3T NE E• -
~ a~ S NE°' ~ _ - - 8th NE IE - - - - z z BROWN h ST NE -
z ~ PARK - ~ o ~ ~ z F PL NE a r a z PL _
9th 9T lh ST NEB FULdlER 6th $ s~ _ ` VETERANS ~ FIELD th STN o _ - U = ~ 81h ~ MEMORIAL 5th 3T NE 5th ST NE Z w Z , _ z 5th ~ ST NE NE PARK x w 4th 5T NE
PARK AVE z ¢ ~ 4th ST z z NE 3rd NEw 9 - - - _ -
3rd ao 'w ~ z W ~ - s - - ' " AUBURN ~ ,,a S, NE r~ 2nd NE _ _ _
F ~ z ~ o'~ nd STT NE HIGH ~ x Z ~ 2na s E 1st NEB y I 1 = - _ ~ A ST N SCHOOL 1st sT NE z o a a R PL ~ u PL - = _ " ~ _ _ ~ , ` ` 1st S ~ E MAIN x S rr _ _ - ~
AS MAIN f ' ~ - r . m I ~ x ~ Isl sT se r - -
U1 ~ W ~ W W W w W tsc sT W I - _ _ ~ U~ U] U] ~ G~ s~ d SLQ' W Y _ U2 i _ , ~ ~ - ~ e D ° F ST SE z ~ F 2 ST - - ~ - - ~ ~ ' E~ 2nd ~ m ~ uFi ~ d T SE rx w ~ N '
¢ CROSS 4th w ST ~ x ~ ~ SE ~ 4th ST ~ - _ i , EU NCTON w NORTHERN BNS ~ ~ 5 I F a AUgD~sta - f'I~ -
5th 3T Bl ENT ~ 6th ST S ~ d a s ~ ~ ~ ~ ~ - 6th SE aRx w s _ : r.
7th ~ ST ~ S F S?'~TE { ` ~ - { ' SW ST ~ 7th SE 8th ST SE ~ ~ i ` M ~ ~ -
8th ST SE F ~ F 9th ~ SE LES H ~ 9th ~ F ~ x COVE AK _
loth ST ~ F'°'h 5r PARK ~ =.h - , OZ t01h _ L SE ~ P ~ I - 11 th o ~ s -
~ 12th ~ ~ fa. ' - h ~ - C. S. F ~ ~ -
AR 13TH SE to ~ ~ ' ~ _ _ s 14th a ~ 9~ ~ _ _ ,~t~. ~ r+ U ~ 1 SE w _ ,I
Q] ~ F ~ ~ I~ _ ~ y. w ~ _ _ _ 15th SE i ~ ai ~ - - ~ . - s _ I - ry' s r E I
16th SE ~ ~ ~ .i. ~ - ~ - - - . r 17th ST SE • I - ~ _ ~ 1 Pi SE - A~ .4
c PL ~ 18th S jy W I U _ r. 19th S ~ SE 9y ~ - - ~ ~ ~ - - , .
F e S, ry~ s+ w 20th ~ x m [ 1 • ~ , ' ~ -
E c ~ SE U2 20TH CT r - ~ 21 st SE o ~ S 1 - - ~ -
vi CEDAR DR SE 22nd ST SE I - - s 23rd ST SE ~ 22nd sT sE ~ z3 23rd ST SE _ ~ ~+ir
E., 0 23rd ST SE - _ _ _ - r ~ 24th ST x ~ 24th ST SE d - - 1' _r, - ~ ~ - - - - SE
M Street SE Grade Se aration p CITY OF
PROJECT #C201 A
WASHINGTON I v T.T~~~, ~n VICINITY MAP
WU3U1-q.0