HomeMy WebLinkAboutITEM IV-A
* *
CITY OF x
AGENDA BILL APPROVAL FORM
WASHINGTON
Agenda Subject: Date:
Auburn Munici al Ai ort Runwa Electrical Im roVements Jul 12, 2010
Department: Attachments: Budget lmpact: ~
Finance
Adminisfrative Recommendation:
Background Summary: The Auburn Muniapal Airport. has applied for a federal grant from the FAA (Federal Aviation
Administration) for a new runway edge lighting system. The project is known as the 'Aubum Municipal
Airport Runway Electrical Improvements'. The project was originally scheduled forthe summer of 2009
when the tawway was reconstructed. The contractor doing the taxiway reconstruction provided an
estimate for the work, however it fell more than 20% above the engineering estimate. The FAA would not
approve and grant fund the work and due to the timing of the construction window it was decided to go
out for bid in 2010 and apply for the grant again at thaf time.
The project was rebid in the spring of this year and bids were received on June 2, 2010. The low bidder is
Toetem Electric, Inc. of Tacoma Washington with a bid of $281;301. The City must accept the bid no later
than September 30, 2010:
. Attached is the total project budget for $368,420. The City applietl for a federal grant of $350,000 (95%) on April `22, 2010 and it is anticipated tfiat the grant award from the FAA will be in mid August. The FAA
xequires the worlc to be bid prior to awarding the grant.
The State awarded a grant of $8,352 on June 30, 2010, which was accepted by Council on July 6, 2010.
The City will match the State grant.
The contract to award the project to Totem Electric, Inc. will come directly to Council for approval when
the grant a¢ceptance for the federal grant comes to Council. This should be the first or second meeting in
August.
Reviewed by Council & Committees: Reviewed by Departments 8 Divisions:
❑ Arts Commission COUNCIL COMMITTEES: ❑ Building ❑ M&0
❑ Airport ❑ finance ❑ Cemetery ❑ Mayor .
❑ Hearing Examiner [@ Municipal Serv. ❑ Finance ❑ Parks
❑ Human Services p Planning 8, CD ❑ Fire ❑ Planning
❑ Park-Board ❑PublidWorks ❑ Legal ❑ Police
❑ Planning Comm. ❑ Other - ❑ Public Works . ❑ Human Resources
p Information Seivices
Action:
CommitteeApproval: []Yes ONo
Council Approval: OYes ❑No Call for Public Hearing
Referred to Until
Tabled Until
-
Councilmember: Backus Staff: Coleman
Meetln Date: Jul 12, 2010. Item Number:
AUBURN * MORE THAN YOU IMAGINED
June 30, 2010
File No. 232007.004
Alau,rrra
Ms. Shelley Coleman s,~,~~~~y~~•~
Finance Director
City of Auburn
25 West Main Street
Auburn, WA 98001
,
Subject: Auburn Municipal Airport, Runway Electrical lmprovements
(CP0720, 06-15) - Review of Bid Proposals
Dear Ms. Coleman:
Seven bids were received on Jwie 2, 2010, for the subject project. The bid tabulation is
attached for your informarion.
The bids are favorable for an award to be made for Schedules AA, BB, and CC under
the Alternate Bid Schedule. This will provide for the construction of a new runway
edge lighting system (Schedule AA), a new*north end REIL system (Schedule BB), and
lighting control modifications (Schedule CC). The Alternate Bid Schedule alsa
provides for an accelerated work schedule in the middle runway work, Zone "R2,"
thereby minimizing the period of complete runway closure.
The amounts summarized below reflect the totals, including 9.5 percent sales tax, of
Basic Bid Schedules A, B, and C and Alternate Bid Schedules AA, BB, and CC.
Basic Bid Alternate Bid
~ Schedule Total Schedule Total
Totem Electric, Inc. $275,497.62 $281,301.12
Amaya Electric (Bid Withdrawn) $280,214.77 $294,230.88
Colvico, Inc. $298,275.26 $313,199.57
DLB Earthwork Co. $301,211.51 $323,843.51
Prater Electric, Inc. $302,176.20 $329,003.70
Active Engineering $365,916.15 $365,916.15
~ Innovative Etectric, Inc. $380,229.44 $389,916.78
Engineer's Estimate $479,007.75 NA
The low bid was submitted by Totem Electric, Inc., of Tacoma, Washington. Totem is Reid Middleton, Im
an established organization with a positive reputation for their work. Totem's bid 726134th Stceet Si'r
package indicates that 100 percent of the work will be performed by its own forces, and suite 200
no subcontractor or DBE participation is planned. Reid Middleton has worked with Everett, WA 48204
Totem on other similar FAA-funded projects and has a positive view of their work. ph: 425141-3800
Fax: 425141-3900
Ms. Shelley Coleman
City of Auburn
June 30, 2010
File No. 232007.004
Page 2
We reviewed a copy of Totem Electric's bid propasal, and our observations are listed
below. Determining the significance of each of these points is outside Reid Middleton's
professional expertise; we typically recommend a review by the Owner's legal counsel
before Reid Middleton makes an award recommendation. In this case, we understand
the City has dompleted its review and is satisfied with Totem Electric's qualificatians
and the content of their bid package. Our observations, based on the scanned bid
package we received, follow for the record:
' • Section 00425, Request to Sublet Work, is not included with the bid package;
however, the subject is addressed under Section 00420, Proposed
, Subcontractars, with a reference to 100 percent of the work being performed by
Totem's own forces.
~ • Section 00710, 20-02, Evidence of Financial Responsibility, is not included
under that label, but we understand the City cansiders the infarmation
adequately provided under Responsible Bidder Information.
' • Section 00440, Bid Bond and accompanying Power of Attorney, is not included
in the scanned review package provided to Reid Middleton; but we understand
the originals are held separately in the City Clerk's office.
Based on our review, we recommend the praject be awarded to Totem Electric for the
cantract price of $281,301.12, which includes Alternate Bid Schedules AA, BB, and
CC, and 9.5 percent state sales tax.
In accordance with the contract provisions, this contract should be awarded within
120 calendar days of the bid opening; that is, no later than September 30, 2010. We
understand that the City is composing an Intent to Award letter. Please let us know
when to proceed, and Reid Middleton will prepare four copies of the proposed contract
' documents for the City to execute with Totem Electric.
Sincerely,
Reid Mid c.
Randy Hall, P.E.
Project Manager
Attachment: Bid Tabulation
cc: Peter poyle, FAA
sah\2320.07.004\nv electrical\bid phase\contract correspondencelaward recommend ltr.doc\rdh
*
' CITY OF * *
~ WASHINGTON RUNWAY ELECTRICAL IMPROVEMENTS AT AUBURN MUNICiPAL AIRPORT
Project Number CPo710, Contrect Na 06-15
BiD TABULATION
Jane 2, 2010;.11;00 AM
BN 5UMMARY '
Al~Ye E~9R~ aQ ~ Ivico qL6 Eetthwork Co. Preter Etechic. Inc. Innavedve Eleqria lnc Totem SleckLc
Dstc Bid Schedule Totel Pnce Total Price Total Price Total Price Total Price Total Frice TotaGPrice
Sdhedule A(Runway Edge Lighdng 5ystem - 31 Working Days) _ 316,641.15 245,163.82 259,402.76 257,794.76 256.186.20 344 74.09 234683.12
Schedule B(Additive Bid for REIL System - 3 Working Days) 41 91.00 27,528.30 25,732.50 31755.00 29 565.40 27 56335 32,830.00
Schedule C(Additive Bid for Lighting Conhol Modificadons - 3 Worldng
pays) 7,8e4,00 7,522,65 13,140,00 11,6b1.75 16425.00 092.01 4,964•50
Total Baeic Bid - 365,916.15 280,214,77 V9 275.26 301,211S1 302,176.20 380,229.44 275,497.6t
- Ac6ve Engineering AMMM El Co1yi-w,Inc. DLB Esrthwndc Go. Ptater Electric. Inc. InnavatireElechic. Iac. Totem Eledric
Alternate BJd Schgdale Total Price Totel Price Total Price Total Price Total Price Total Ptice Total Prico
5chedule AA (Runway Edge Lighting Syatem - 26 Working Days) 316,641,15 257,42E.46 284,971.01 269,782.82 283,013.70 354,261.42 236,486.62
5chedufe BB (Addiqve 8id for REIL Systean - 3 Worlcing Days) 41,341,00 28,9U8A0 25,73150 31,755.00 29,565.00 2795&3'5 32,850,00
Schedule CC (Additive 8id for Lighting Control Modificationa - 3 Working p~ggq,pp 7,90A.43 13,140.00 11,661.75 16,415.00 8,092:01 9,964.50
Days) Total Akernete Bid 365,916,15 194 Z3Q.88 323,843.51 313199.57 329;003,70 389,916.78' 281,301.12
$aaic Bid Sch ule
- Agdn Etl'~ a Electric Co~ DLB EardiwoticCo. Prater Electric. Inc, Innovative Eleciti nc To-tem Flectnc'
3chedule A(Ranway Edge Lighdng 5yetem - 31
Worldog Days) Qry Unit Unik Price Total Price Unit Prica Total Price Unit Prica Total Pe Unit Price Total PriUnit Price Total'Pric Unit Price Total Pdce Uoit Price . Totel PriA• I A• 100 FOD Prevcndon Controls 1 IS 6,356.576 6,500.00 4 777.00 4 777.00 8 600,00 8,600.00 3,000.00 3,000. 00 5500.00 5,500. 00 3,333.33 3,333.33 9,300.00 9,300.00
00 .
A-2 P-150 Mobilization 1 IS 2 000.00 2 000.00 511200 S 1`I2.00 26 000.00 26 000.00 18 OQ0.00 18 000.00 25 000.00 25,000.00 16 950,40 16,950.40 11200.40 11,200.
A•3 P• 150 tirport 7teffic Cantrol 1 LS 5.000.00 5,000.()0 1210.00 7,210.00 10 750.00 10,750.00 14 000.00 14 000.00 10 000.00 10 000, 00 1 I .47 11 07.47 S 000.00 51000.00
A~4 P-1 SO Udliry Locx~te 1 I.S 2 400.00 2,400.00 N27 529,00 100.00 2100,00 2,500.00 2,500.00 2,500. 00 2 500.0 2,407.89 . 2,407.88 5,500. 06 5 00.00
0.00
A-5 P-150 Conshuction Survey 1 1S 22,550.00 22,550.00 3,200.00 17 5.00 17 255A 2,800.00 2,800.00 1000000 1D,OOD.aO 2,777.7 8 2177.78 6,250,00 6,25
A•6 P-150 Candactor Queliiy Canhol 1 Acceptence
00
Teating 1 1S , 4,900.00 4,900.0 0 2126,00 10.850.()00 10 850.00 3,700.00 3,700. 00 10,000.00 10,000,00 4,762.22 4162,22 3,500.00 3,500.
A•7 P-800 Tredch Faccavetlon Safery Provisiona 1 LS ' 500.00 500.00 0,00 100.00 100.00 1.00 1.00 500,00 5~.00 55.56 55,56 1.00 1.00
A-8 P•156 GravelConekuctionEntrance 1 EA 2200.00 1200.00 712.00 925A0 925.00 1.00 1.00 1,500.00 1,500. 555.56 555.56 7000.00 7,000,00
A-9 4108 Na S AW(} U824C SkV Cabiq ' inslalled 9,200 LF 4.50 41400,90 1.42 13 064.00 1.25 11,500.00 3,20 29.440.00 1.15 10,580:00 1.09 10,028.00 2,15 19 780:00 :
A-10 If110 Elachical Coaduit (1) 2" PVC, direa
lurcied 7,000 [P 1290 90 00,00 1335 93 450;00 ~ 7,65 53 50.00 10.50 73,500. 00 9:50 59,500;00 26:10 192,100.00 _ 41.50 80 500;00
A-l i 1,110 Efechicat Conduit (1) 2" PVC, condeto - ,
encased 40 LB 60,06 2,400.00 1133 453.20 50,00 000.00 90:00 3,600.00 50.00 2 000,00 , 65,11 604,40 2.1.00. 840.0
A 12 1,115 Elactrical Hendholelnstalled; 4867
type ( BA 720:00 720:00 376.00 376:00 ' 525.00 525.00 895.00 ' 895.00 550.00 550.00 662.76 662.76 675.00 - 675.00
_ A-13 U125 Domolished #8 4824 SkV cable, in
conduit 500 . LF 12.00 . 6000.06 ' 0:16 80.00 0.50! 250,00 1.27 635,00 1:50 750.00 0.44 220;00 1.00 500,00
A-14, G125 6molished #8 G824 SkV cable, dirax S 0~ LF 6,40 30 000;00 034 1,700.00 ' 0:10 500.00 . 0.15 750.00 030 1,500.00, 0.44 2,200.00 60 OD.00 '
A-I S 1,125 Demolished 2" PVC conduit, di►ect
buried 50 I.F 12,00 600.00 3.15 162.50 4:55 227:50 26.00 1,300.001 6,00 300.004.17 208.50 5.00 40000
A•16 I~125 Demoliehod Runway EdgdEnd Light 44 EA 240,00 10 60.00 42.35 1863.40 125.00 S 0:00 180,00 7,920.001 100.00 4,400.001 27.80 1 23,20 d TS.00 3' 00;00 '
23107t0041b1d'phase ~
813012010 - 1 of 3 BId Tabulatlan AUBURNAe E
;
A 1 T 1,125 Taxiway Edge Light, RanovedlSalvaged
16 EA 240.00 3,940.00 20.30 324.80 125,04 2 000.0 87.00 l 392.00 130.00 2-080.00 27.80 444.80 150.00 2,400.00
A•18 U125 Taxiway Edge Light, Refurbished, end - d
Instelled 15 EA 580,00 8 700.00 1,057.60 15,864.00 1 U35.00 15 525.00 945:00 14,175;U0 , 870;00 13 OSD.00 929.86 13,9A7.90 370.00 5 SS0.00
A-19 L-125 Runway Edge light, installed 50 EA 844.00 42,200.00 1162.00 58100.00 1,100.00 55 000.00 l 075i00 53 750,00 1 170;00 58 500.OU 1047.74 52 387,00 750.00 3? 06.00
A-20 4125 Tapprnary 1hteshold Lighte 2 LS - 1200.00 2,400.00 3,664.00 7 320.00 l 900.00 3 800:00 1000.00 2 000. 2 SOQ,00 5,000,00 886,77 1773.54 3,700.00 7 400;00
A•21 1^I25 Spareparts 1 IS 2000.00 2,000,00 780.00 780.00 740.06 740. 770.00 770.00 750',00 750,011 423.06 923,06 900:00 900.00
A•22 1r125 MisccllaneousElechical I iS 2,000.00 2,000.00 4690.00 4,690.00 7,200.00 7,200.00 1,300,00 1,300.00 10,000.40 10000,00 3,206,17 3,206,17 2,500A0 2;500:00
Total Sc6edule A 289,110.00 223,893,90 236,891:50 235,424:00 233,960.00 314,674.53 212,496:00
Plus Salee T0.x (9.50/9). 27;471.15 21;269.92 22,505.2; 22;365.76 ` 22,226.20 29,894.56 10,167.12
Totel5chedufeAPlueSatesTax 316,641.15 245163.82 259,402.76 257'794.76 256786.20 344,574.09 232;683:12
AgpYs gnsineerin¢ Am lectric Co vico M Eeithworlc Co. prater Elecaic. inc. Inaovative Electdc, Inc. Totem Eido
Schedule B(Addldve Bld tor REII. System - 3 Workip$
Days) Qty Unit ; Unit Price Total Price Unit Price Totat Price Unit Price Tota! Pri Unit Price Total Pri Unit Price Totsl Pri Unit Pricx Total Price Unit Price B•1 G125 RE1LSystam(2Units),InetsUed 1 ~ 37,800.00 37,800,00 25,140.00 25,140,00 23500:00 23,506,00 29,000.00 29000.00 27,000;00 27,OOQ.00 25,172,01 25,172A1 30,000.00 .
TotelScheduleB 37,800,00 25140;00 23,500,00 29,000,{10 27,400,UII 25172.01 Plua 6elee Taa (9,59!0) 3,591. 04 2,388.30 2,232,50 2,755,00 2,565.0 2,39134 Total Schedule D Plua Sales T~ 41,391AU 27,528:30 25,732.50 31,755,00 29,565,00 27,i6335 32,950.001
~
Acqve EWg~g AMva Electric Colvlco• Inc. ALB Earthwork Co. Prater Electdc• Inc. Innovative Elechic, lnc. Totem Eleck~
Schedule C. (Additive Bid for LighHng Contral .
Modiflcatfona - 3 Working Daye) Qty J Umt ~ R Unit Price Totel Price Unit Price Tota] Price Unit Price Total Price Unit Prics Total PriUnit Price Total Prirs Unit Price Tatal Price Unit Prica Total PriLighdng Control Madificaqone 4
Gl 1r125 Including New Radio Controller, I EA
Instalted 7,200,U0 7,200,00 6,870.00 6870,00 12,000.00 12,000.40 10,650.00 10,650.00 15,000.00 15,000.00 7,389.96 7,389.96 9,100.00 9,100,00
TotelSchedaleC 7,200.00 6,870,00 12,000.00 10,650.00 15,000.00 7,389.46 9,100,00
Pkue Sales Ta: (9.5%) 664.00 652.65 1,140,OQ 1,011.75 1,425.00 702.05 864.50
Total Scdedale C INas Sales Ta: 7,884.00 7 22.65 13,140.00 11,66175 16 425A0 8,092,01 9,464.50
Agfive Fnaincexin¢ Amava Electric Colvica DLB Earthwork Co. Prater Electric. Inc, Innovative Efeatria taa Totem E(ectric
Se6edale D(Altemate Bid to Subsdtate Schedule A
[tans A16 and A17) Qty Unit Uoit Price Tolal Price Unit Prico Total Pdce Unit Pdce Totel,Pd Unit L'rice Total Price Unit Pricc Totel Pdce Umt Price Totel Price Unit Price Tatal Price
D-1 I,125 New TexiwaY Edge Light, installed 15 EA 1,204:00 18,066,00 50,00 750.00 1,200,00 18;000.00 1300,00 19 OO:OD 1025,51 15,382.65 1,000.00 15,000.00 ~
Total Schedale D 18,060.00 150.00 18,000: 19,500.00 15,382.65 15,000,00
Alterpate Bid Sdkedale ,
65dyP kPineedne Electric coivico. Inc, ALB Fiarthwmk Co. Prata Ekclric: Inc: jnnova6ve Electric, Inc, Tot~ pearlc
Schedule AA (Raawey Edge Llghting 3ystem - 26
Vyorldng,paye) • Qty Unit Unit Price Totel PriceUm@Prica TMaI Price Unit Price Total'Pri Unit Prico Totd Price UmtPrica Tota1 Price Unit Price Total Price Unit Price Totel ~i
AA•1 A-100 FUD Prevea~don Conbols 9 tS 6 500,00 6.00' S 017.OU S 017,00 8 600.00 8 600.00 3 000,00 3 OOQ.00 10 000.00 10 000, 3,333.33 3 3333 9,300.00 9 300.00
00
AA-2 P-150 Mobilizetion 1 t,S 2 000,00 2 000.00 S 37b.00 S 376.00 26 000.00 2b 000:00 ' 18 000.00 18 000.60 30 000.00 30,000.00 17147,44 17,147.44 lb SOD:00 ' 16,500.
AA-3 P•150 , Airport Treflic Controf 1 GS 5,41W.001 S 000.00 7820.00 7 820.00 10 750.00 10 750.00 I 14 000.00 14 000:00 l S 000.00 15 000,00 1130T.4T ll,47 5'000.00 S 000.00 ,
AA4 R•150 Udlity 14ato 1 L5 ' 400,00 2,400.00 556.00 556:00 2100.00 2;100.00 ' 2 00:00 2:00 2 500.00 2 00.00 2 407,89 2 407,88 5 00.00 5 500,00
AA-5 P-150 Constuction Survey 1 LS 22 550:00 `22 50.00 3 00:00 3 00.00 17 255,00 17 355,00 2 800.00 2 800; l5 006.00 I S O~.OD 7n.Ta 2,777.76 6 0,00 6 6,00
AA4 P-150 ConhactorQuslilyContmllAcceptence .
Tesdng 1 IS . 4 90D:60 4 900,00 2` 30.00 30;00 10 50.00 10 850,OD 3 700.00 3 700.00 1 S OOO:OD 15 000,00 4,762.22 4 762.2Z 3 500:00 3 00:00 ~
AA 7 P-800 '[kach P.xcavaqon Ssfery Provlsiona 1 [S 500:00 500,00 0,00 0.00 100,00 100.00 L00 . 1.00 500.00 500.00 55,56 33.36 1:00 ' 1:
AA-8 P•156 Gravcl ConaducNon Entrance I EA 2,200.001: 206;00 2,835.00 2,835.00 2,925.00 925:00 1.00 1.00 1,500.00 1,500.00 555,56 555.56 7 000:00 ' 7 000;00 :
AA 9 Ir108 d Ir62AC SkV Ceble, 9,200 LF 4.50 41400:00 L50 13 800.00 7:00 18 490.00 3.60 d
• 33120.00 1,15 10580.0 0 1,09 10428.00 2.13 19780:0 ,
AA-10 LUO ElectrIcel Condnit (b) 2" PVC, direct
6uried 7,000 LF 12.90 90300:06 ~ 14.00 98 000,00 10,00 70 OOOAD 14:00 77 000,00 8.501 59 500,00 27.05 169 50.00 11.50 80 00.00
AA-11 1,I10 Elechical Conduit (I) 2" PVC, conctete
' encued , 40 LF 60.00 2 400.00 ' 11,90 476.00 50.1)0 2,000.00 ~.00 3 600.00 50.00 2 000.OU 65.11 2 604,40 2L00 840.00
2310710041bid phase
8130!'2010 2 of 3 Bid TabulatlonAUBURN.As
AA-12 Gl IS Electrical Handhole lnstalled, L-867
type 1 Eq - 720.00 770,00 395,00 395.00 525.00 525.00 950.00 950,40 556.00 550,00 662.76 662.76 675:00 675,00
AA-13 G125 Dmnolished #8 [r824 SkV cable, in
wnduil 500 i.E : - 12.00 6,000.00 0.17 85.00 0.50 250.00 1.27 635.00 1.50 750,40 0,44 220.00 a 1.00 500.00
AA• 14 Ir125 Demoliahefl N8 Lr824 SkV cable, dired
buried 5000 I,F 6.00 30000.00 0.35 1750.00 0,10 500.00 0.15 750.00 0.30 1,500,00 0,44 2200.00 0,50 2;500.00
AA-15 Ir125 Detnolished 2" PVC conduit, direct
biuied ' SO I1F 12.00 600,00 3.40 170.00 4,55 227.50 26,00 1300.00 6,00 300.00 4,17 208,50 8.00 44004
AA-16 4125 Deinolished Runwap EdgdEnd Light 44 EA _ 240.00 10 560.0(1 44,50 1958,00 125.00 5,500.00 180.00 7,920,00 100.00 4,400.00 39,16 1,723.04 75.40 3' 00.00
AA• 17 L-125 Taxiway Edge Light, RemovedlSQvaged
16 EA 240.00 3,840.00 21.25 346,00 125.00 2,000.00 105.00 1680.00 130.00 2.090.00 27.80 444.80 150.00 2,400.001
AA-16 L125 Taxiwey Edge Li@ht, Refurbished, end
instelled • 15 EA 580;p0 8?00.00 l 140.00 16,650:00 I 035.00 15,525,00 990.00 14 850,00 810.06 13 050,00 929.86 13,9479Q 370,00 5550.00
AA-19 I'125 Runway Edge Light, jnstalled . 50 EA " 844:00 42,200.00 : 1 0.00 61 ~0.00 1100.00 SS,OD0,00 1 120.00 56 DOD.DQ 1 170,04 58 500.00 1077.74 53,867,00 756.00 37,506,00
AA-20 G125 Temporary 1'hreshold Lighls 2 IS 1.200.001, 400.00 3 843.00 7 686,00 1,900,00 3 800.00 I 250,00 2 500.00 2 00,04 5,000.00 886.T7 1773.54 3,700.00 7400.00
AA-21 U125 Spareparte 1 I.S OOO.OD 000.00 820.00 820,00 740,00 740AU 770.00 790,00 750.00 750.OD . 923.06 923,06 900.00 900.00
AA•22 1r125 M1ece11aneoua Pledricel I I,S - 2,000.00 2;000.00 4,925. 00 4,925.00 7,200.00 7,200.00 1,300.00 1,300.00 10,400.00 10,000.00 3,206.19 3,206.17 2,500,00 2,500:00 ~
TotslScheduleAA 289,120,00 235,689.00. t2g4t,971.01 0 246,317:00 258,460,00 323,526.41 217;796.00 PlusSslesTex(9.9%) - 27,471,15 22,333.46 ] 23,405:92 24,553.70 30;735.01 20,690:6
Total Schedule AA Plua Sales Ta: 316 641.15 Z57,422.46 269,782;82 283,013.70 354,261.42 238,486,62
_ cavo Englneexias Aniava lteArLc Colvico, lnc, ALB Emihwork Ca Piater Elecpic, lna Innovedve Elechia lnc. Totan Elechic
Schedule BB (Additive Bid for ItE1L System -1
Workiqg Days) Qty Umt ~ Unit Price Total Pdca Unit Price Totel Price Unit Price Total Price Unit Price Total Pdce Unit Price Tota1 Pri Unit Price Totel Price Unit Price Total Pri
BB•1 G125 REfLSystem(2Unitel lnstelled 1 1.S N~ 37,804A0 31,600,00 26400,00 26,400,00 23,500.00 23500.00 29,000.00 29,000.00 27,000,00 27,000;00 25,172,01 25172,01 30,000.00 30,000.00
TotslSehedaleBB 37800.00 26400.00 23,500,00 29,000.00 27,000.00 :13,172.01 30,000.00
Plue Sslea Tax (9.59/9) 3,591.00 2,508i00 2,232,50 2,755.00 2,565.00 2,341.34 2,850.00
Total Schedale BB Ptae Sela Tas 41,391.00 28,908.00 25,732,50 31,755.00 29,565.00 27,56335 32,850:00
cli EnRineaine E ectric Colvico. C. D 6 c C. Pteter Clectric. inc. Innmre6ve Elechic. Inc. Totem E
Schedule CC (AddiNve Bid for LighBng Control
Moditicadooe - 3 Working Daye) Qry Umt ; Unit Prico Total Prico Unit Price Total Price Unit Price Total Pri Unit Price Totel Pn Unit Price Total' Pri Unit Price Total Price Unit Price Total Price,
Confiul Modifications ~
CC-I L125 lnduding New Radio Conholler, 1 EA
InMUed 7,200.00 7,200.00 7,215.00 7,215.00 12,000.00 11,000A 10,650.00 10,650.00 15,000:00 15;000,00 7,389,96 7,389,96 9,100,00 9,100.00
Totel ScLedule CC 7,200.00 7,215.00 12,000.00 10,650.00 15,000.00. 7,389.96 9,100.00
Rlae 5elea Tax (99%) 684.00 685.43 1,140.00 1,011.75 1,425.00 702,05 864.50
Total Schedule CC Plus Salee Tex 7,884.00 7,900,43 13,140,00 11,661,75 16,425.00 6,092A1 9964.50
paqva En¢incering Anava Etoctric Colvico. Inc. DLB F.arl6work Co. Prater Elechia lnc. Tnnovative Blearic. Inc. T21M 1ec W
Schedaie DD (Aiternato Bfd to Substitute 3chedule AA
Iteros AA16 end AA17) Qty Unit Umt Priw Total Price Unit Price Total Price Unlt Price . Total Price Unit Price Total Pri Unit Price Total Pri ce Unit Price Total Price IJnit Prioo Tdel Pri
DD-1 G I25 New Texiwey Edge Light, insmlled 15 EA 1,265.00 18,915.00 50.00 750:00 1,204.00 ' 18,000:04 1,300.00 19,500.00 1,025.51 15,382.65 1,U00,00 15,000.00
TWaI SchedaleDD 18,975.00 750;00 18;000:00 19 500.00 15,392.65 15 000.00
a) Bid on Addenduro 1 quanaaea. Conected itan end iatal for Addendwn 2 quancides:
b) 8id as"Add $24.00 eaclJAdd $360.00 totAl.N
c) Bxleaeion ertor (entared es $9,800.00, aLould be $98,000)
d) F.xtension mors (sppem to fieve divi8ed tote1 by. quandty and rounded ro aearest cent rather than muldplying quandty by unit pjice)
2310710041bid!phase
613012090 3 of 3 Sid Tebuletlon AUBUfiN;xls