HomeMy WebLinkAboutITEM VIII-B-1
* *
CITY OF *
- AGENDA BILL APPROVAL FORM
WASHINGTON
Agenda Subject: Intetlocal Agreernent with King County - Animal Date: June 2, 1010
Services
Department: Human Resources Attachments: Resolution 4602 Budget Impacf: Estimated
$190,000 Annualized
Administrative Recommendation:
City Council adopt Resolution 4602.
Background Summary: .
Most King County cities contract with King County for Animal Services. In recent years; King County has
been subsidizing animal services out of its general fund. Because of budget issues, King County provided
its 60-day notice of termination of that contract, effective June 30, 2010 and has developed a new,
regional, full cost-recovery model for animal services. As such, it has provided'the cities with three
options: do not.participate in the regional model, participate in the regional model for six months then opt
out, or participate in the regional model for two and one-half years with the option to renew or opt ouf at
the end of two and one-half years. Terms of participation are covered in the Interlocal Agreement (Exhibit
Ato Resvlution 4602). Budget impacf is estimated and will be impacted by the City's usage factor,
licensing revenue, and changes in population.
Resolution will be discussed on June 7, 2010 by the Finance and Public Works Committees and on June
14, 2010 bythe Municipal Sewices and Planning and Community Development Committees. It will be
voted on by the full City Council on June 21, 2010.
S0621-1
01.1
Reviewed by Council & Committees: Reviewed by Departments & Divisions:
❑ A,rts Commission COUNCIL COMMITfEES: Building ~ M&O
❑ Airport z Finance ❑ Cemetery ❑ Mayor
O Hearing Examiner x Municipal Serv. ❑ Finance ❑ Parks
❑ Human Services x Planning & CD ❑ Fire ❑ Planning
❑ Park Board x Public Woiics ❑ Legal ❑ Police
❑ Planning Comm. ❑.Other ❑ Public Works 0 Human Resources
❑ Informa6on Services
Action:
Gommittee APproval: ❑Yes ❑No
Gouncil Approval: DYes ❑No Call for Pu61ic Hearing
Referred to Until
Tabled Un6I
Councilmemberc Backus Staff: Heineman
Meetin Date: June 21, 2010 Item Number: VIII.B.1
ALTBURN * MORE THAN YOU IMAGINED
C . ' ' ' . . . . .
RE$OLUTION NO. 4 6 0 2
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
AUBURN, WASHINGTON, AUTHORIZING THE MAYOR AND CITY
CLERK TO EXECUTE AN INTERLOCAL AGREEMENT BETWEEN
THE CITY OF AUBURN AND KING COUNTY FOR ANIMAL
SERVICES
WHEREAS, PURSUANT TO Resolution 2542 the City of Aubum ("City")
has contracted with King County for the perFormance of animal services within
the City; and'
WHEREAS, on March 26, 2010, King County provided the City a letter
terminating the contract effective June 30, 2010 due to budget considerations;
and
. WHEREAS, the King Counfy Council directed the Executive to enter into a
new, full cost recovery contract by June 30, 2010; and
WHEREAS, the Cify desires to continue to contract with King County for
the performance of animal senrices within the City through at least December 31,
2012; and
WHEREAS, it is in the public interest for the City of Auburn and King
County to enter into an Interlocal Agreement for animal services.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF AUBURN,
KING COUNTY, WASHINGTON, HEREBY RESOLVES as follows:
Section 'i. The Mayor of the City of Auburn and the Auburn City Clerk
are hereby authorized to execute an Interlocal Agreement with King County for
Resolution No. 4602
June 1, 2010 Page 1 of 2
animal services effective July 1, 2010, which Agreement shall be in substantial
conformity with the Agreement a copy of which is attached hereto, marked as
Exhibit "A" and'incorporated herein by this reference.
Section 2. The Mayor is hereby authorized to implement such
administrative procedures as may be necessary to carry. out the directives of this
legislation.
Section 3. This resolution shall be in full force and effect upon passage
and signatures hereon..
Dated and signed this day of , 2010.
CITY OF AUBURN
PETER B. LEWIS
MAYOR
ATTEST:
Danielle E. Daskam, City Clerk
APPJOVEQA,S TO FORM:
~ niel B. e' , City Attorn
Resolution No. 4602 June 1, 2010
Page 2 of 2
Animal.Services Interlocal Agreement This AGREEMENT is made `and entered into this 1S' day of July, 2010, by and between
KIlVG COUNTY, a Washington municipal corporation and Iegal subdivision of the State ofWashington (the "County") and the City of Auburn, a Washington munieipal corporation
(tl~e "Clty„)
WHEREAS, the provision of animal control, sheltering and licensing services proteets
public health and safety and promotes animal welfaze; and
WHEREAS, providing such services on a regional basis allows for enhanced coordination
and tracking of regional public and animal health issues, consistency of regulatory
approach across jurisdictional boundaries, economies of scale, and ease of system access
for the public; and
WHEREAS, the City pursuant to the Interlocal Cooperation Act (RCW Chapter 39.34), is
authorized and desires to contract with the County for the performance of Animal
Services; and
WHEREAS, the County is authorized by the Interlocal Cooperation Act, Section 120 of the
King County Cllarter and King County Code 11.02.030 to render such services and is
willirig to render such services on the terms and conditions hereinafter set forth; and
WHEREAS, the County is offering a similar form of Animal Services Interlocal Agreement
to aIl cities in King County other than the City of Seattle, and has received a statement of
intent to sign such agreement from all Cities listed in Exhibit G1 to this Agreemenf;
NOW THEREFORE, in consideration of the promises, covenants and agreements
contained in this Agreement, the parHes agree as follows:
1. Definitions. Unless the context clearly shows another usage is intended, the
following terms shall have these meanings in this Agreement:
a. - "Agreement" means this Animal Services Interlocal Agreemenf between the
Parties including any and all Exhibits hereto, unless the context clearly
indicates an intention to reference all such Agreements by and between the
Contracting Parties. -
b. "Anunal Services" means Control Services, Shelter Services and Licensing
Services combined, as these services are clescribed in Exhibit A.
Dceument Dated 5-31-10 1
c. "Enhanced Control Services" are additional Control Services that the City
may purchase under certain terms and conditions as described in Exhibif E
(the "Enhance Control Services Contract").
, d. "Contracting Cities" means all cities that are parties to an Animal Services -
Interlocal Agreement thg has gone into effect as of July 1, 2010, per Section
15.
e. "Parties" means the City and the County.
f. "Contracting Parties" means all Contracting Cities and the County.
g. "Estimated Payment" means the amount the City is estimated to' owe to the
County for the provision of Animal Services over a six month period per the
formulas set forth in Exhibit C. The Estimated Payment calculation may
result in a credit to the City payable by the County.
h. "Preliminary Estimated 2010 Payment" means the preliminary estimate of'
the amount that will be owed by (or payable to) each Contracting Party: on
January 15, 2011, as shown on Exhibit C-1.
i. "Final Estimated 2010 Payment" means the amount finally determined and
owed by each Contracting Party, on January 15, 2011, based on the number
of Contracting Cities with respect to which the Agreement goes into effect
per Section15.
j. "Control District" means one of the four geographic areas delineated in
Exhibit B for the provision of Animal Control Services.
k. "Reconciliation Adjustment Amount" means the amount payable each
August 15 (commencing 2011) by either the City or County as determined
per the reconciliation process described in Exhibit D in order to reconcile the
Estimated Payments made for the prior Service Year as compared to actual
cost, revenue, population and usage data for such Service Year, so that Cities
pay for Animal Services based on acfiual (rather than estimated) data.
1. "Service Year" means the calendar year in which Animal Services are or
were provided; provided that in 2010, the Service Yeaz is the period from July
1, 2010 - December 31, 2010.
2. Services Provided. The County will provide the City with Animal Services
described in Exliibit A. The County will perform these services consistent with
governing City ordinances adopfed in accordance with Section 3. In providing such
Animal Services consistent with Ezhibit A, the County shall have sole discretion as
to the staffing assigned to receive and dispatch calls and shall be the sole judge as to
the most expeditious, efficient and effective manner ofhandling and responding to
calls for Animal Services. Except as set forth in Section 9(Indemnification and
Hold Harmless), services to be provided by the County pursuant to this Agreement
Document Dated 5-31-10 2
do not include legal services, which shall be provided by the City at its own
expense.
a. Enhanced Control Services. The City may request Enhanced Control
Services by completing and subrnitting Exhfl:)it E to the County at any time
before August 1, 2011. Enhanced Services will be provided suhject to the
terms and conditions described in Exhibit E. As further detailed in Exhibit
E, if a request for Enhanced Control Service is made after the commeneernent
- of this Agreement, the County shall decide when and if the serviee begins
based on the necessity for and ability of the County to hire additional staff to
. provide the service and the increment of service requested.
3. City Obligations•
a. Animal Re atorv Codes Adogted. The City shall, promptly enact an
ordinance or resolution that includes license, fee, penalty, enforcement,
impound/ redemption and sheltering provisions that aze substantially the
same as those of Title 11 King County Code as now in effect or hereafter
amended (hereinafter "the City Ordinance"). The City shall advise the
County of any City animal care and control standards that differ from those
of the County.
b. Authorization to Act on Behalf of Citv. The City authorizes the County to act
on its behalf in underfalcing the following:
i. Determining eligibility for and issuing licenses under the terms of the
City Ordinance, subject to the conditions set forth in such laws.
ii. Enforcing the terms of the City Ordinance, including the power to
issue enforcement notices and orders and to deny, suspend or revoke
licenses issued thereunder.
iii. Conducting administrative appeals of those County licensing
determinations made and enforcement actions taken on behalf of the
City. Such appeals shall be considered by the King County Board of
Pippeals unless either the City or the County determines that the
. particular matter should be heazd by the City.
iv. Nothing in this Agreement is intended to divest the City of authority
to independently undertake such enforcement actions as it deems
appropriate to respond to alleged violations of City ordinances.
c. Cooperation and Licensing SugRort. The City will assist the County in:its
efforts to inform City resiclents regarding animal codes and regulations and
licensing requirements and will promote the licensing of pets by City
residents through various means as the City, shall reasonably determine,
including but not limited to offering the sale of pet licenses at City Hall,
mailing information to residents (using existing City communication
Document Dated 5-31-10 3
mechanisms such as utiliiy bill inserts or community newsletters) and
posting a weblink to the County's animal licensing program on the City's
official website. The City will provide accurate and timely records regarding
- all pet license sales processed by the City to the County; all proceeds of such
sales shall be remitted to the,County by the City on a quarterly basis (no later
than each March 31, June 30, September 30, and December 31).
4. Term. This Agreement will take effect on July 1, 2010 and unless extended pursuarit
to Subpazagraph 4.a below, shall remain in effect for a term of two and one-half
years ending on December 31, 2012. Notwithstanding anything in this section to the
contrqry, this Agreement shall remain in effect for only 60 days if the Minimum
Contracting Requirements in Section 15 (Terms to Implement Agreement) are not .
met. The Agreement may not be terminated for convenience.
a. Extension of Term.
i Automatic Extension of Agreement. This Agreement shall be
automatically extended for an additional two year term, ending on
December 31, 2014; provided that such an automatic extension shall
not occur if any Contracting Party has provided a written Notice of
Intent to Not Automatically Extend as provided in subsection (u)
below.
_ u. Notice of Intent to Not Automatically Extend. Any Party may chose to
not automatically extend its Agreement by providing a written notice
of such intent to the other Party no later than May 1, 2012. The County
will include a written reminder of this May 1 deadline when
providing the City notice of its 2012 Estimated Payments (notice due
December .15, 2011 per Section 5).
' iii. Process for Agreed Extension. Upon receiving or issuing a Notice of
Intent to Not Automatically Extend pursuant to subsection (ri), the
County shall arrange for the Contracting Parties to meet no later than
June 1, 2012, in order to confei on whether they wish to extend their
respectiye Agreements given revised costs and other implications
resulfing from the potential reduced number of Contracting Parties.
Contracting Parties wishing to extend their respective Agreements
through December 31, 2014 may mutually agree in writing to do so by
no later than July 1, 2012. Absent such an agreed extension, the
Agreement shall terminate on December 31, 2012.
5. Compensation. The County will develop an Estimated Payment calculation for
each Service Yeaz using the formulas described in Exhibit C, and shall transmit the
Dceument Dated 5-31-10 4
f..
payment information to the City according to the schedule described below. The
County will also calculate and. inform the City as to the Reconciliation Adjustment
Amount on or before June 30 of each year, as described in Section 6 below and
Ezhibit D, in order to reconcile the Estinlated Payments made by the City in the
,.prior 5ervice Year. The City (or Couniy, if applicable) will pay the Estimated
Payment, and any apglicable Reconciliation Adjustment Amounts, as and when described as follows (a list of all payment-related notices and dates is iricluded at
Exhibit C-7):
a. Service Year 2010: Animal Services Provided from Tuly 1 through December
31, 2010. On or before August 1, 2010, the County shall provide notice to .
each Contracting Party of the Final Estimated 2010 Payment schedule. The
Final Estimated 2010 Payment will be derived from the Preluninary
Estimated 2010 Payment Amount set forth in Exhibit C-1, adjusted.based on
the final Contracting Cities. The City shall pay the County the Final
Estimated 2010 Payment on or before January 15, 2011; provided that, if the
calculation of the Final Estimated 2010 Payment shows the City is entitled to
receive a payment from the County, the County shall pay the City the
amount owing on or before such date. The County will issue a notice of the
City's Reconciliation Adjustment Amount for Service Year 2010 on or before
June 30, 2011. The Reconciliation Adjustment Amount shall be payable on or
before August 15, 2011.
b. Service Yeazs after 2010.
i. Initial Estimate bv August 1. To assist the City with its budgeting
process, the County shall provide the City with a non-binding,
preliminary estimate of the Estimated Payments for the upcoming
. Service Year on or before each August 1.
, u. Estimated Pavment Determined bv December 15. The Estimated
Payment amounts for the upcoming Service Year will be determined
by the County following adoption of the County's budget and
applying the formulas in Exhibit C. The County will by December 15
provide written notice to all Contracting Parties of the schedule of
Estimated Payments for the upcoming Service Year.
ui. Estimated Pavments Due Each Tune 15 and December 15. The City
shall pay the County the Estimated Payment Amount on or before
each June 15.and December 15. If the calculation of the Estimated
Payment shows the City is entitled to receive a payment from the
County; the County shall pay the City such amount on or before each
June 15 and December 15.
~
Document Dated 5-31-10 5
iv. The Reconciliation Adjustment Amount for the prior Service Year °
shall be payable on or before August 15 of the following calendar .
yeaz, as descnbed in Section 6.
. v. If a Party fails to pay an Estimated Payment or Reconciliation
Adjustment Amount witliin 15 days of the date owed, the Parfy owed
shall notify the owing Party which shall have ten (10) days to cure
non-payment. In the event the Party fails to cure its nonpayment, the ; amount owed shall accrue interesfi thereon at the rate of 1% per month
from and after the original due date and, in the event the nonpaying .
Party is the Ciry, the County at its sole discretion may withhold
provision of Animal Services to the City until all outstanding amounts
are paid. In the event the nonpaying Party is the County, the City
may withhold future Estimated Payments until all outstanding
amounts are paid. Each Party may examine the other's books and
records to verify, charges.
vi. Unless the Parties otherwise direct, payments shall be submitted fo
the addresses noted at Section 14.h
• c. Pavment Obligation Survives Expiration or Termination of Agreement. The
obligation of the City (or as applicable, the County), to pay an Estimated
Payment Amount or Reconciliation Adjustment Amount for a Service Yeaz
included in the term of this Agreement shall survive the Expiration or
Termination of this Agreement. For exarnple, if this Agreement terminates
~ on December 31, 2010, the Final Estimated 2010 Payment is nevertheless due
on or before January 15, 2011, and the Reconciliation Adjustment Amount
shall be payable on or before August 15, 2011.
d. The Parties agree the payment and reconciliation formulas in this Agreement
(including all Exhibits) are fair and reasonable.
6. Reconciliation of Estimated Payments and Actual Costs and Revenues. In order
that the Contracting Parties. share costs of the regional Animal Services system
based on their actual, rather than estimated, use of Animal Services, there will be an
arinual reconciliation of aetual costs and usage. Specifically, on or before June 30 of
each year, the County will reconcile amounts owed under this Agreement for the
prior Service Year, by comparing each Contracting Party's Estimated Payments to
the amount derivecl by recalculating the formulas in Exhibit C using actual cost,
revenue, usage and population data for such Service Period as detailed in Exhibit
D. The County shall provide the results of the reconciliation to all Contracting
Parties in writing on or before June 30. The Reconciliation Adjustment Amount
shall be payable on August 15 of the then eurrent year, regazdless of the prior
termination of the Agreement as per Section 5.c.
Document Dated 5-31-10 6
7. Transidonal Licensing Revenue Support Services. The County will provide
enhanced licensing marketing services m 2010 as described in this section to tlie five
cities with the lowesf per-capita rates of lieensing revenue shown on Exhibit G5
_ (ther"Licensing Revenue Support Cities"), but any such city shall receive these
services only if the effective term (determined per Section 15) of its specific
Agreement is for two- and one half yeazs.
a. T11e mazketing support services include, on a"per unit" basis, approximately
$20,000 in County staff and materials support (which may include use of
volunteers or other in-kind support) and is estimated to generate 1,250 new
- licenses (equivalent to approximately $30,000 in licensing revenue).
i. Licensing Reyenue Support Cities over 100,000 in population will each
receive two, units of enhanced licensing marketing support.
ii. Licensing Revenue Support Cities less than 100,000 in population will
share in one unit of enhanced licensing marketing support.
b. Receipt of a unit of licensing revenue support is subject to the receiving City
providing in-kind services, including but not limited to: assisting in
communication with City residents; publicizing any canvassing efforts the
Parties have agreed should be implemented; assistance in recruiting
canvassing staff, if applicable; and providing information to the County to
assist in targeting its canvassing activities, if applicable.
8. Mutual Covenants/Independenf Contractor. Both Parties understand and agree
that the County is acting hereunder as an independent contractor with the intended
following results
a. Control of County personnel, standards of performance, discipline, and all
other aspects of performance shall be govexned entirely by the County;
b. All County persons rendering service hereunder shall be for all purposes
employees of the County, although they may from time to time act as
commissioned officers of the City;
c. The County contact person for the City regarding citizen complaints, service
requests and general information on animal control services is the Manager
of Regional Animal Services.
9. Indemnification and Hold Harmless.
a. Citv Held Harmless. The County shall indemnify and hold harmless the City
and its officers, agenfs, and employees, or any of them from any and all
claims, actions, suits, liability, loss, costs, expenses, and damages of any
nature whatsoever; by any reason of or arising out of any negligent act or
omission of the County, its officers, agents, and employees, or any of them
Document Dated 5-31-10 ` 7
relating to or axising out of performing services pursuantto this Agreement..
In the event that any such suit based upon such a claim, action, loss, or
damages is brought against the City, the County shall defend the same at its
. sole cost and expense; provided that the City reserves the right to participate
in said suit ff any principle of govennnnlental or public law is involved; and ff
final judgment in said suit be rendered against the City, and its officers,
agents, and employees, or any of them, or jointly against the City and the .
County and their respective officers, agents, and employees, or any of them,
the County shall satisfy the same.
b. Countv Held Harmless. The City shall indemnify and hold harmless the
County and its officers, agents, and employees, or any of them from any and
all claims, actions, suits, liability, loss, costs, expenses, and damages of any
nature whatsoever, by any reason of or arising out of any negligent act or
omission of the City, its officers, agents, and employees, or any of them
relating to or arising out of performing services pursuant to this Agreement.
In the event that any suit based upon such a claim, action, loss, or damages is
brought against the County, the City shall defend the same at its sole cost
and expense; provided that the County reserves the righf to participate in "
said suit ff any principle of governmental or public law is involved; and if
final judgment be rendered against the County, and its offieers, agents, and
employees, or any of them, or jointly against the County and the City and
their respective officers, agents, and employees, or any of them, the City shall
: satisfy the same.
c: Liabft Related to Citv Ordinances, Policies, Rules and Re ations. In
executing this Agreement, the County does not assume liability or
responsibility for or in any way release the City from any liabilify or
responsibility that arises in whole or in part as a result of the application of
City ordinances, policies, rules or regulations that are either in place at the
time this Agreement takes effect or differ from those of the County; or that
arise in whole or in part based upon any failure of the City to comply with
applicable adoption requirements or, procedures. ff any cause, claim, suit,
action or admuustrative proceeding is commenced in which the
enforceability and/or validity of any such City ordinance, policy, rule or
regulation is at issue, the City shall defend the same afi its sole expense and, ff
judgment is entered or damages are awarded against tlie _City, the County, or
both, the City shall satisfy the same, including all chargeable costs and
reasonable attorney's fees.
d. Waiver Under Washington Industrial Insurance Act. The foregoing
indemnity is specifically intended to constitute a waiver of each party's
Document Dated 5-3] -10 8
immunity under Washington's Industrial Insurance Act, Chapter 51 RCW, as
respects the other party only, and only to the extent necessary to provide the
indemnified party with a full and complete indemnity of claims made by the
indemnitof s employees. The parties acknowledge that these provisions were
_ .-specifically negotiated and agreed upon by them.
10. Dispute Resolution. Wheneyer any dispute arises between the Parties or between
the Contracting Parties under this Agreemen# which is not resolved by routine.
meetings or communications, the disputing parties agree to seek resolution of such
dispute in good faith by meeting, as soon as feasible. The meeting shallinclude the
Chief Executive Officer (or his/her designee) of each party involved in the dispute
and the Manager of the Regional Animal Services Program. If the parties do not
come to an agreement on tlle dispute, any party may pursue mediation through a
process to be mutually agreed to in good faith between the parties within 30 days,
which may include binding or nonbinding decisions or recommendations. The
mediator(s) shall be individuals skilled in the legal and business aspects of the
subject matter of this Agreement. The parties to the dispute shall;share equally the
costs of inediation and assume their own costs..
11. Joint City-County Committee and Collaborative Initiatives. A committee .
composed of 3 county representatives (appointed by the County) and one
representative from each City that has signed a like Agreement and chooses to
appoint a representative shall meet not less than twice each year. Committee
members may not be elected officials. The Committee shall review service issues
and make recommendations regarding efficiencies and improvements to services
and shall review and make recommendations regarding the conduct and findings
of the collaborative initiatives identified below. Subcommittees to focus on
individual initiatives may be formed, each of which shall include membership from
both county and city members of the Joint City-County Committee.
Recommendations of the Joint City-County Committee are non-binding. The
collaborative initiatives to be explored shall indude:
a. Rroposals to update animal services codes, including fees and penalties, as a
means to increase revenues and incentives for residents to license, retain, and
care for pets.
b. Exploring the practicability of engaging a private for-profit licensing system
operator.
c. Pursuing linkages.befween County and private non-profit shelter and rescue
operations to maxim;'ze opportunities for pet adoption, reduction in
homeless pet population, and other efficiencies.
Document Dated 5-31-10 9
d. Promoting licensing through joint markefiing activities of cities and the
County, including recommending where the County's marketing ;efforts will
be deployed each year.
e. Exploring options for increasing service delivery efficiencies acro5s the
; . board. _ .
f. Studying options for repair and/or replacement of the Kent Shelter.
g. Reviewing results of a compensation and classification study which the
County agrees to complete by July 1, 2011, benchmazking the County's
Animal Services staffing policies as compared to other publicly operated
: animal services systems.
h. Review the results of the County's calculation of the Reconciliation
Adjustment Amounts.
i. Reviewing preliminary proposed budgets for Animal Services.
- j. Providing input into the formatting, content and details of periodic system reports as per Section 12 of this Agreement. -
k. Reviewing and providing input on proposed Animal Services operational
initiatives.
12. Reporting. The County will provide the City with an electronic report not less
than twice each year summarizing call response and system usage data for each of
the Contraeting Cities and the County and the Animal Services system. The
formatfiing, content and details of the report will be developed in consultation with
the Joint City-County Committee.
13. Amendments. Any amendments to this Agreement must be in writing. This
Agreement may be amended upon approval of the County and at least two thirds
(66%) of the legislative bodies of all other Contracting Parties to this Agreement (in
both number and in the percentage of the prior total Estimated Payments owing
. from such Contracting Parties in the then current Service Year), evidenced by the
authorized signatures of such approving Parties as of the effective date of the
amendment; provided #hat any amendment to this Agreement affecting the Party
contribution responsibilities, hold harmless and indemnification requirements,
provisions regarding duration, termination or withdrawal, or the conditions of this
Section shall require consent of the legislative authorities of all Parties.
14. General Pmvisions.
a. Other Facilities. The County reserves the right to contract with other shelter
service providers for housing animals received from within the City or trom
City residents, whose levels of service meet or exceed those at the County
Document Dated 5-31-10 10
shelter for purposes of addressing shelter overcrowding or developing other
means to enhance the effectiveness, efficiency or capacity of the ariimal eare
and sheltering system within King County.
b. Severabft. 'Phe invalidifiy of any clause, sentence, pazagraph, subdivision,
section or,portion thereof, shall not affect the validity of the remaining
provisions of the Agreement.
c. Survivabilitv. Notwithstanding any provision in this Agreement to the
contrary, tlle provisions of Section 9(Indemnification and Hold Harmless)
shall remain operative and in full force and effect, regazdless of the
withdrawal or termination of this Agreement.
d. Waiver and Remedies. No term or provision of this Agreement shall be
deemed waived and no breach excused unless such waiver or consent shall -
be in writing and signed by the Party claimed to have waived or consented,
Failure to insist upon full performance of any one ar several occasions does
not constitute consent to or waiver of any Iater non-performance nor does
payment of a billing or continued performance after notice of a deficiency in
performance constitute an acquiescence thereto. The Parties are entitled to
all remedies in law or equity.
e. Grants. Both Parties shall cooperate and assist each other toward procuring
grants or financial assistance from governmental agencies or private
benefactors for reduction of costs of operating and maintaining Animal
Services programs and the caze and treatment of animals in those programs.
f. Force Majeure. In the event either Party's performance of any of the
provisions of this Agreement bernmes impossible due to war, civil unrest,
and any natural event outside of the Party's reasonable control, including
- fire, storm, flood, eazthquake or other act of nature, that Party will be
excused from performing such obligations until such time as the Force
Majeure evenf has ended and all facilities and operations have been repaired
and/or restored.
g. Entire Agreement. This Agreement represents the entire understanding of
the Parties and supersedes any oral representations that aze inconsistent with
or modify its terms and conditions.
h. Notices. Except as otherwise provided in this Agreement, any notice
required to be provided under the terms of this Agreement shall be delivered .
by certified mail, retuxn receipt requested or by personal service to the
following person:
For the City: Mayor Peter B. Lewis ,
City of Auburn .
25. W. Main Street
Auburn, Washington 98001
Document Dated 5-31-10 1 1
For the County: Cazoline Whalen, Director
King County Dept. of Executive Services
401 Fifth Avenue, Suite 610
Seattle WA. 98104
i. Assignment. No Party may sell, transfer or assign any of its rights or benefits
under this Agreement without the approval of the other Party.
- j. Venue. The Venue.for any action related to this Agreement shall be in
Superior Court in and for King County, Washington.
k. Records. The records and documents with respect to all matters covered by
this Agreement shall be subject to inspection and reyiew by the County or
City for such period as is required by state law (Records Retention Act, Ch.
40.14 RCW) but in any event fox notless than 1 yeaz following the expiration
or termination of this Agreement.
1. No Third Paztv Beneficiaries. This Agreement is:for the benefit of the Parties
only, and no third party shall have any rights hereunder.
m. Countergarts. This Agreement and any amendments thereto, shall be
executed on behalf of each Party by its duly authorized representative and
pursuant to an appropriate motion, resolution or ordinance. The Agreement
may be executed in any number of counterparts, each of which shall be an
original, but those counterparts will constitute one and the same instrument.
15. Terms to Itnplement Agreement. Because it is unknown how many parties will
ultimately approve the Agreement, and participation of each Contracting Party
impacts the costs of all other Contracting Parties, the Agreement will go into effect
for the full proposed two and a half year term only if certain Minimum Contracting
Requirements are met or waived as described in this section; provided further, that if
such conditions are not met, then the Agreement will go info effect for a six month
term per subparagraph (c) or a 60-day emergency period as provided for below
under subparagraph (d). The Minimum Contraeting Requirements include:
a. For both the City and the County:
i. 2010 Payment Test: The Fina1 Estimated 2010 Payment, calculated
inclucling the County and all Cities that have executed the Agreement
prior to July 1, 2010 (regardless of whether such Contracting Parties
have opted for a 6 month or 2.5 year,initial term), does not exceed the
Preliminary Estimated 2010 Payment as sef forth in Exhibif G1 by
more than five percent (5%) or $3,500, wluchever is greater. Either
Party may waive its failure to meet this test in order to allow the
Agreement to go into effect for the 6 month term.
Document Dated 5-31-10 12
ii. Implied 2011 Payment Test. In addition, if the City has agreed to an
initial term of 2.5 yeazs, the Final Estimated.2010 Payment, caleulated
including the County and those Cities that have similarly opted for an
Initial Term.of 2,5 years, does not exceed the Preliminary Estimated
,:~,2010 Payment shown for the Party in Exhibit C-1(A) by more than
five percent (59'0) or $3,500, whichever is greater. Either Party may waive its failure to meet this test in order to allow the Agreement to
go into effect for the 2.5 yeaz term.
. ,
b. For the County; the Minimum Contiguity of Service Condition must be met, such that the County is only obligated to enter into the Agreement,if the
County will be providing Animal Services in areas contiguous to the City,
whether by reason of having an Agreement with another City or due to the
fact that the City is coniiguous to unincorporated areas (excluding
unincorporated islands within the City 1'units). The Minimum Contiguity of
Service Condition may be waived by the County in its sole discretion. .
c. Term of Agreement Limited to Six Months if Implied 2011 Payaient Test
Not Met: If the County's Minimum Contiguityof Service Requirement is
met or waived by the County and the 2010 Paymenf Test with respect to both
Parties is met or waived, but the 2011 Test is not met or waived for both
Parties, then the Agreement shall take effect for a term of only six months
(exppring December 31, 2010). d. Emergency 60-day agreement. Notwithstanding the foregoing, if the 2010
Payment Test is not met, then regardless of whether the County's Minimum
Contiguity of Service Requirement is met, this Agreement shall go into effect
on July 1, 2010, on an emergency basis for a period of 60-days, terminating
- August 31, 2010. The City shall by January 15, 2011, pay the Final Estimated
- 2010 Payment calculafed in accordance with Section 6.a, pro-rated to reflect
the 60 day. (rather than 6-month) term; provided further that there will be no
recbnciliation of the Estimated Payment amounts so paid.
16. Administration. This Agreement shall be administered by the County
Administrative Officer or lus/her designee, and by Mayor Peter B.Iewis, or his/her
designee.
.
.
Document Dated 5-31-10 13
IN WTINBSS WHEREOF; the Parties hereto have caused this Agreement to be
exeeuted effective as of July 1, 2010.
.
King County City of Auburn
Dow Constantine Peter B. Lewis
King County Executive Mayor
Date Date
Approved as to Form: - Approved as to Form:
King County Ci Attorne
Deputy Prosecuting Aftorney
Date te
Documerrt Dated 5-31-10 14
List of Exhibits
Exhibit A: Animal Services Description
Exhibit B: Control, Services District 1VIap'Description -~sa -
Exhibit B-1: Map of Control Service District, as initially applicable Fxhibit B-2: 1VIap of Control Service Districts beginning January 1, 2011
Exhibit C: Calculation of Estimated Payments
Exhibit G1: Preliminary Estimated 2010 Payment (Annualized) (shouiing
participation only by those jurisdictions that fiave expressed interest as of May 27,
2010 in contracfing for either 6 months or 2.5 years))
Exhibit C-1(A)c "Implied 2011" Estimated Payments for purposes of
Section 15.a.2 (2010. Estimated Payment (Annualized) shouring
participation onIy of those jurisdictions that indicated they are seeking a 2.5
- year Agreement-Actual Estimated 2011 Payments urill be different, based
on adjustments for 2011 Budgeted Total Allocable Costs, revised Reve►TUe
estimates, and application of Budget Inflator Cap)
Exhibit G2; Population, Calls for Service, Shelter Use and Licensing
• Data for Jurisdictions, Used to Derive the Preliminary and Final
Estimafed 2010 Payment
Exhibit C-3: Calculation of Budgeted Total Allocable Animal Services
Costs, Budgeted Total Non-Licensing Revenue and Budget Net Allocable
Animal Services Costs for 2010
Exhibit C-4: Transition Credit, Resident Usage Credit and Impact
Mitigation Credit Calculation and Allocation
Exhibit G5; Cities receiving Transitional Licensing Revenue Support in
2010
Exhibit C-6: Summary of Calculation Periods for Use and Population
Components ' Exhibit G7: Payment and Calculation Schedule
Document Dated 5-31-10 15
Exhibit D: Reconciliation
Exhibit D-1: Calculation of Support Cost Adjustment Factor
Associated with Enhanced Control Service ("O")
Exhibit E: Enhanced Control Services Contract (Optional) .
Docament Dated 5-31-10 16
Exhibit A
Animal Service Descrigtion
Part I: Control Services
Control Services include ttie~operation of a public call center, the dispatch of animal.
control officers in response to calls, and the handling of calls in the field by animal eontrol
officers, including the collection and delivery of animals to the Kent Shelter (or such other
shelters as the County may utilize in accordance with this Agreement).
1. Call Center
a. The County will operate an. animal control call center Monday through
Friday eyery week (excluding holidays and County-designated furlough days, if applicable) for a minimum of eight hours per day (normal business
hours). The County may adjust the days of the week the call center operates
based on the final choice of Control District service days.
b. The animal control call center will provide callers with guidance, education,
options and alternative resources as possible/appropriate:
c. When the call center is not in operadon, callers will hear a recorded message
referring them to 911 in case of emergency, or if the event is not an
emergency, to either leave a message or call back during regular business
hours.
2. Anunal Control Officers
a. The County will divide the area receiving Control Services into Control
Districts. Each of the geographic Control Districts, as shown on Exhibit B
will be staffed with one Animal Control Officer (ACO) five consecutive days-
per-week (such days to be selected by the County) for not less than eight
hours per-day ("Regular ACO Service Hours"), subject to the limitations
provided in this Section. Except as the County may in its sole discretion
determine is necessary to protect officer safety, Animal Confrol Officers shall
be available for responding to calls within their assigned Control District and
will not be generally available to respond to calls in other Control Disiricts.
Exhibit B-1 shows the map of Control Districts for the period from July 1
through December 31, 2010; Exhibit B-2 shows the map of Control Districts
for the period after 2010. The daily eight-hour service period shall be
determined by the County and shall start not earlier than 7 a.m. and end not
Iater than 7 p.m. . Countywide, the County will have a total of not less than
6 Animal Control Officers (Full-Time Equivalent employees) on staff to
maximize the ability of the Counfy to staff each Control District
notwithstanding vacation, sick-leave, and other absences, and to respond to
high workload areas on a day-to-day basis. While the Parties recognize that
Document Dated 5-31-10 17
the County may at times not be able to staff, allControl Districts as proposed
given unscheduled sick leave or vacaneies, the County will make its best
efforts to establish regulaz hourly schedules and vacations for Animal
Control Officers in order to xrLndmdzp any such gaps in coverage. In the
event of exfended absences among the 6 Animal Control,Officers, the County:
will re-allocate remaining Animal Control Officers as practicable in order to
balance the hours of service available in each Control District.
b. Control District boundaries have been designed to balance work load,
correspond to jurisdictional boundaries and facilitate expedient
transportation access across each district. The County will provide for a ,
location for Animal Control vehicles to be stationed overnight in both north
and south King County.
c. The County will use its best.efforts to ensure that High Priority Calls aze
responded to by an Animal Control Officer during Regular ACO Service
' Hours on the day such call is received. The County shall retain full
discretion as to tlie order in which High Priority calls aze responded. High
Priority Calls include those calls that pose an emergent danger to the
community, includ'mg: -
1. Emergent animal bite,
2. Emergent vicious dog,
. 3. Emergent injured animal,
4. Police assist calls-(police officer on scene requesting assistance
from an Animal Control Officer),
5. Emergent loose'livestock or other loose or deceased animal that
poses a potential danger to tlie community, and
6. Emergent animal cruelty.
d. Lower priority calls include all calls that are not High Priority Calls. These
ca1Ls will be responded to by the call center staff over the telephone, xeferral
to other resources, or by dispatching of an Animal Control Officer as
necessary or available, alI as determined necessary and appropriate in the
sole discretion of the County. Particulazly in the busier seasons of the year
(spring through fall), lower priority calls may only receive a telephone
response from the Call Center. Lower Priority calls aze non-emergent .
requests for service, including but not limited ta
1. Non-emergent high priority events,
2. Patrol request -(Animal Control Officer requested to patrol a
specific area due to possible code violadons),
3: _ Trespass,
4. Stray Dog/Cat/other animal confined,
5. Barking Dog,
Document Dated 5-31-10 18
6. Leash Law Violation, 7. Deceased Animal,
8. Trap Request,
9.; Female animal in season, and _ 10. Owner.'s Dog/Cat/other animal confined.
e. In addition to the Animal Control Officers serving specific districts, the
followirig Control Service resources will be available on a shazed basis for all
Parties and shall be dispatched as deemed necessary and appropriate by the
County. '
1. An animal control sergeant will provide oversight of and back- , up for Animal Control Officers five days per week at least 8
hours/day (subject to vacation/sick leave/training%tc.). ' 2. An Animal Cruelty Sergeant will be on staff at least 40 hours
per week to respond to animal crueliy cases and prepare
related reports (subject to vacation/sick leave/fraining/etc.).
3. Two Animal Control Officers will be on call every day at ti.mes
that aze not Regular ACO Service Hours (including the two
days per week that are not included within Regular ACO Service Hours), to respond to High Priority Calls posing an
- extreme life and safety danger, as determined by the County.
f. The Parties understand that rural azeas of the County will generally receive a -
less rapid response time from ACOs than urban areas.
g. Cities may contract with King County for "Enhanced Control Services"
through separate agreement (as set forth in Exhibit E).
Part II: Shelter Services
- Shelfer services include the general care, cleaning and nourishment of owner-released,
lost or stray dogs, cats and other animals. Such services shall be provided 7-days per
week, 365 days per year at the County's animal shelter in Kent (the "Shelter") or other
shelter locations utilized by the County, including related services described in this
section. The County's Eastside Pet Adoption Center in the Crossroads area of Bellevue
will be closed to the public.
1. Shelter Services
a. Services provided to animals will include enrichment, exercise, care and
feeding, and reasonable medical attention:
- b. The Public Service Counter at the Shelter will be open to the public not less
= than 30 hours per week and not less than.5 days per week, excluding
holidays and Courity designated furlough days, for purposes of pet
redemption, adoption, license sales services and (as may be offered from
Document Dated 5-31-10 19
time to time) pet surrenders. The Public Service Counter at the shelter may '
be open for additional hours if practicable within available resources.
c. The County will maintain a volunteer/foster care coordinator at the Shelter .
to encourage use of volunteers working at the shelter and use of foster
families to provide"fostering/transitional care between shelter and
permanent homes for adoptable animals.
d. The County will maintain an animal placement specialist at the Shelter to
provide for and manage adoption events and other activities leading to ttie
placement of animals in appropriate homes.
e. One veterinarian and one veterinarian technician will be scheduled to work
at the Shelter six-days per week, during normal business hours: Veterinary
services provided include animal exams, treatrnent and minor proeedures,
spay/neuter and other surgeries. Limited emergency veterinary services
will be available in non-business hours, through third-party contxacts, and
engaged if and when the County determines necessary. '
f. Tazgeted animal operating capacity at the Shelter is 7,000 per year. The
County will take steps through its operating policies, codes, public #ee
structures and partnerships to reduce the number of animals and their
length of stay in the Shelter, and may at times limit owner-surrenders and field pick-ups, adjust fees and incentivize community-based solutions.
2. Other Shelter services
a. Dangerous animals will be confined as appropriate/necessary.
b. Disaster/emergency preparedness for animals will be coordinated
regionally through efforts of King County staff.
3. Shelter for Cities contracting with PAWS (Potentially including Shoreline,
Bottiell, Woodinville, Lake Forest Park, Kenmore (uNorthern Cities")). For so
long as a Northern City has a contract in effect for sheltering dogs and cats with the
Progressive Animal Welfare Society in Lynnwood (PAWS), the County will not shelter dogs and cats picked up within the boundaries of such City(s), except in
emergent circumstances and when the PAWS Lynwood shelter is not available.
Dogs and cats picked up by the County within such City(s) will be transferred by
the County to the PAWS shelter in Lynnwood for shelter caze, which will be
provided and funded solely through separate contracts between each Nortllern City
arid PAWS, and the County will refer residents of that City to PAWS for sheltering
services. The County will provide shelter services for animals other thandogs and
cats, that aze picked up within the boundazies of Northern Cities contracting with
PAWS on the same terms and conditions that such shelter services are provided to
other Contracting Parties. Ezcept as provided in t11is Section, tF►e County is under
no obligation to drop animals picked up in any Contracting City at any shelter
other than the County shelter in Kent.
Document Dated 5-31-10 20
4. County Contract with PAWS. Nothing in this Agreement is intended to preclude
the County from contracting with PAWS in Lynnwood to care for animals taken in
by control officers in the Northern (#200) district of the County.
5. Service to Persons who are nofi Residents of Contracting Cities. The County will
' not provide routine shelier services for animals brought in by persons who are not: :
residents of Contracting Cities, but may provide emergency medical care to such
animals, and may seek to recover the cost of such services from the pet owner
and/or the City in which the resident lives.
~
Part III: Licensing Services
Licensing services include the operation and maintenance of a unified system to license -
pets in Contracting Cities.
" 1. The public will be able to purchase pet licenses in person at the County Lieensing
Division public service counter in downtown Seattle (500 4thAvenue), King County
Community Service Centers and the Kent Animal5helter during regular business
hours. The County will maintain on its website the capacity for res'idents to
purchase pet licenses on-line. '
2. The County will seek to engage and maintain a variety of private sector partriers
(e.g. veterinary clinics, pet stores, grocery stores, city halls, apartmerit complexes) as
hosts for locations where licenses can be sold or promoted in addition to County .
facilities. .
3. The County will furnish licenses and application forms and other materials to the
City for its use in selling licenses to the public at City facilities and at public events.
4. The County will publicize reminders and information about pet licensing from time
to time through inserts in County mailings to residents and on the County's public
television channel. 5. The County will annually mail at least one renewal form, reminder and late notice
(as applicable) to the last known addresses of all City residents who purchased a
pet license from the County within the previous'year (using a rolling 12-month
calendar). -
6. The County may make telephone reminder calls in an effort to encourage pet
lieense renewals.
7. The County shall mail pet license tags or renewal notices as appropriate to
iridividuals who purchase new or renew their pet licenses.
8. The County will maintain a database of pets owned, owners, addresses and
violations:
9. The County will provide limited sales and marketing support in an effort to
maintain the existing licensing base and increase future license sales. The County
Document Dated 5-31-10 21
reserves the rig11t to determine the level of sales and marketing support provided
from year to year in consultation with the Join# City-County Committee. The
County will work with any City in which door-to-door canvassmg takes place to
reach agreement with the City as to the hour"s and Ioeations of. such canvassing.
Documeirt Dated 5-31-10 22
Exhibit B: Control Service District Map
The attached map (Exhibit B-1) shows the boundaries of the 4 Control Service Districts as.
established at the commencement of this Agreement. Exhibit B-2 shows the proposed
boundaries for the Control Service'.bistricts to be established effective January 1, 2011. - a
The cities and towns included in each Control District aIe as follows:
,
District #200 (Northern District) District #220 (Eastern District)
Shoreline Bellevue
Lake Eorest Park Mercer Island
Kenmore Yarrow Point
Bothell (only through December 31, 2010) Clyde Hill
Woodinville Town of Beaux Arts
Kirkland Issaquah
Redmond Snoqualmie
' Duvall North Bend
Carnation Newcastle
Sammaznish
District #240 (Westerri District) District #260 (Southern Distric*
Tukwila Auburn
SeaTac Covington
Kent Map1e Valley
Black Diamond
Enumdaw
The Districts shall each include portions of unincorporated King County as illustrated on
the Exhibits B-1 and B-2. -
1 '
2
Document nated 5-3 1 -10 23
n
Exhibit B-1 u#
The Control Distriet Map, applicable through December 31, 2010
K~
~ ,
,
s
~;3 385,000~ u ~ J
E 4 3G ~
. . . ' ' . " 4 ~ ~X
. . . ~ . ~ _ C € .
{ . ~ 3 } f zt R@I~fpR+t, ~ q %
s
e
~t< 3
t s,g
N,
"~~~~~w#~~~13
~ ~ r : 8~1~ t. t •
r ~
~
*~~-2~ ~ r i*tA,~an~Afeme[~°*
~
'"`ti ~~y5~, ,J•. ,X=r
E.._~
J/° [
3
r ~ t
I
-,R fr ~ t ~ ~,i°• ~ ~ WFt
~ < ~ t c
`
Pn . 20SOOUI W
i'o Aaea tODM.mi.
T - 2.86D , ~
, ,
,~m~°~~, y
Cantrol aistric.ts - 2010
A ~ -1F
3
~
flfl VOfU111B9ESftfBftd h8S8i~ ~
on Z007 - 2004 everagee
urbatr 6rowth Boundary
nttaCf Cities °
■ x,~^:.
, . ~
~ .
~^9 "Y
Document Dated 5-31-10 24
Exhibit B-2
Control District Map - applicable january 2011 and Beyond
A
a
k ~¢A ~{@IIIf~~.~ E ~ '3 ~ Y 1 .
~
~
A.
~
~ ' .✓•..,,..~^_~....,W, ~
7h~31 C2~3 .~2,~3W~
. . 1 L
a
r ~y~ z ; a a ~
ea
~ ~~~~x~~~~~z~i~~ '~,y ~ • ~ ~w~' . $ i ~ `'y~l ~ .
a
«A~~~~~ 5 $ m
:
VVa~f~$~~L
.3
i u3..
r
£ ~i~~~i
4~H
~ K ~i .
J~~
I~°l
s0~Areh~~3xJ ~rtF:.'.
A¢
~
,
V i { r
~ 7,77
Contco! Districts -
2011 and Out Years
W
~
~r~~ S ~~~F : 'i, ..,s•,,,..
•'~~,ro
Calt volumes esNmated based
Of12007 - 2009 BYerage.9
Urban Growth Boundary
J`/ y/ Non-Cantract Cities ~
. L9
K~gCou"tY
Document Dated 5-31-10 25
Exhibit C
Calculation of Estimated Payments
The Estimated Payment is the amourit, before reconciliation, owed by tlie City to the
County (or owed by the County to the City if the amount calculated is less--than$0) for the
provision of six months of Animal Services, based on the formulas below. .
In summary and subject to the more detailed descriptions herein:
v Control Services costs are to be equally shazed among the 4 geographic Control
Districts. Each Contracting Parly located within a Control District is to be allocated
a shaze of Control IJistrict costs based 50% on the Party's relative share of total Calls
for Service within the Control I}istrict and 50% on its relative share of tofal
population within the Control District.
• Shelter Services costs'are to be allocated among all Contracting Parties based 50%
on their relative population and 50% on the total shelter intake of animals .
attributable to each Contracting Party, except that cities contracting for shelter
• services with PAWS will pay only a population-based charge and that charge will ,
- be one-half the regular shelter services cost population component payable by other
cities; and
v Licensing Services costs are to be allocated between all Contracting Pazties, based
50% on their relative population and 50% on the number of licenses issued to
residents of each Contracting Party.
• Licensing revenue is to be attributed based on the residency of the individual
purchasing the license.
• Each Estimated Payment covers the cost of six months of Animal Services.
o Three credits are applicable to various cities to reduce the amount of their
Estimated Payments: a Transition Funding Credit (for cities with high per-capita
costs); a Resident Usage Credit (for cities with Iow`usage as compared to
population); and an Impact 1Vlitigation Credit (for cities whose projected costs were
most impacted by decisions-of certain cities not to pazticipate in the regional
Agreement). Application of these Credits is limited such that the Estimated
Payment cannot fall below zero (before or after the annual reconciliation
caleulation) with respect to the Transition Funding Credit, or below $2,750 or $2,850
(both amounts are annualized) with respect to the Resident Usage Credit and
Document Dated 5-31-10 26
Impact Mitigation Credit (depending on whether Bothell received Animal Services
in the 5ervice Year being reconciled).
• Estunated Payments aze reconciled to reIIect actual revenues and actual usage as
well as changes in population. The reconciliation calculation occurs in June of the t.
xw' -
following calendaz yeaz. The reconciliation calculation and payment process is
` described in Exhibit D. The receipt of Transition Funding Credits, Resident Usage
Credits, or Imgact Mitigation Credits can never result in the amount of the
Estiniated Payments as reconciled falling below the limits described in the
paragraph above ($0, $2,750 or $2,875 (annualized), depending on the credit and
whether Bothell received service under an Agreement during the Service Year).
Estunated Payment Formula:
EP=[EC+ES+EL-ER-T-U-M]=2 -
Where:
""EP" is the Estimated Payment. For Cities receiving a Transition Credit, Resident Usage
Credit or Impact Mitigation Credit, the value of EP may not be less than t.he amounts
prescribed in Exhibit C-4.
"EC" is the City's share of the Budgeted Net Allocable Control Services Cost for the
. Service Yeaz. See,formula below for deriving "EC.
"ES" is tlie City's share of the Budged Net Allocable Shelter Services Cost for the Service
Year. See formulk below for deriving "ES."
"EL" is the City's share of the Budgeted Net Allocable Licensing Services Cost for the
Service Year. See formula below for deriving "EL."
"ER" is Estimated Licensing Revenue attributable to the City. For purposes of determining
t11e Estimated Payment in Years 2010 and 2011, ER is derived from the number of each
type of active licerise issued to City residents in years 2009 (the "Calculation Period")
shown on Exhibit G2. For Service Year 2010, that number is multiplied by the cost of -
those licenses. in 20091, resulting in the estimated values for Service Year 2010 shown on
~ 20091icensing types and costs used for purposes of calculating Estimated Licensing Revenue per
jurisdiction in Exhibit C-1 include: Cat and Dog, Altered (spayed or neutered)-- $30; Cat and Dog, Unaltered-
-$90; Cat and Dog, Juvenile (less than 6 months in age) -$5; Dog, Senior (over 65)owner -$20; Cat, Senior
Document Dated 5-31-10 27
Exhibit Gl, and then adding the amount of revenue estimated to be derived as a result of.
the Transitional Licensing Support Services in 2010 to those five Cities identified in
Exhibit G5 (the estimated Transitional Licensing 5upport'Services revenue is also shown
on Exhibif G1). License Revenue that cannot be. attributed to a specific Party (e.g.,
- ` Licerse Rqvenue associated witti incomplete address informa4on), which g.,.eraerall.y -
~
represents a very small fraction of overall revenue, is alloeated amongst the Parties based
on their respective percentages of ER as compared to Total Licensing Revenue.
"T" is the Transition Funding Credit, if any, allocable to the City for each Service Year, .
calculated per Exhibit C4; provided however, a City identified in Exhibit C-4 is only eligible
for a Transition Credit if that City agreed to enter into this Agreement for a term tYirough
December 31, 2012; provided further, that the amount of "T", if any, for Service Year 2010
shall be applied pro rata to the calculation of the Final Estimated 2010 Payment even if;
despite the agreement of the City, the Agreement only goes into effect for 6 months or 60 ~
days per Section 15.
"U" is the Resident Usage Credit, if any, allocable to the City for each Service Year, .
calculated per Exhibit C-4; provided however, a City identified in Exhibit C4 is only'
eligible for. a Resident Usage Credit if that City agreed to enter into this Agreement for a
term through December 31, 2012; provided further, that the amount of "U", if any, for
Service Yeaz 2010 shall be applied pro rata to the calculation of the Final Estimated 2010
Payment even if; despite the agreement of the City, the Agreement only goes into effect for
6`months or 60 days per Section 15.
"M" is the Impact Mitigation Credit, if any, allocable to the City for each Service Year,
calculated per Exhibit C-4; provided however, a City identified in Eachibit C-4 is only eligible
for an Impact Mitigation Credit if that City agreed to enter into this Agreement for a term
through December 31, 2012; provided further, that the amount of "M," if any, for Service .
Year 2010 shall be applied pro rata to the calculation of the Final Estimated 2010 Payment
even if; despite the agreement of the City, the Agreemen# only goes into effect for 6
months or 60 days per Section 15.
And where:
"Budgeted Net: Allocable Costs" are the estimated costs for the Service Year for the
provision of Animal Services which are allocated among the Contracting Parties for the
owner-- $12; Cat and Dog, Renewal, Service and Temporary, Senior owner renewal- $0. License types and
costs are subject to change over time.
Document Dated 5-3] -]0 28
purposes of determining the Estimated Payment. The Budgeted Net Allocable Costs are
calculated as the Budgeted Tofa1 Allocable Costs (subject to the Annual Budget Inflator
Cap) less Budgeted Total Non-Licensing Revenue. The Budgeted Total Allocable Costs
exclude any amount expended by the County as Transition Funding Credits, Resident LJse
Credits, or Impact Mitigation; Credits (described.an Exhibit C-4) or to provide Transitional -
Licensing Revenue Support Services (described in Section 7). The calculation of Budgeted
Net Allocable Costs, Budgeted Total Allocable Costs and Budgeted Tota1 Non-Licensing
Revenue for purposes of calculating the Estimated 2010 Payments is set forth in Exhibit C-
3.
"Total Licensing Revenue" means all revenue received by the County's Animal Services
System attributable to the sale of pet licenses excluding late fees. With respect to each
Contracting Party, the aznount Licensing Revenue is the revenue generated by the sale of
pet licenses to'residents of the jurisdiction. (With respect to the County, the jurisdiction is
-the unincorporated area of King County.) The value of Estimated Licensing Revenue for
each Contracting Party for purposes of calculating the Estimated 2010 Payment includes
amounts estimated to be generated from Transitional Licensing Revenue Support Services,
and is shown on Exhibit C-1.
"Total Non-Licensing Revenue" means all revenue from fine, forfeitures, and all other
fees and chazges received by the County's Animal Services system, excluding Total
Licensing Revenue.
" "Transitional Licensing Support Services" means activities to be undertaken in specific
cities in 2010 to enhance licensing revenues, per Section 7 of the Agreement.
"Annual Budget Inflator Cap" means the maximum amount by which the Budgeted Total
Allocable Costs may be increased from one Service Year to the next Service Year, and year
to year, which is calculated as the rate of inflation (based on the annual change'in the
September CPI-U for the Seattle-Tacoma-Bremerton area over the rate the preceding year) .
plus the rate of population growth for the preceding year for the County (including only
the unincorporated area) plus all Contracting Cities, as identified by comparing the two ,
most recently published July OFM city and county population reports. The cost allocations
to individual services (e.g. Control Services, Shelter Services or Licensing Services) or
- specific items within those services may be increased or decreased from year to yeaz in so
long as the Budgeted Total Annual Allocable Costs do not exceed the Annual Budget
Inflator Cap. Similarly, the Estimated Payment far any Party will increase or decrease
from Service Year to Service Year based on that Party's population and usage of Animal
Services from year to yeaz
Document Dated 5-31-10 29
"Service Year" is the calendar year in which Animal Serviees are/were provided. (In 2010;
the Service Year is the period from July 1, 2010 December 31, 2010; the Estimated
Payment calculation shown in Exhibit C is based on annualized costs).
"Calculation Period" is the time period from which data is used to calculate theEstimated
Payment. The Calculation Period differs by formula component and Service Year: In
Service Yeazs 2010 and 2011, the Calculation Period for Calls for Service ("CFS"); Animals
("A"), or Licenses Issued ("I") (all as further defined below) is based on muldple year averages as detailed in Exhibit C-6. For Service Year 2012 and beyond (if the Agreement
is extended into an additional2-yeaz term), the Calculation Period is the year thaf is two-
calendaz years prior to the Service Year (thus, for Service Yeaz 2012, the Calculation Period
is 2010). Exhibit C-6 sum*narizes in table form the Calculation Periods for the usage and population factors for Service Years 2010, 2011 and 2012.
"Population" with respect to any Contracting Pazty for any Service Yeaz means the
population number derived from the State Office of Financial Management (OFM) most
iecent annually published report of population to be used for purposes of allocation of
stafe shared revenues in the subsequent calendar year (typically published by OFM each
July, reflectirig final population estimates as of April of the same calendar uear). The OFM
` reported population will be adjusted for annexations of 2,500 or more residents. For
example; when the final Estimated Payment calculation for 2012 is provided on December
15, 2011, the population numbers used will be from the OFM report issued in July 2011 "
and will be adjusted for all annexations of 2,500 or more residents that occurred (or will
occur) between Apri11 and December 31, 2011. By way of further example, the
reconciliation of the 2012 payment (calculated in June 2013) will incorporate adjusted
population numbers based on the OFM population report issued in July 2012 adjusted for
all annexations of 2,500 or more residents that occurred between Apri11, 2012 and
December 31, 2012. Where annexations occur, the City and Counry population values will
be adjusted pro rata to reflect the portion of the year in which the annexed area was in the
City and the portion of the year iri whieh the area was unincorporated. The population of
an annexed area will be as determined by the Boundary Review Board, in consultation
with the annexing city. The population of the unincorporated area within any District will
be determined by the King County demographer. Notwithstanding the foregoing, the
population for all potential Contracting Parties for purposes of determining the final
Estimated 2010 Payment will be based on the July 2009 OFM report, adjusted for
annexations occurring through the end of December 2010, as known as of April, 2010, and
shown on Exhibit C-2, and the:reconciliation of the Estimated 2010 Payments (calculated
in June 2011) will incorporate changes to population as reflected in the 2010 U.S. Census
(results expected to be published Apri12011).
Document Dated 5-31-10 _ 30
Exhibit G1 shows the preliminary calculation of EP for July 1- December 31, 2010,
assuming that the County and all Cities that have expressed interest in signing this
Agreement as of May 27, 2010, do in facf approve and sign the Agreement and as a result
the Minimum Contract Requirements with respect to all such Cities and the County are
met per Section 15.
Component Calculation Formulas: ;
EC is calculated as follows:
EC ={[(C x.25) x.51 x CFS}+ {[(C x. 25) x.51 x D-Pop}
Where:
"C" is the Budgeted Net Allocable Control Services Cost for the Service Year, which
equals the County's Budgeted Total Allocable Costs for Control Services in the Service
' Yeaz, less the Budgeted Total 1Von-Licensing Revenue attributable to Control Services in
tlie Serviee Y.eaz (for example, fines issued in the field). Budgeted Net Allocable Gontrol
Services Cost foi Service Yeaz 2010 is $1,698,600, calculated as shown on Exhibit G3, and
- shall be similazly derived for Service Years after 2010.
"CFS" is the total annual number of Calls for Service for the Service Year for Control
Serviees qriginating within the City expressed as a qercentage of the CFS for all Contraet
Parties within the same Control District. A Call for Service is defined as a request from an
individual, business or jurisdiction for a control service response to a location within the -
City, or a response initiated by an Animal Control Officer in the field, which is entered
into the County's data system (at tt►e Animal Services call center or the sherifYs dispatch
ceiiter acting as back-up to the call center) as a request for service. Calls for informaHon,
hang-ups and veterinary transfers are not included in the. calculation of Calls for Service.
A response by an Animal Control Officer pursuant to an Enhanced Control Services
Contract will not be counted as a Call for Service. For purposes of determining the
, Estiinated Payment in 2010 and2011, the Calculation Period for CFS is the 3-year period
from 2007-2009, resulfing in an annual average number of Calls for Service for the City .
and each Contracting Party as-shown on Exhibit C- 2. "D-Pop" is the Population of tYie City, expressed as a pereentage of the Population of all
jurisdictions within the applicable Control District.
Document Dated 5-31-10 • 31
ES is calculated as follows
If, as of the effective date of this Agreement, the City has entered into a contract for shelter
services with the Progressive Animal Welfare Society (PAWS).in Lynnwood, WA, then, for :-so long as such-contract remains in effect, the City will not pay a share,of shelfer cas~s
. . .5... . .
assoeiated with shelter usage ("A" as defined below) and instead the Estimated Payment
will include a:reduced population-based charge reflecting the regional shelter benefits
nonetheless reeeiyed by such City; calculated as follows (the components of this •
ealculation are defined as described below).
ES = (S x.5 x Pop) -2
If the City does not qualify for the reduced population-based shelter charge, ES is
defermined as follows: -
ES =[S x.5'x Pop] +(ESP x Popz) +(S x.5 x A) -
Where:
"S" is the Budgeted Net Allocable Shelter Services Cosf for the Service Year, which equals
the Countq`s Budgeted Total Allocable Costs for Shelter Services less Budgeted Total Non=. Licensing Revenue attributable to Shelter operations (i.e., adoption fees, microchip fees,
impound fees, owner-surrender fees, from all Contracting Parties) in the Service Year. The
; Budgeted Net Allocable Shelter Services Cost for purposes of calculating Estimated 2010
Payments is $3,004,900 as shown on Exhibit C-3, and shall be similarly derived for Service
- , ' Years after 2010. "ESP" is the sum of all reduced shelter costs payable in the Service Year by all cities
qualifying for such reduced charge.
"Pop" is the population of the City. expressed as a percentage of the Population of all
Contracting Parties.
"Popz _ is the Population of the City expzessed as a pereentage of the Population of all
Contracting Parties that do not qualify for the reduced population-based shelter charge.
"A" is the total number of animals that were: (1) picked up by County Animal Control
- Officers from within the City, (2) delivered by a City resident to the County shelter, or (3)
delivered to the shelter that are owned by a resident of the City expressed as a percentage of
the total number of animals in the County Shelter during the Calculation Period. For
Dceument Dated 5-31-10 32
purposes of the Estimated Paymenf in 2010 and 2011, the Calculation Period. for "A" is the
two year period of 2008 and 2009, resulting in an average anriual shelter usage number for
the Cify and each Contracting Party as shown in Exhibif C-2.
EL is calculated as follows:
EL =[(L.x.5 x Pop) +(L x.5 x I)]
Where: ,
"L" is the Budgeted Net Licensing Seryices Cost for the Service Year, which equals the
County's Budgeted Total Allocable Costs for License Services in the Service Year less
Budgeted Total Non-Licensing Revenue attributable to License Services (for example, pef
license late fees) in the Service Year. The Budgeted Net Licensing Cost for purposes of
calculating Estiniated 2010 Payments is $898,400, calculated as shown on Exhibit C-3, and
shall be similarly derived for. Service Years after 2010.
:
"Pop" is tYte Population of the City expressed as a pereentage of the population of aIl
Contracting Parties.
"I" is the number of active paid:regular pet licex3ses (e.g., excluding'buddy licenses" or
temporary licenses) issued to City residents during the Calculation Period. For purposes
of calculating the Estimated Payment in 2010 and 2011, the Calculation Period for "I" is
the three year period from 2007-2009, and the resulting average annual number of licenses
as so caleulated for the City and each Contracting Party is shown on Exhibit C-2.
Documem Dated 5-31-10 33
Exhiblt C-1
Preliminarv Estimated 2010 Pavment(Annualizea0 fU
(Showing participadon only of those JuNsdictlons that have expressed tnterest as of May 27, 2010 in contraaUng for elther 6 months or 2.6 yaaB) 1-7
;Lleairef
Bud ted Total Allocable Costs f1,7 000 S3 207,400 $843,400 5,8 ,800
Bud tad Non-Licensin Revenue 8,600 202,600 $45 000 2,000
Bu eted Net Allooable Costa f7 888 600 $3 004,900 $888 400 55,807,800 5.1068,878 42,531,9251
AnimilCOtitrW, 2 ~ t 6'a6meMdContid Estimelid91w1Eet '~Ecdmetsd , °'6sUmatW'fotd
DlstaktNMmber JurlWbtion :8ervkasCUSt , SeMaesCoat ue.~~~wce~e; ~,a+nmi~~~aas~ .ke,~enw > coar~t4oation~,
~pneaaden4~1 anocatianla) -Annoatloni~ l~castAfloautbn ~ . .v ,
~ . , . . .4 c.
. . . . ` , . . : s., . ' o.a7. .
, . .
Bothell $34.893 23505 31 89.63 02,08 2 3 0 SIZ4351 37743
Carnadan 2.650 2
DWaO t9.80b E19270 55,605 $25681 22 73 -11358B 50 i86 4Z7031 32703
EctlmekdUnincorporatedKinpCOUnry $708,778 seafotal6da seetIXal6elo seefddbelo arjo teelWelbeb sseldal 6elow NA NA NA NA NA
p Kenmors 28305 E744B7 79928 $60691 f73160 12468 SO 31 48 12488
o Kirkpnd 1.478 5102,767 40.5 9 84,8 1 9,21 0 0 09 7
N Leke Fomal PeAc S14 744 i9 O65 $13,251 538161 S77 987 27 SO SO {35 52 32
Radmond 1.589 5102175 342 7W 3186 5131311 382157 SO 543080 1908 3909
Sammembh f38.96 77803 5,938 i1q723 it3 J~7 71 SO 587 s2
Shorofine 573664 538011 3479f0 1599 789]q7 529 SO i2D i0 20382
WoodlnvlUe S 5.121 57,54 BBAB 2,51 537,878 03 5
St18TOTALFQR:CITlESd 300.fsxufudef~mlno . dant's•. ; . ~-,<5~3/8~~ 987~8Bt ~ 8i`
Bea~ttAM 7 77 $3 3 $123 800 333 33 - 5377
8ellewe 0 .2
CMde Hil 53 598 S4 S7B 2.566 $10 SB WI d2 838 SO 8 162
EeCmaledUnincarparatedKUqCOwry 3170BM sealoldbNo seetafdbelo seetotdAeb srotofdbelo ~eetafal w NA NA NA NA Hunb Poud laaQUah 540,815 i81420818 tt311 i84509-55880 358607 Mercer lalentl f25 894 339 208 W 555173 S27 883 52 1 7 7 Neatla p) 3,83 1 429.065 1
S/8 9 5 T 0.000 BB NohBend 515427 528537 51430 15180 H/ 01 Snoqualmb t23,1i831 SO i9 57181 53378 1 351 SU9TOTAtsrefudss,^2 ~~~tlN ire
~ . . e. , . . .
un *North i9 iro ea nex n . . _ . . . , . ,
E~tlmetedUninwrporeteOKhpCouMy 5108W7 sestd balo resfWNbaio seefddbNo ~sefatdbelo tesfdd eb A tiA NA
~ Keirt(IncNdesPantherLakeMnaYatbn) 208. 50 3891309 i67 599D.314 2. 7 0
N SeeTac $62,145 S11 831 579605 4194,51121 f53a65 31 1- 18 t2255 S BS 1101 000 5101 1
Tukmla 517153 83888 21 B 5143627 i~318 d119279 i 5825 f584/ 9171 10 000 381770
S 8T0T,'AL FOM: urrt. . .aJ.an. " 4317,Y411 , . ' ,.•388 9J8 r'.,7„ z~rt &tt ;r.;~iQBt17 . At i.~..,...~. 67 p ~ . i:
. : . . . ,
Alpona • ..r__ > . . _4 _ 11 1
ubum $t .841 53,200 85547, 5 $-38-95VO 09 OMM 189.6611 89 BlackDiamond $70257 S18859 $3825 3253d 730 7 Oiii 386A 7578 0 31 7661
09
o Covinpton i49 589 588083 416 988 31 036 5 0 IR4
90, 86 $57,50 2 58,885 EBB,BB3 22, 7451 S33,903 5188 S 0 0 30 7
N Emimcbw
11
Ee6mated Unincorporeted Kinp Couny 5143 389 see lofd befo aee fofd Debw see lofd bdaw see Idd Defaw eea total6elo A NA A NA
MaDleVeOey 5.880 S8B01 ,748 $131{62,293 8433 518185 SO ~S 18 51188
Pacilk
~'e,.. ' ~ . , a
StlB70Ffil:FON1C7flESlN.ffBtlerolddeO.uMea"takd'rn ;.:7lY81'2SB a.€-';<iaf6i6 1:ai` '-588'i18 .....;{64i0Q
TOTAL FOR CITIES ~ $1,169,012 {$467 808 S818286 =4,048,106 $2,040,523 42,004,68 2 $650,000 $278 621 -01 076 061 5160 000 -f826 081
TotalNln Coun Unino NdAnaAllooatlon tSYB 8 $147.0911 28 116 f1560694f10YB36t 4627741 4627343
KI Count TnroHbnd Cosb
O-Tlma Im bmantatbn Cosb B -851Y 500
Other O eiational end Reform Elfort Cosb 9 4539 }87
sa- KCOm»orr-.o.m-.weYdo.r.nd.wmrc...nscouuoor TremiAOnPuiM rorCdiec •t050000
u.~.: u.ra~. wto Crodb •f77B 621
To ACfORWNO'C z
'r
Document Dated 5-31-10 34
. . . . . . . ' . , ;1 . . Exhibit C-1, cont'd. -
N.~s ,
1. Accumea Iha bOowNy citles do rrot Dartlcipete: Faderal Way. Saatlb: RenWn. Det Mbines. NomuMy Pallc. MeAire, Skykombh; M3on, Huift PoiM, Alpone. PaeHk. and Burlen. . .
. . 2. One quarler oi wntrol servkes cot4 are a0aatsd to each wMrol tlitViq, ihen wtb ars NMer aDOwted 50% by total w0 Volume javsreps0 from 2007-2009) and 60% Oy 2D08 popWatbn. 3. This eYCluEea pre wtt to noMem croat ot MeRerinp Metr anMab et PAW9 unUer eepaiero wnhacb. SheQer coats ere 29ocateU 50% by Khq Cowrty ehoCer wMne urtab (rvorepad tor 2008-2008) and 507i by 2008 popWafion. VeWaa br mmtMm eRin andripatYq winp PAWS br sMllaMp . includeonlyNe50%poDUladon eflocatlon . . , . , .
, 4. L'ceminp cw6 ere elbceted 50% by poPulaGOn and 50% M tofel wmbsr M xti+e 4ieinea (avereps 2007-2008). ' . . , .
5. Tre'nd'mn tuMinp is etloufed per capita in a Mo tlsr foimule to c0se xdh~esMin per oDki net cost dixatiom. Licemup euPWrt u egouted b iha Ilwcque nEh Ne bvwst per cePKe Oeanehp revenus. Ftt etldffiorol Aetal,'see Eshi6d 0`4. . 8. Credb hKWde(1)theResidaMUsayeCrod0.whichXmh MacwtebcallonlnNerepionalmotlaltonomorotlhan20XpreaterthanViecMtpewould0eundartlwusapeoMymoCelfwaGalbs wMnsnstcostbgraaterMani5,W0aM(2) thalmpsGN4lpetlonCtedAwhkh Omb owre0mtwst ' Increeaet from cllbtoDdnp out oI Ns model to not mon 1D%Oroeter Ihen In the Drsvious motlst. See ExIULA C-4fa mon tletail.. . . .
- 7. Nexcactb AM not 6oense vNh K4ig Coumy N 2008. TM revenue vaWa Drovided Mro aisumea tlre 400 6cenwa osued by Nexcastle In 2009 De"vp hwad at King Courvty 6aminp cab. '
. . 8. One'linne wsts assaMtetl wi1M motlel impbmenbdon nclude wMntY nspoliation. R..yrtem upprade, and transbonal6cansinp suPOOrI . . .
9. Ofher opsnlionM costs inGude servicas for U. meinfreme ty~kma and crouroadc tecLy bate, IGnp CouMy unimwporaled ereaoMy merka6np aROr[s; aiM wrious edery eM xape cont6qemy eb1roii6. Cm4 eaoceled wah eMenwed aerNcee contraeb ero nvanue huYed aM ere rrot .
ropoMd haro. Relorm efloA web Nchide chenpes lo the dnk rcportNp shucWre, hekp wrnWtanM tn review rokrm proproas, and addtrq an aAMMetrefor to euppoH reform eflorts. Relo'm sfloAe abo nchMa hmp an edddiorol vet txh, iwxave4 Mb poiltion YW Eo UMed Dy doMGOm and
MemPore Ne wat is mt roported Mre. " - . - .
EstimMed FInN Nel Cosb br Northem CMM Confraatinp with PAWB, InoIW hq PAWB Bheltetinp 0os4 ~ . , - ' . : . . . . BANbA~,`-
. . . - /titPA ` „ 6plYilin" PA i
~r
M Noro...m s~counHxooe.moe ~aswni,ro.spx7 Yr a ,
s 5r ~ > ~E~Ilmaad PMd Avsnpe Inialm ~nd '•Uitib a~ A'v~rape In~la'nb Noreaw M k+M4 PuteMla~C~~di~?
. . z. . .gs,',~: ~.,~"k~~~7$". ~ .x~,., r~•~NetCoit:v~ `"•~y~150f ..1.` .160fMImN.: rW 16WMIiiu u. ~iiid`idNMt~nilG
Botlw - . . - - 12435 . . 513050 880 t . . --Kenrtaro 1 8 7 75 8 0Y0 i~ B S 378 30 .
Leke oroetPaik S3 .52T . 53150 $3780 $32.377 f 1 4 i0 , Shoroliiro 529,362 $22,575 i77,080 $8,787 52277 . f0
WooOinviOe $5403 38800 $7820 ~31.187 2517 SO
C7
Document Dated 5-31-10 35
. . / . - . - . - . . ' ' . ' . . . . . _ ' . ' _
' . . . . . . . 3,1{ . ~ . - '
. . . ~ ' . ' . ' . - , . . . ' ~ ~ i1 ' ' ,
y
Document Dated 5-31=10
3.6 .
Exhlbit C-1lAl
Imnlled 2011 Pavments for Puraose of Secdon 15.a.2 (1)
(Showing parUaipadon only of thosa Jurisdiedons that have axpressed intarest as of May 27, 2070 in aontraetfng for 2.6 years -actual astlmated 2011 payments wlll ba different, based on adjustmanffi
for 2017 budgeted total allocable eosts, revenues, and fhe appllaation of budget inflator cap)
<To ooatq 2Q08" oee ng ~md Aeti
: ~Cootrol = Shelter, ._Lieenst > ,Coete~;;, , I°'~Revenue. <Coat
Bud eted TWaI A loaa b Costs exc udin budget Iniato 1 706 000 i3,207,400 843 400 ,8
Bud eted Non-Ucensin Revenue 8 600 202 500 S46 000 ~2 000
Bud tadNMAllooableCosta $1688,600 38,004,900 =888,400 $6,801800 82,067,6081 42893,882
i4ANnW CoAaoi, EadmaOed Mimel ' Eadmeted EstlmatN .~:Esdmetad Totil ~ ' ~ r k~ ~ } 6y~ ~ Ae~yailys ~'~i,s ~
aooeiroen.t~g ~~et~~ rn4w~ron ~ ~ ~ ,s.nm.roawi
'4babtNUT401 e~ .JUrbdktbn'.- CoM~dCoatY 8helteNnOCOat Lkaiie~tlCmt .~An1oWSetVlees lta/enw; '~~:Cwl/dboaqoei Vp~0I6) Ct99WMl I~+TK¢!MWg Tt~~ ~Flho1Cwl;:
~ i Nboatlon Nboaqon i ABoospa~
141 ceN a
kaNbtl . vu T:.
. r ~ z ~ ; s e . 6rWhs R~S SupPNI ~'*3 ~x
:,..?7~•> T'~t~c ,~~y~ „'~3r'~ a . a 1 .k~ t~`. ~2~,
, , , - , z - ' ' , . , .
, ~ .
• . . .
BotheU .
CamaBon .
Dwall i7 A17 13408 $5,808 526.0311 113 7B SO 1683 BZ6 i0 828
EotimatatlUnincorporatedKuqCOUny $718143 aeetIXdbelo ceefdelbda (sestotalbefoll seefdd6olo usfatd6do NA NA N411 NA NA
o Kenrtqrs $288 57192B i20657 E8071 73160 B $O 68 i0 992
o Kirklantl b S 03,886 0 2 S202151 92 2.8
N LekeFonctPerk 515415 f9358 $13735 5385 57198 533018 Sa 334 i73479
RedmoM 356 5 $103360 SOI23/ E703BA 3 1 d69533 W B97 88 12 $208W
&emmemtsh 3 0 0 S7253 2 3 235 51 3 03) 6135 347 d17,690 .B 17 875
SfwreWS S80Y75 $39652 54810,837 itB860 S18B347 t18 i0 i0 1B $18842
oodlnNOe 318/63 iT788 12118 $34 58 7918 f3180 i0 3460
SUBTOTAtFOR.CIt1ES:IqrY00ezolude+ualn &Ldue ^-.'.~..~i3p8! 'x;:SST38~7>'~~~tR46,303~'~.:.•'`;~:~906629 ;`;~Ci84iN7~::.^;..,~.s~a7B;41 .~.~N`6fA,2::~10'766:.~C.28 2 h...;_e~~ 8A21
Boaux/W~ -f 7 S484 $325 256 900 43 SO 3956 33
Belkvue tA 728 3246.274 1 8 641 2 4348 21 288 60 88 00 -4120.7981 88
Clyda MiA E3 536 $4,643 32,550 S10 837 38044 s2 78] SO $6 42.7931 2 7B3
EttimeledUnurcorporetedKinpCOUny S 70 saefofd6elow aeefofat bebw sestotd6elo ~sstddDNow anfddDNow NA NA NA NA
o HuMS Polnt
b . ' . . . .
~ sepuM 540815 $62, 0B0 $21580 .«$124.46 5 ~~.608 d59 i0 p59856 J58858
Marcer klan0 325,894 539 7B8 51B 468 SB4 131 i55173 32B 018 30 228143 2 7 t0 3 B7
Nercaatle (7) 113 B31 18, 75 f BB3 S~B BO 110 000 2B. 0 921 -$18.921
NorthBend 99 6 f15538 $0338 $78780 511341 315448 $I 12 7 1277
d1/2D5
Snoqualmie 512045 f22.228 57431 542106 $23887 d18,439 0 30 414.Z
YertowPaint $1, 055 i1.483 teB~ 590.32 52884 1588 50 i95 3 f0 532
!
SUBTOFA LFtlRCIT►ESfN-!40 emluduunln Nedera+ < _,52617E1 . ' Nt108q .>,~n<{788~ 89:.~' "r~':6827160 3#A4i7 -14111W
unen mc s North D e oe naxahon c.. . , <.1 : a. > :.-a :h:....,.. ° , _ . o , .
EttumMeA Unurcorporeted Ksp Counry S 08 8 77 see fUel aes fWaf ase IN see fU
~ KeM(Includss PanNerLakeMnevation) $208.450 5896894 f80870 389801< 25 36 3740849 f331834
3d1 98 i i60000 330I280 SeeTac 5113.418 301 i195884 i 065 31128 $22551 8~5 116 10000 4105,
603
TuMala $07153 $84,411 $12.915 3764/8a f3D34B 3714,1 $
/5825 S2. B3 42/ ° i10,000 ~38502/
SUDTOT/UiFOR"CIfIE8lN:t40eroludeaunln------ uea:` ,{7RiBd4tt' 8 8 72"r~ lz~d9 . 1 . :70~08
.
p,lpona . a_. ' . r . . . . ,
Aubum i144 1 5354741 /441 i55102 S7 15 . . 608 BB 8 B2980 .182880
BlackDiamoM 10751 9794 755 537780 313.071 9889 3686 480 f0 16025
o Co-pton 8 8 SBB, f18880 3 03 . B 58
N Enumclaw 530.595 $57 760 i9 201 591581 i 484 475,097 S73B03 80 1 1 310.000 431,193
EetunekAUnintorporatedKnpCOUMy 3113388 seetotdbNo seefWd6efow seelddbeb aeetofd6No uatofdbelo NA A NA NA NA
MaD~ VaOey < 860 8,493 $18 387 S 32 B 283 470 8 B 5 2
Paclfic Y_... f.~i
- SUBFOTACFOt7Cli►ESI J00aroludea.phlqpot arsa f28 2 ` 88~7 B€.s~e! =`{949318 T0'-3;~?~ 0 61, BO Y<~~.; 000 WA7: 381' M
TOTAL FOR CITIES $1 168 248 {2 260,88~ $608142 $4 018 463 $1 838 468 4 2X.079.79 7 :BBO 000 $288178 41,140,111 78 {160 000 -f880 W8
Torol Kln Cou Unfnoo orvtedArsa Al/ooatlon 578 t6! i760 0.17 E2D0 t68 $1 68J 6p $1,029,3521 195 45541105
Kln Count TrenskbnNCOSb
O~n•T6rc1 AfinenbtionCOSte e ~Sb1 600
qhsr Cpamtbml and Reform Effon Cotb B 611163
wa~~..r co.mac.,em T~eneqionFuMN brC9bs .f060000
sw~A..~Keom..ar+~.p.~wwwusa .v
bh: Yy ]1.10f0 CreAd~ 4289,1191
rorai°FOa'wNO:6owvrv
Document Dated 5-31-10 37
Exhibit C-1(A) cont'd.
No,a. ~
,
1. Ateumas Ns btlowinp cttka tlo nM Oanici0ate: Fetleral Wey, Seapk, ReMOn. Dea Maines, Nomrendy Perk, MeEina, Skykombh, Mikon, NuMs PoinR A4ana, Pecfic, Burien, antl BotheLL
2. . Oore quartsr of wMrol servicea cosis ara e6ocate0 b each coMml dist,ic4 Nan cw4 am huther a0ocated 50% by lotal a0 wlume (mere0ed from 2W7-2008) aM 5096 by 2008 popWation
3. 7hie s:dutlss the cost to mrllwrn cNea of ehsksr'sp thei eninmb N PAWS umbr seDerete contrec[e. SMtter watn are aGoceted 509G by Kinp Couny eheCer voWme infeka (evereped tor 200&2009) em150% 6y 2009 populatbn. VeWae for raMsm cHiee anUcipadnp usinp PAWS (or shattsrop
incqMe oNy the 50l6 poDulaibn atlaalion.
0. Licem4p coaL me e0ocetetl 50% by poDUlation end 50%6Y tatki mmber of aclW keneet (average 2007-2008). .
5. TrancHbn NndhnO k eCOCSted pef CsDita Mn a Ma tbf krmub b dlbc wflh ceitain per rapRa nal coal BPocatlou. Licensuq suDPOn Is a0ocatetl a tlw fwe Cdiea with the bwect Per capih Ucent6p manue. For addfional deisB, sea Fxhibp C4 kf more infarmxdon.
8. CreMb incwds (t) the Rssitlenl Ueape CredR Mkh Wnih Me cost abcation m the npional mo0ei N m rtwm tlwn 209G preater than 1M cherps xoub Ds uiMer the usape wJy mvdel for a0 cides Mania mt wst u proater Nan $5,000 and (2) tlro Impect Mdipafbn Gsdd whkh 8mm owra0 nst cost
increaae~ hom cdiea optinp oW of Na model b'wt moro 10% OroaLr IAan in the 0~m romieL See FsNbd Cd tor mors detai.
7. Nowcattlo did mt Eceme Mlh Ninp Counly In 2008. The nveiws vdue prarided hae essumes the 000 &enses isaued by Newwatle in 2008 bsing'nsued at Ki(p County tlcentlip eoab.
8. One4irtro cotb easociMSd witA model ImpbmsMetlon LxWde wnVact'ropotiation. R ayatem upgmde, aM tram3onel iceneinp euDporL .
B. otlwr owT'domeIcwts NcWde sarvkes ror the meinhame eyebms snd crosnmade faciEly kase, Kinp GouMy uninmrpare0ed erea any marlcMUp afloM. end verbw selary eiM wape wntlrpeMy ebmards. Costs auocated wHh anhenced eervkes mntracts aro revsnus bxkeA eM ero nat
nports0 hera. Rsbrm ertorl wah hicMide cAanpes N tha dmic reportup etrucWre, Airiip comWlants to raview relorm proprets, eM etld6p an admNnkeWr to wDDOrt rofam a11oN. Rebrm e1foM ebo IncqMe htrinp an adAaional vst teN, Mxowr, Mh puMbn wi16e NMed by Uonatlons aM
thera(oro the eost b mt repoAsd hara. Eslimahd Flnal NaL Cests far Northern Citlen; ConhaeNnq wkh PAWB, inoludhq PAWB BheMsrlnp CosL
■ post, "s n `ti7.,
;.31orPAW88Ab ol M .VA.B~.
. . ti M
' x
• ~a ~ ~ no:uma,oww a..aentel; .m±c a.umaq"
, .fudWmtbn „CbuniplOOB,2p0Y ~-~Ino~amM=i aounq2og81a08. Ibwm~nY,TO%:.
. . . ' 6atl~iatM Final •AV~rop,'Mab and IMab apl Awiipi Mtaks ond? 'inoreus, lo Wtlti;. f~qbM(W CndNk'
; • , ~ ~ ' ►HtGOSf:: ? ' t160lAnimd ' , .">l160lAnMiN_ . `i160fAnimil ' aiU~16NMI~iU."U Toi-.
.
Kenmore 8,83 7 7 9080 .3 8
Lake arestPerk $33 8 3150 7 80 $70328 f29888 t0
Slrore'ne L 8.842 572575 27080 2773 d7208 373 Woodinvi0e t3,460 56600 t7820 331<0 SO4fi0 i SBS
Document Dated 5-31-10 , 38
Exhibk G2
Population, Calls for Service, Shelter Use and Licensing Data for Jurisdictions,
Used to Derive the Preliminary and Fnal Estimated 2010 Payment
Soutce: KC OBlce of ManagemeM and 8udget and Mlma/ Care and Contro/
Date: l9ay 27, 2010
Populatfon 3-Year Average 2-YearAverage 3-YearAverage
~ DlsMet Jurisdietfon (1) ConVOlCalis Shelterlntake AetlveLieensea
BotheO (2) 33,240 195 NA 4,301
CamaUon 1,910 19 28 ?AB
DuvaA 5,980 41 20 77
Estimated Unirteorporated IGng CouMy 10.9,400 800 see Mtal belo see totel Defow
o Kenmore 20,450 178 NA 2,840
N Kirkland 49,010 288 138 4.995
Lake Forest Park 12.820 83 NA 1,972
Redmond 51,890 268 112 5,228
Sammamish 40,670 199 49 4,719
Shoreline 54,320 511 NA 6,280
Woodinw7le 10,670 108 NA 1,344
Beaux Arts 315 2 0 45
Bellewe 120,600 533 298 10 900
Clyde HUl 2,815 14 2 348
Estimated Unincorporated King Counly 92 800 950 see total beM see to}a!
Htmts PaM
N Issaquah 28.890 185 99 2.379
Mercer Island 22,720 86 23 2,071
NewcasUe 9,925 62 21 400
NoRh Bend 4,760 59 39 548
Snoquaimie 8,730 49 35 771
Yarrow P[ 965 3 0 172
Burien (Indudes North Highline Area X Mnexation)
o Estlmated Unincorporeted King CouMy 48,200 750 see tota/ below see totef beAow
N Kent (InGudes Panther Lake Annexation) 113,180 1,202 2,481 9.998
SeaTac 25,730 467 351 2,197
Tukwila 18,170 373 268 1,207
agw,a
Aubum 87,485 672 1,191 5,325
Black Diamond 4,780 55 59 468
0 Codngton 17,530 297 197 2.260
er Enumdaw 11,460 175 191 1,017
Estimated Unincorporated King County 59,700 750 see toha/ be/ow see roral eerow
Mapie Valley 20.840 220 773 2,250
Padfic
City Totals 758,255 6,349 5,769 74,854
Kin Coun Unin orated Area Totals 304.100 3.050 1,360 38,158
TOTAtS 1062 355 9 399 7 f29 113,110
1. Populafion and usage values have been adjusted to include 2010 annexations with effeeUve dffies of July 1, 2010 or earfler (i.e., 8urien,
PaMher Lake).
2. Bothell is opting for a 6 morrth option. They wili not be inGuded in allocations for 2017 and 2012.
Document Dated 5-31-10 39
Exhibit C-3
Calculation of Budgeted Total Allocable Costs, Budgeted Total Non-Licensing Revenue, and
Budgeted Net Allocable Costs This Exhibit Shows the Calo~%tation ofBudgeted Total Allocable Costs, Budgeted Total Non-
Licensing Reyenue, and Budgeted Net Allocalile Costs to derive Estimated 2010 Payments. All
values shown aze based on annualized costs and-revenues. The staffing levels incorporated ~in this
calculation are for year 2010 only and except as otherwise expressly provided in the Agreement
may change from year to yeaz as the Gounty determines may be appropriate to achieve efficiencies;
etc. -
of Budgeted Total Allocable Costs, Budgeted Total Non-
Control Services• Calculation
Licensing Revenue, and Budgeted Net Allocable Costs
. The calculation of 2010 (Annualized) Control Services Costs is shown below (all costs in 2010 -
- dollars). ,
Cost
Methodology
`1 Direct Seryice Management Staff Costs $109,400
- 2 Direct Service Field StaffCosts $683,300
- 3 Ca11 Cerifer Direct Ser-vice Staff Costs $209,300 -
Overtime, Du , Shift Differential and Tem Costs $71,500
_ S Facilities Costs $10;200
6 Offce and Other erational Su lies and E ui ment $22,900
Z Printin , Publications, and Posta e $45,000
8 ' 1Vledical Costs $25,000
9_ Other Services $80,000
10 'Trans ortation $155,000
l 1 , Communications Costs $35,600
12 IT Costs and Services $57,500
13 Nlisc Direct Costs $25,400
14 General Fund Overhead.Costs $17,40.0
15 Division Overhead Costs $111,300
16 Other Overhead Costs $46,200
2010 Bud eted Total Allocable Control Services Cost $1,705,000
17 Less 2010 Budgeted Total Non-Licensing Revenue $6,500
Attributable to Control Services
2010 Budgeted Net Allocable Control Services Cost $1,698,500
Document Dated 5-31-10 40
NOTES:
1. Management direct service staff consists of 0.40 FTE Animal Care and Control
Manager, 0.40 FTE Operations Manager, and 0.17 Information Technology
Manager.
2 Direct Service Field Staff Costs consist of 1.00 FTE Animal Control Officer •
Sergeant, 1.00 FTE Animal Control Officer Cruelty Sergeant,<6.00 FTE Animal
Control Officers.
3 Ca11 center costs for 1.00 FTE Administrative AssistantlLead and 2.OOFTE call
talcers.
• 4 These additional salary costs support complete response to calls at the end of the day,
limited response to emergency calls after hours, and extra help during peak call
times.
5 Facilities costs include maintenance and utilities for a portion (5%) ofthe Kent;
Shelter (which houses the call center staff operations and records retention as well as ,
providing a base sta.tion for field officers). Excludes all costs associated with the
Crossroads facility.
6 This item includes the office supplies required for both the call center as well as a
wide variety of non-computer equipment and supplies related to animal control field
operations (e.g., uniforms, tranquilizer guns, boots, etc.).
7 This cost element consists of printing and publication costs for various materials.
used in the field for animal control.
8 Medical costs include the cost for ambulance and hospital care for animals requiring
emergency services.
. 9 Services for animal control operations vary by year but consist primazily of
consulting vets and laboratory costs associated with cruelty cases.
10 Transportation costs include the cost of the maintenance, repair, and replacement of
the animal care and control vehicles and cabs, fuel, and reimbursement for
occasional job-related use of a personal vehicle.
11 Communication costs involve the direct service costs for telephone, cell phone,
radio, and pager use.
12 Information technology direct costs include IT equipment replacement'as well as
direct services costs. Excludes approximately $50,000 in service costs associated
with mainframe systems.
13 Miscellaneous direct costs consist of all animal control costs not listed above
including but not limited to contingency, training, certification, and bad checks.
14 General fund overhead costs included in this model include building occupancy
charges and HR/personnel services. No other General Fund overhead costs are
included in the model.
15 Division overhead. includes a portion of the following personnel time as well as a
- portion of division administration non-labor costs, both based on FTEs: division
director, assistant diyision director, administration, program manager, finance
officer, payrolUaccounts payable, and human resource officer.
16 Other overhead costs include IT, telecommunications,, finance, and property services.
17 Non-licensing revenue attributable to field operations include animal control
- violation penalties, charges for field pickup of deceased/owner relinquished animals, and fines for failure to license.
Dceument Dated 5-31-10 41
Shelter Services: Calculation of Budgeted Total Allocable Costs, Budgeted 'I'otal Non- Licensing Revenue, and Budgeted Net Allocable Costs
The calculation of 2010 (Annualized) Shelter Services Costs is shown below (all costs in 2010
dollars).
Cost
Methodology
1 Direct Service Management Staff Costs $154,900
2 Direct Service Shelter StaffCosts $1,280,200
, 3 Direct Service Clinic Staff Costs $399,100
4 Overtime, Du , Shift Differential and Tem Costs $205,100
5 Facilities Costs $150;000
6 Office and Other erational Su lies and E ui ment $130,200
7 Printin ,`Publications, and Pos e $5,000
8 Medical Costs $145,000
9 Other Services $200,000
10 ~ Trans ortation $10,000
11 Communications Costs $13,200
12 IT Costs and Services $35,000
13 Misc Direct Costs . $33,300
14 General Fund Overhead Costs $203,100
15 Division Overhead Costs $195,500
16 Other Overhead Costs $47,700
2010 Bud eted Total Allocable Shelter Services Cost 3,207,400
- 17 , Less2010 Budgeted TotalNon-Licensing Revenue $202,500
Attributable to Shelter Services -
2010'Bud eted Net Allocable Shelter Services Cost $3,004,900
NOT'ES:
1 Management direct service staff consists of 0.60 FTE Animal Care and Control Manager,
. 0.60 FTE Operations Manager; and 0.17 Information Technology Manager.
2 Direct Service Shelfer StaffCosts consist of 2.00 FTE Animal Control Officer Sergeants,
12.00 FTE Animal Control Officers, 1.00 FTE Placement Specialist, 1.00 FTE Volunteer
Coordinator.
3 Direct Service Clinic Sta.ff Costs consist of 2.00 FTE veterinarians and 2.00 FTE
- veterinarian techs. -
Document Dated 5-31-10 42
4 These additional salary costs support complete processing of animals received late in the
day, extra help during kitten season, and limited backfill for vet and vet techs when on
. vacation.
5 Facilities costs iriclude maintenance and utilities for the majority (95%) of the Kent Shelter
(which also houses the call center staff opera.tions and records retention as well as providing
a base station for field officers). It excludes all costs associated with the.Crossroads facility.
6 This item includes the office supplies-as well as, a wide-variety of non-computer equipment
and supplies related to animal. care (e.g.; uniforms, food, litter, etc.).
7 This cost element consists of printing and publication costs for various materials used at the
shelter.
8 Medical costs include the cost for ambulance and hospital care for animals requiring :
emergency services as well as the cost for consulting vets, laboratory costs, medicine, and vaccines.
9 Services for animal control operations vary by year but include costs such as shipping of
food provided free of charge and sheltering of lazge animals.
10 Transportation costs include the cost of the maintenance, repair, and replacement of and fuel
for the animal caze and control vehicles used by the shelter to facilitate adoptions, as well as
reimbursement for occasional job-related use of a personal vehicle.
11 Communication costs involve the direct service costs for telephone, cell phone; radio, and -
pager use.
12 Information technology direct costs include IT equipment replacement as well as direct
services costs.
13 Miscellaneous direct costs consist of all animal caze costs not listed above including but not.
limited to contingency, training, certification, and bad checks. _
14 General fund overhead costs included in this model include building occupancy chazges and
HR/personnel services. No other General Fund overhead costs are included in the model.
15 Division overhead includes a portion of the following personnel time as well as a portion of
division administration non-labor costs, both based on FTEs: division director, assistant
division director, administration, program manager, finance officer, payrolUaccounts
payable, and human resource officer.
16 Other overhead costs include IT, telecommunications, finance, and property services.
17 Non-licensing revenue attributable to sheltering operations include impound fees, microchip
fees; adoption fees, and owner relinquished euthanasia costs.
Document Dated 5-31-10 43
- Licensing Services: Calcnlation of Budgeted Total Allocable Costs, Budgeted Total Non-
Licensing Revenue, and Budgeted Net AIloca6le Costs
The calculation of 2010 (Annualized) Licensing Services Costs is shown below (all casts in 2010 dollars).
. ~ost. . y
Methodology
1 Direct Service Mana.gement StaffCosts $60,000 2 Direct Service Licensin Staff Costs $423,900 ~
3 Oyertime, Du , ShiftDifferential and Tem Costs $3000
4 Facilities Costs $13,100. ~
_.5 Office and Other. erational Su lies and E ui ment $3,300
6 Printin Publications, and Posta e $166,000
_ 7 _ _ Other Services $15,000
8_ Communications'Costs $5,000
' 9_ IT.Costs and Services $85,000
10 Nlisc Direct Costs $2,000
11 General Fund Overhead Costs $25,300
12 Division Overhead Costs $54,800
13 Other Overhead Costs $60,000 '
2010 Bud eted Total Allocable Licensin Services Cost $943,400
14 Less 2010 Budgeted Total Non-Licensing Revenue $45,000
Attributable to Licensin Services
2010 Bud eted Net Allocable Licensin Services Cost. _ $898,400
NOTES:
1 Management direct service staff consists of 0.17 Information Technology Manager
, and 0.33 Licensing Section Manager. 2 Direct Service Licensing Staff Costs consisf of 0.5 FTE Pet License Supervisor, 1.00
FTE.Sales and Marketing Manager, 2.80 FTE Customer Specialists, 1.00 FTE Fiscal
Specialist, and 1.00 Administration Assistant.
3 These additional salary eosts support overtiine costs as well as a iimited non-
jurisdiction specific marketing effort. These costs do not include the enhariced
transitional licensing support to be provided by King County to certain cities.
4 Facilities costs include maintenance and utilities for the portion of the King County
Administration building occupied by the pet licensing staff and associated records.
5 This item includes the office supplies required for the licensing call center.
6 This cost element consists of printing, publication, and distribution costs for various
materials used to proinote licensing of pets, including services to prepare materials
for mailing.
Document Dated 5-31-10 44
. 7 Services for animallicensing operations include the purchase of tags and monthly
. fees for online pet licensing hosting.
8Communication costs involve the direct service costs for telephone, cell phone, ~
radio,and pager use. 9 Information technology direct costs include IT equipment replacement as well as '
direct services costs. Excludes approximately $120,000 in service costs associated
with mainfirame systems. .
10 Miscellaneous direct costs consist of all pet licensirig costs not listed above including
but not limited to training, certification, transportation, and bad checks.
11 General fund overhead costs included in this model include building occupancy
charges and HR/personnel services. No other General Fund overhead costs are
included in the model.
12 Division overhead includes a portion of the following personnel time as well as a
portion of division administration non-labor costs; both based on FTEs; division
director, assistant division director, administration, program manager, finance
officer, payrolUaccounts.payable, arid human resource officer.
13 Other overhead costs include IT, telecommunications, finance, and property services:
14 Non-licensing revenue attributable to licensing operations consists of licensing late
fees.
Documem Dated 5-3 1 -10 45
Exhibit C-4
Transition Funding Credit ("T"), Resident Usage Credit ("U") and
Impact Mitigation Credit ("M") Calculation and AlIocation
Transition Fundin Credit
The Transition Funding Gredit has been calculated to offset costs to certain cities on a
decliriing basis over four years. Cities qualifying for this credit, as shown below, are those
. t11at under the basic Animal Services cost allocation formula (allocating cosfs generally
based half on population and half on usage), would pay the highest per capita costs in
` 2010.
cleterxnine the initial level of the`Transition Funding Cxedit, $250,000 has been allocated
to Cities with preliminarq estimated 2010 cost allocations (before considering offsetting
Licensing Revenue) exceeding $6 per capita; an additional $400,000 .was allocated to the
Cities with preliminary estimated 2010 cost allocations (before considering offsetting
Licensing Revenue) exceeding $S. per capita. (The per capita cost allocations used to
. qualify for this credit may be derived from Exhibit Gl in column caption "Estimated
. Tofal. Gost Allocation" divided by the population for the jurisdiction as shown in Exhibit
C-2.)
The Transition Funding Credit declines over time: 50% of the annual amount (since the
service ,year is six months, rather than a full year) is allocable to each qualifying City in
calculating the Estimated 2010 Payment;100% of the amount is allocable again in
calculating the 2011 Estimated Paymenf; 66% of the amounf is allocable in 2012. If the
Agreement is extended for an additional two years, 33% of the amount is available in 2013;
no Transition Funding Credit is alloeable in 2014.
. The credit.is only available to a qualifying City if that City has agreed to a 2.5 Year
Agreement. Applicadon of the credit can never result in tlle Estimated Payment Amount
beirig less than zero ($0) (i.e., cannot result in the County owing the City an Estimated
Payment). .
The allocation of the Transition Fundirig Credit is shown in Table 1 below.
_ Document Dated 5-31-10
- 46
Table 1: Transition Funding Credit - Initial Contract Period andExtension Period
Initial 2112-Yeaz.Contract Period 2-Year Extension Period,_
jurisdiction 2010 2011 2012 2013 2014
Transition Transidon Transition Transidon Transition
Funding Funding Funding ~ Funding Funding
(1/2 ear) ,
Camation $836 $1,674 $1,105 ' $552 _$0 .
1Vorth Bend $2,086 $4,172 $2,753 $1,376 $0
Kent $167,417 $334,834 $220,990 $110,495 $0_
SeaTac $11,275 $22,551 $14,884 $7,442 $0 ~ .
Tukwila $7,962 $15,925 $10,510 $5,255 $0
Auburn_ $99,824 $199,649 $131,768 $65,884 $0
Black Diamond $1,832 $3,664 $2,418 $1,209 $0
Covin on $7,682 $15,364 $10,140 $51070 $0
Enumclaw $16,592 $33,903 $22,376 $11,188 $0
Ma _le, Valle $9,133 $18,265 $12,055 $6,027 $0 -
1Votes:
1. The transitional funding credit is the same regardless of which cities sign an Agreement.
~
" Resident Usage Credit _
T'11e Resident Usage Credit has been calculated to offset the costs of certain' cities agreeing
to a 2.5 year Agreement that have a low use of King County animal services relative to
tlieir population. The amount of the credit is different depending on whether the City of
Bothell is receiving service during a given Service Year. The credit has been determined
by comparing the estimated cost Cities would pay on an annualized basis in 2010 if the
regional payment model was based solely on usage (including estimated costs payable to
PAWS by cities that will be contracfing for shelter services with PAWS) to the cost payable
. under the adopted model (which incorporates both usage and population, including
estimated costs payable to PAWS by Northem Cities that will be contracting for shelter
setvices with PAWS). The credit is set so that no Ciry that has a Preliminary Estimated
- 2010 Cost Allocation after considering 2009 Licensing Revenue (as shown in Exhibit C-1 in
the column captioned "Estimated Net Cost Allocation") of over $5,000 (an annualized eost)
pays more than 120% above what it would pay under a usage-based model that assumes
all cities that expressed interest in participating as of May 5, 2010 sign an Agreement;
, provided that, a City must sign a 2.5 year Agreement to qualify for the credit; and provided
further, that credits are fixed in amount as shown in Table 2 below and will not change
regardless of whieh Cities sign tlie Agreement. As anriualized, the credit, is carried forward
each year without change through 2012. Application of :the credit can never result in the
Final Estimated Payments for anyService Year being less than $2,750 for receipt of Animal
Services in that year if BothelT is served under an Agreement in such Service Yeaz and not
Document Dated 5-31-10 47
less than $2,875 for receipt of Animal Services iri that yeaz if Bothell is not served (for Northern Cities with PAWS contracts in effect as of July 1, 2010, calculations are made
inclusive of a City's actual payments for such year to PAWS for shelter services). These
minimum values are annualized (thus, for example, in 2010, if Bothell is served, the Final "
Estimated Payments cannot be less than,$2750 = 2=$1,375).
, Table 2: Resident Usa e Credit (Annualized Values) (1)
, Jurisdiction For Service Years in which For Service Years in Which the City of Bothell Is the City of Bothell Is Not
Receiving Animal Services Receiving Animal Services "
under an A eement
, Kirkland , $20,084, $20,433
Kirkland PAA(2) $I6,465 $16,935
Redmond - $34,961 $35,692
Sammamish $9,140 $14,815
Bellevue $91,697 $93,703 .
Mercer Island $25,113 $26,143
Newcastle $8,796 $9,071
Sno ualmie $3,958 - $4,144
Notes:
I.The residential usage credit dces not change with time; it only varies based on whether Bothell is
receiving services. Thus, if Bothell signs a 6 month Agreement (e.g., ending December 2010), the
credit payable in 2010 will be one half the value in column 2 above; the eredit payable in 2011 will
be the amount in column 3.
2.Kirkland will receive this credit from and after the time the Kirkland PAA is annezed, in
addition to the credit rioted in the row above labeled "Kirkland." _
Ixnpact Mitigation Credit
The purpose of this credit is to limit the impact to Contracting Cities signing for a 2.5 year
Agreement as a result of three cities (Burien, Algona and Pacific) deciding as of May 5,
2010, that they would not participate in the model, as compared to the costs presented to
all cities in April, 2010, and assuming all other Cities shown in Fxhibit G1 sign the
Agreement. The amount of the credit is sized to ensure that a City's Preliminary
Esfiimated Payment after applying tlie Residential L7se Cxedit and the Transition Funding
Credit is not greater than 109'o more than the Preliminary Estimated 2010 Cost from the
Apri12010 model and nof gieater than 15% more than such Cost if Bothell does not
-contract for service past December 2010; provided that the credit amounts are fixed as
shown in Table 3 below and will not change regardless of which Cities sign the
Agreement; provided further that only Cities signing a 2.5 yeaz agreement qualify for the
Document Dated 5-31-10 48
credit;. and provided further that application of the Qedit can never result in the Estimated
Payment Amount, of Iess than $2,750 for receipt of Animal Services in that Service Year if
Bothell is served under an Agreement in such Service Year and not less than $2,875 for
receipt of Animal Services in that year if Bothell is not served (for Northern Cities with
. PAVITS.,contxacts in effect as of July 1, 2010, calculations are made inclusive of,a:City's
actual payments for such year to PAWS for shelter services). Th2Se minimum ValUeS 1T2
- annualized (thus, for example, in 2010, if Bothell is served, the Final Estimated Payments
cannot be less than $2750 = 2=$1,375).
The allocation of the Impact Mitigation Credit is shown on Table 3.
' Table 3: Im act Mitiation Credit (Annualized Values) (1, 2)
Jurisdiction For Service Years in For Service Years in
which the City of Bothell Which the City of Bothell
Is Receiving Anim,al Is Not Receiving Animal
Services nnder an Services
A eement
Bothell (2). $475
Carnation $81
Duvall $865 $1,693
:ICirkland $10,473 $17,107
_Redmond $8,098 $12,945
' Shoreline (2) $4,373
Woodinville (2) $1,585 _
Bellevue $1,334 $2,797
Newcastle $2,170 $1,498
Yarrow Point $35
Kent $49,065 $41,536
SeaTac $7,953 $4,645
Tukwila • $5,644 $2,783
Enumclaw $169
Notes• .
1. These credits do not change over the period of the Agreement. .
2. These credits assume that these cities' costs to shelter animals at PAWS exceed their
estimated rebate by greater than $2,750 in Column 2 situation (Bothell served) and $2,875 in the
Column 3 situation (Bothellnot served). At reconciliation, if a City with a PAWS shelter contract
cannot demonstrate this, it will not receive the credit. Regardless, of how great a PAWS shelter
confract cost is, the credit cannot exceed the amount shown here.
Documerrt Dated 5-31-10 49
Exhibit G5
Transitional Licensing Revenue Support Services Provided 'in 2010 '
The Cities that will receive Transitional Licensing,Revenue, Support Services in 2010 are:
listed below. These Cities have been selected by deter*n;r;ng which cities in 2009 had tlie
lowest per-capita licensing revenue amongst all cities to which the County was then
- providing animal care and control serviees, and (as shown in Exhibit C-1).
City of Bellevue
_ Ciry, of Kent City of SeaTac
City of Tukwila
City of Enumclaw -
The Transitional Lieensing Revenue Support Services to be provided in 2010 are detailed
in Seation 7 of the Agreement. The 2010 Estimated Payment for these Citi es incorporates
ttie estimated revenue expected to result from these serviees.
Document Dated 5-31-10 - 50
Exhibit C-6:
Summary of Calculation Periods for Use and Population Components
This Exhi12it restates in sunlmary table form the Calculation Periods used for calculating
the usage and population components in the formulas to derive Estimated Payments. See
Exhibit C for complete formulas and defuutions of the formula components.
ER is estimated Licensing Revenue attributable to the City
CFS is total annual number of Calls for Service originating in the Ciry
A is the number of animals in the shelter attributable to the Ciry
I is the number of active paid regular pet licenses issued to City residents
Pop is Population of the City expressed as a percentage of all Contracting Parties; D-Pop is
Population of the City expressed as a percentage of the population of all jurisdictions
within a Control District
Calculation Periods Service Year 2010
Component Estimated 2010 Final Recanciliation Payment
Payment Estimated 2010 Amount '
Exhibit C-T Pa ent (determined June 2011)
ER • 2009 Same Actua12010 (July- -
December)
CFS 2007-2009 Same Actua12010 (July-
December)
A 2008-2009 Same Actua12010 (July-
December)
I 2007-2009 Same Actua12010 (July-
December)
Pop, D-Pop July 2009 OFM Same US Census (published
report, adjusted for Apri12011)
annexations
known approved
to occur in or prior
to 2010
Document Dated 5-31-10 - 51
Calculation Periods Service Year 2011
Component Preliminary Estimated 2011 ' Reconciliation
Estimated 2011 10 Fayment Payment Amount
Payment (published December (determined June
_
(published August . 2010) _ ..r - . 2012)
2020 . . .
ER 2007-2009 Same Actua12011
CFS 2007-2009 Same Actua12011
A 2008-2009 Same Actua12011
I 2007-2009 Same Actual 2011
Pop, D-Pop July 2010 OFM Same (corrected if July 2011 OFM
report, adjusted for necessary for report, adjusted for
annexations annexations approved annexations
known approved after Angust 2010 and apprnved after
to occur in or prior effective during or Apri12011 to take
to 2011. before 2011) effect in 2011
Calculation Periods: Service Year 2012 -
Component Preliminary Estimated 2012 Reconciliation
Estirnated 2012 10 Payment Payment Amount
Payment (published December (determined June
(published August 2011) 2013)
2011
ER Actua12010 Same Actua12012
CFS Actua12010 Same Actua12012
A Actua12010 Same Actua12012
I Actua12010 Same Actua12012
Pop, D-Pop July 2011 OFM Same (conected if July 2012 OFM
report, adjusted for necessary for report, coaected if
annexations annexations necessary for
known approved approved after annexations
to occur in 2012. August 2011 and approved after
effective during or Apri12012 to take
before 2012) effect in 2012
Document Dated 5-31-10 52
Exhibit C-7
Payment and Calculation Schedule
Service YeaLM10 (Jul 1, 2010 - December 31, 2010) -z -
Item Date
Final Estimated 2010 Payment calculation August 1, 2010
rovided to Ci b Coun
2010 Estimated Payment payable by City (or January 15, 2011
Coun , if a credit is calculated)
Reconciliation Adjustment Amount for 2010 On or before June 30, 2011
calculated b Coun ; Ci notified
Reconciliation Adjustment Amount for 2010 August 15, 2011
payable by City (or County, if a credit is -
calculated)
Service Year 2011
Item Date
Preluninary estimate of 2011 Estimated August 1, 2010
Pa ents rovided to Ci b Coun
Final Estimated 2011Payment calculation December 15, 2010
rovided to Ci b Coun
First 2011 Estimated Pa ent due June 15, 2011
Second 2011 Estimated Pa ment due December 15, 2011
2011 Reconciliation Adjustment Amount On or before June 30, 2012
calculated
2011 Reconciliation Adjustrnent Amount August 15, 2012
a able
.
Document Dated 5-3] -10 53
Service Year 2012
< 3 ~ a NNW
Preliiriinary estimate of 2012 Estimated August 1, 2011
Payments provided to City by County,
- (together with notice of reminder of
deadline for giving notice of intent not to
automatically extend Agreement an
additional two eazs.)
Final Estimated 2012 Payment calculation December 15, 2011
rovided to Ci b Coun :1Votice of Intent not to Automatically May 1, 2012
Extend A eement due
First,2012 EstimatedPa ent due' Jurie 15, 2012
_Second 2012 Estimated Pa ent due Decembei., 2012
2012 Reconciliation Adjustment Amount On or before June 30, 2013
calculated
2012 Reconciliation Adjustment Amount On or before August 15, 2013
a able
If the Agreement is extended: past December 31, 2012, the schedule is developed in the -
same manner as described above for years 2011 and 2012.
See Section 4 of Agreement for additional details on Extension of the Agreement Term for .
an additional two years. ~
Dates forremittal to County ofpe# license Quarterly, each March 31, June 30, -
sales revenues processed by Cities (per September 30, December 31
section 3.c)
Document Dated 5-31-10 54
Exhibit D
Yteconciliation
The purpose of the reconciliation calculation is to adjust payments made each Service Year
by-Contractixig Rarties to reflect actual use, population, licensing rates and ficensing an&~" -
no _n-lieensing revenue data as compared to the Estimated Payments made. To accomplish
this, an Adjusted Payment "AP" calculation is made each June for each Contracting Cify,
_ using the same formulas from Exhibit C but substituting actual values as described below
(with one additional component calculation related to Enhanced Service Contracts).
For Service Yeaz 2010, AP is calculated based on actual values from the six month period
of the Agreement from July-December 2010, compared against the 2010 Fina1 Estimated Payment for the same six month period, thus:
EP-AP=R
For Service Years 2011 and beyond, AP is an annualized number, and is compared to the
total Esfimated Payments owed by the Party for the Service Year ("EP x 2") to determine a
ReconciliaHon Adjustment Amount ("R"), thus: .
(EP x 2) - AP = R
The value of "R" can be positive or negative; provided that in no event shall a City receiving
a Transition Funding Credit #or the Service Year pay less than $0 for receipt of Animal
Seiviees, in that year, and in no event shall a City receiving a Resident Usage Credit or
Inipact Mitigation Credit for the Service Yeaz pay less than $2,750 (annualized) for receipt
of Animal Services in that year if Bothell is served, nor less than $2,875 (annualized) for
receipt of Ariimal Services in that yeaz if Bothell is not served in such year (for Northern
Cities with PAWS contracts in effect as of July 1, 2010, calculations are made inclusive of a
City's actual payments for such year to PAWS for shelter services).
As described in Exhibit C, the amount of the Estimated Payment(s) ("EP") for each Service
Year are derived from applying Budgeted Net Allocable Costs and historical
, (Calculation Period) use, population and licensing data to the formulas set forth in
Exhibit C. These formulas are restated below, substituting actual value components
(denoted by an "A" in subscript) for purposes of calculating "AP." Terms not otherwise
defined here have the meanings set forth elsewhere in Exhibit C or the body of the
Agreement.
Document Dated 5-31-10 55
- . ' AP=IAC+AS+AL-AR-T-U-M] ~
Wr►ere:
AC{[(Cn x.25) x:5] x CFSa,} +{[(Cn x. 25) x.5]x D-P~ePa} +.O
AS (for "Northern Cifies" urith shelter contracts urith PAWS) _(Sn x.5 x Popn) = 2
AS (for all other cities) =[Sw x.5 x Popa)] +(ESPa x Popza) +(Sw x.5 x Aa)
AL =[(Ln x.5 x Popn) +(Lw x.5 x Ia)]
And where:
"AC" is the City's adjusted share of the Control Services Cost for the Service Year.
_ "AS" is the City's adjusted shaze of the Shelfer Services Cost for the Service Year.
"AL" is the City's adjusted share of the Licensing Services Cost for the Service Year.
"T" is the Transition Funding Credit; if any, for the Service Yeaz, provided that the
Transition Credit will be limited if necessary so that the value of AP is not less than zero.
_ "U" is the Resident Usage Credit, if any, for the Service Year, provided that the Resident
LJsage Credit will be limited if necessary so that the value of AP is not less than $2,750
(annualized) for receipt of Animal Services in that yeaz if Bothell is served and not less
than $2,875 (annualized) #or receipt of Animal Services in that year if Bothell is not served
(for Northern Cities with PAWS contracts in effect as of July 1, 2010, calculations are made
indusive of a City's actual payments for such year fo PAWS for shelter services).
"M" is the Impact Mitigation Credit, if any; for the Service Year, provided that the Impact
Mitigation Credit will be limited if necessary so that the value of AP is not less than $2;750
(annualized) for receipt of Animal Services in that year if Bothell is served and not less
than $2,875 (annualized) for receipf of Animal Services in that year if Bothell is not served
(for Northern Cities with PAWS eontracts in effect as of July 1, 2010, calculations are made
_ inclusive of a_City's actual payments.for such year to PAWS for shelter services).
"AR" is Actual Licensing Revenue attributable to the City, based on actual Licensing
Revenues received from residents of the City in the Service Year. (License Revenue that
cannot be attributed to a specifia Party {e.g., License Revenue associated with incomplete
Document Dated 5-31-10 56
address information), will be allocated amongst the Parties based on their respective
percentages of total AR).
"Ca" is Adjusted Budgeted Net Allocable Control Services Cost for the Service Year,
which,equals the Cpjmty',s Budgeted Tofal Allocable Costs for Control Services in the
. . Service Year, less the Actual Total Non-Licensing Revenue attributable to Control Serviees
in the Service Year.
"CFSA" is the actual total annual number of Calls for the Service Yeaz for animal control
serviees:originating within the City expressed as a percentage of the CFSa for all Contracf
Parties within the Control District. Calls responded to by an Animal Control Officer
dedicated to the City per an Enhanced Service Contract aze not included in the calculation
of CFSa.
UD-Popw" is the Adjusted Population of the City, expressed as a percentage of the
Population of all jurisdictions within the applicable Control District (pro- rated if
necessary to account for annexations over 2,500 occurring during the Service Year)
uPopA" is the Adjusfed Population of the City expressed as a percentage of the Population of
all Contracting Parties (pro-rated if necessary to account for annexations over 2,500
occurring during the Service Yeaz) ='O" is the Support Cost Adjustment Factor amount associated with Enhanced Control
Sexvice, if any, as further described in Exhibit D-1.
"SA" is the Adjusted Budgeted Net Allocable Shelter Services Cost for the Service Year,
which equals the County's Budgeted Total Allocable Costs for Shelter Services less Actual
Total Non-Licensing Revenue attributable to Shelter operations (i.e., adoption fees,
microchip fees, impound fees, owner-surrender fees, &om all Contracting Parties) in fihe
Service Year.
"ESPA" is the is the sum of all reduced shelter costs allocable to all cities qualifying for
such reduced chazge in the Service Year (thus incorporating values of Popw).
"Aw" is the sum of the actual number of animals that during the Service Year that were: (1)
picked up by County Animal Control Officers from within the City, (2) delivered by a City
resident to.the County shelter, or (3) delivered to the shelter that are owned by a resident
- of the City, expressed as a percerctage of the total number of animals in the County shelter
during the Service Year. .
. Document Dated 5-31-10 • 57
"Ln" is the Adjusted Budgeted Net Licensing Services Cost far the Service Yeaz, which
equals the County's Budgefed Total Alloeable Costs for License Services in the Service
Year less Actual Tota1 Non-Licerising Revenue attributable to License Sexvices (for
example, pet license late fees) in the Service Year.
"IA►" is the actual number of active paid regular pet licenses (e.g., excluding buddy licenses
or temporary licenses) issued to City residents during the Service Yeaz.
If the resulting calculation shows that the City's.AP for the Service Yeaz is less than EP for
Service Year 2010 (EP x 2 for Service Yeazs 2011 and beyond), the difference ("R") shall be
paid to the Cityby the County not later than August 15; provided that R shall be-limited
such that in no event shall the City pay less than zero for Animal Services for the Service,
Year if the City received a Transition Credit, and not less than $2750 (annualized) in that
yeaz if Bothell is served arid not less than $2,875 (annualized) for receipt of Animal ,
Services in that year if Bothell is not served:(for Northern Cities with PAWS contracts in effect as of July 1, 2010, calculations aze made inelusive of a City's actual payments for .
sueh year to PAWS for shelter services).
' If the resulting calculation shows that the City's AP is more than tlie EP for the Service
- Year, the difference ("R") shall be paid by the City to the County nof later than August 15.
Documecrt Dated 5-31-10 : 58
Exhibit D-1 Calculation of Support Cost Adjushnent Factor
Associated with Enhanced Control Service ("O")
The Support Cost Adjustment Factor is intended re-allocate certain indirect costs
associated with Animal Control Officers (ACOs) when an Enhanced Control Service
Contract is in place for any Contracting Party and the Enhanced Service is being provided
during Regular ACO Service Hours as defined in Exhibit A, Part I, Section 2.a.
- If a Contracting Party purchases Enhanced Control Service during any part of a Service
' Year, and that Enhanced Control Service is provided during Regular ACO Service Hours,
then a Support Cost Adjusiment Factor ("O") will be calculated for all Contracting Parties
in the same Control District. This calculation will be applied as part oftlle reconciliation , -proeess.
If no Confracting.Party within the ControT District purchased Enhanced Control Service
during any pazt of a Service Year, or if Enhanced Control Service was purchased but was
not provided during Regular ACO Service Hours, then there is no Support Cost
Adjustment Factor (that is, the value of "O" is zero).
If "O" is not zero, its value will be calculated as follows:
First, identify the Non-Direct Service Support Costs for Control Senrices in a single Control
- District (including the management, animal cruelty sergeant, call center and IT costs and
- general overhead costs; excluding salary, benefits, vehicle and equipment costs).
Second, divide this Non-Direct Service Support Cost number by 2(since half, these costs
are funded through the population-based factor in calculation of "Ca"), to derive the
Allocable Support Costs. Third, divide the Allocable Support Costs by 6(the number of regular ACOs funded in the
base service model) plus the number of Enhanced Animal Control Serviee Officers
providmg service in the Control District. For example, if a City (or Cities) in the Control
DistricE has purchased .5 FTE equivalent of Enhanced Service, the divisor is 6.5. The
resulting dollar amount is then. multiplied by the FTE equivalent for the Enhanced Service
officer (in this example, .5) to derive the Support CostAdjusfinent Factor.
The Support Cost Adjustment Factor is then applied as follows to determine the value of "O"
for each Contracting Party in the Control District:
Document Dated 5-31-10 59
1. One Half the Support Cost Adjustment Factor multiplied by the Contracting:Party's
percentage of Calls for Service (CFSA) is applied as a reduction in costs for alI
- Confracting ParEies in the Control District. 2. One Half the Support Cost Adjustment Factor (shared.: pro rata if Parties aze sharing
an Enhanced Control Service officer within the same Control Distriet) is applied as
an addition in costs for the Contracting Party purchasing Enhanced Service.
A hypothetical example follows, based on 2010 Annualized Costs, assuming.5 FTE
Enhanced Control Service: urchased b 1 Ci in a Control District:
Tqtal Allocable Control Service Costs in the base model $1,698,500
(excludin costs of enhanced service officer): Allocable Control Service Costs per District ($1,698,500 = 4) $424,625
Non-Direct Service Support Costs for Control Seraices in a Single $196,450
Control District
Allocahle Support Costs (allocable based on Use) $98,225
($196,450 = 2)
Support Cost Adjustment Factor $7,556
$98,223 = 6.5 x .SFTE
Assume 4 Parties in ControI District
City A% of Calls for Service, actual (CFSA) = 20%
City B CFSA ° 30%
City C CFSA = 10%
County CFSA = 40%
Assume City A. purctiases .5 FTE Enhanced Control Service for the full Service Year.
Resultin 2010 annualized costs for "O" shown for each Ci and Coun in the rows below:
' City A value.of "O" is anadditional cost of
($7,55(5= 2) [20% x ($7,556;- 2)] _ $3,778 - $75 6 $3,022 $3,022
Ci B value of "O" is a cost reduction of 30% x($7,556 - 2) -$1,133
Ci C value of "O" is a cost reduetion of 10% x$7,556 = 2 -$378
Coun value of "O" is a cost reduction of 40% x($7,556 = 2) -$1,511
Dceument Dated 5-31-10 60
Exhibit E
Enhanced Control Services Contract (Optional)
Between City of ("City") and King County ("County")
The County is prepazed to offer Enhanced Control Services to the City subject to the terms
and conditions as described herein. The provisions of this Exhibit are optional and shall
not be effective unless this Exhibit is executed byboth the City and the County and the
City arid the County have entered into the underlying Agreement. The Parties may
agree to enter into this Enhanced Control Services Contract ("Contract") at any point
during the term of the Animal Services Interlocal Agreement between the City and the
County dated effective july 1, 2010 ("Agreement") and prior to August 1, 2011.
A. The County shall provide enhanced Control Services to the City in the form of an
animal control officer dedicated to the City ("Dedicated Officer") as described in
Atfachment A(Enhanced Service Options Matrix). Such services shall be provided for the
period of time and cost described on Attachment A and may not be_for a term of less than
one year except as per subpazagraph 1 below. Costs identified in Attachment A are for one
(1) yeaz of service, in 2010 dollars, and include the cost of the employee (salary, benefits),
equipment and animal control vehicle for the employee's use. Thus, the cost for service
for July 1. through December 31, 2010 will be one-half the amount shown in Attachment A.
Annual costs are subject to adjustment each year, limited by the Annual Budget Inflator
Cap (as defined in the Agreement).
'--1. Notwithstanding the foregoing, a City requesting enhanced control services
beg'uining in July 2010 can require that its Contract term end on December 31, 2010, in
the event the County implements (at the County's expense) an additional2 days per week
of Control Services countywide beginning in January 2011 (resulting in 7-day per week/8
- hour day minimum). If such additional service is not funded by the County, the City's
Contract for enhanced Control Services will remain in effect for such longer period as the
City has requested (not less. than one-year in total).
B. Services of the Dedicated Offiicer shall be in addition to the Animal Services otherwise
provided to the City by the County through the Agreement. Accordingly, the calls
responded to by the Dedicated Officer shall not be incorporated in the calculation of the
City's Calls for Service (as further described in Exhibit C and D to the Agreement).
However, if the City is requesting that the Enhanced Service occur during Regular ACO
Senrice Hours, the City will pay a Support Cost Adjustment Factor as part of the
Documern Dated 5-3] -10 61
•
Reconciliation Adjustment Amount, calculated per Exhibit D-1 of the Agreement, in
addition to the costs described herein.
_ C. The scheduling of.work by the Dedicated Officer shall be determined by mutual
agreement of the contract administr ators identified; in Section 16~9f the. Agreement, and the
mutual agreement of officials of other Cities named as confract administrators that have
, committed to sharing in the expense of the Dedicated Officer; provided in the event the
parties are unable #o agree, the County shall have the righ# to finally determine the schedule of the Dedicated Officer in order to best meet the requests of multiple cities in
light of work rules applicable to the Dedicated Officer.
D. Confrol Services to be provided to.the City pursuant to this Enhanced Services
Contract include Control Services of the type and nature as described under the
- Agreement with respect to Animal Control Officers serving in Control Districts, and
iriclude but aze not limited to, issuing written warnings, citations and other enforcement
notices and orders on behalf of the City, or such other services as the Parties may
reasonably agree.
E, The County shall provide the: City with a general quarterly calendar of scheduled
service in the City, and a monthly report of the types of services offered and performed.
F. An FTE will be scheduled to serve 40 hour weeks, however, with loss of service hours
potentially atlributable to vacation, sick leave, training and furlough days, a minimum of
1600 hours per year will be provided. Similarly, a half-time FTE will provide a minimum.
of 800 hours per year. The County shall submit to the City an invoice and billing voucher
at the end of each calendar quarter, excepting that during the 4t' quazter of each year
during the term of this, Contract, an invoice shall be submitted to the City no later than
December 15th. All invoiced amounts shall be payable by the City within 30 days of the
invoice date.
G. The City or County may terminate this Enhanced Services Contract with or without
cause upon providing not less than 3'months written notice to the other Party; provided
fihat, if the City is sharing the Enhanced Control Services with other Contracting Cities,
tliis Contract may only be terminated by the City if: (1) all such other Contracting Cities
similarly agree to terminate service on.such date, ar(2) if prior to such termination date
another Contracting City or Cities enters into acontract with the County to purchase the
Enhanced Control Service that the City wishes to terminate; provided further: except as
provided in Paragraph A.1, a Contract may not be terminated, if the term of service
resulting is less than one year.
Document Dated 5-31-10 62
H. All terms of the Agreement, exeept as expressly stated otherwise in this Exhffiit, sliall
. apply to this Enhanced Control Services Contract. Capitalized Terms not defined herein ~
have those meanings as,set forth in the Agreement;
IN WITNESS WHEREOF, th4-Zarties hereto have caused thi& Enhanced Services Contract-
#o be executed effective as of this day of , 201_.
King Counry City of
Dow Constantine By: _ King .County Executive Mayor /City Manager .
Date Date
Approved as to Form: Approved as to Form: .
Depufy Prosecuting Attorney City Attorney
Document Dated 5-31-10 63
Exhibit E: Atfachment A
ENHANCED CONTROL SERVICES OPTION REQUEST
(to be completed by City requesting Enllanced Control Services; final service terms subject
to adjustment by Covnty and agreement by City and will be confirmed in writing
executed and appended toExhibit E)
City.
Requested Enhanced Control Services Start Date:
Requested Enhanced Control Services End Date: *
*term of service must be at least one year, except as provided in Paragraph A.1(alternate
service end date must be provided in event sales taz vote is not approved). % of Fu11.Time Equivalent Officer (FTE) requested: (minimum request: 200/a;
requests must be in multiples of either 20% or 25%)
General Description of desired services (days, hours, nature of service):
Cities with whom the City proposes to share the Enhanced Control Services, and
proposed percentages of an FTE those Cities are expected to request:
~
On behalf of tlie City, the undersigned understands and agrees that the County will
attempt to honor requests but reserves the right to propose aggregated, adjusted and
variously scheduled serviee, includingbut nof limited to adjusting allocations of service from increments of 20% to 25%, in order to develop workable employment and scheduling for
the officers within then-exisfing workrules, and that the City will be allowed to rescind or `
amend its request for Enhanced Control Services as a result of such proposed changes.
Requests that cannot be combined to equa150% of an FTE,100% of an FTE, or some
multiple thereof may not be honored. Bervice must be requested for a minimum term
of one-year, excepf as permitted by Paragraph A.I. Service may not extend beyond the
term of the Agreement.
Document Dated 5-31-10 , 64
City requests that alone or in combination with requests of other Cities equal at least
50% of an FTE will be charged at the rate in Column l below.
Cify requests that alone or in combination with other requests for Enhanced Control
Services equal'100% of an FTE will be charged at the rate in Column 2 below:
Cities may propose a different allocation approach for County consideration.
An FTE will be.scheduled to serve 40 hour weeks, however, with loss of hours potentially
attribufable to vacation, sick leave, trauung and furlough days, a m;n;mum of 1600 hours
per year will be provided. A half-time FTE will provide a minimum of 800 hours per year:
For example, a commitment to purchase 20% of an FT'E`for enhanced service will result in
provision of not less ttian 320 hours per year.
. Hours of service lost for vacation, sick leave, training and furlough days will be allocated
on pro rata basis between all cities sharing the services of that F.TE.
Column 1: Column 2:
Aggregate of 50% of an FTE Requested by Aggregate of 1 FTE Requested by all
all Partici atin Cities Partici atin Cities
Cost to City: of Half-Time FTE - Cost to City: of FTE requested) x -
requested) x$75,000/year in 2010" $115,000/year in 2010 *
Example: if City A requests 25% of an Example: If City A.requests 25% of an FTE
FTE and City B requests 25% of an and City B requests 25% of an FTE and
FTE"*, then each city would pay $18,750 City C requests 50% of an FTE, Cities A
for Enhanced Control Services from July 1, and B would pay $14,375 and City C
2010 through December 31, 2011. would pay $28,750 for Erihanced Control
Services from July 1, 2010 through
**(50% of a Half-Time FTE) December 31, 2011.
*2010 annual cost; subject to annual inflator adjustment as described in Pazagraph A.
Request Signed as of this _ day of , 2010.
City of
Sy:
Its
Document Dated 5-31-10 65