HomeMy WebLinkAboutITEM II-BAGENDA BILL APPROVAL FORM
Agenda Subject: Award Contract 10-15 Date: November 3, 2010
Department: Attachments: Budget Status Sheet Budget Impact: Public Works Phases A&B, Budget Status Sheet $ 0
Phase C, Bid Tab Summa & Map
Administrative Recommendation:
City Council award Contract 10-15, Project No. CP0817 - 2009 Sewer and Storm Station Replacement -
Phase B, Ellingson Sewer Station to Rodarte Construction, Inc. on their low bid of $1,684,357.00 plus WA
state sales tax of $160,013.92 for a total contract price of $1,844,370.92
Background Summary:
This project replaces or retrofits three storm and sewer pump stations that are at the end of their service
lives. The project has been phased to allow for separate construction contracts:
Phase A: Dogwood Sewer Station Replacement (Construction 2010)
Phase B: Ellingson Sewer Station Replacement (Construction 2010 - 2011)
Phase C: White River Storm Station Retrofit (Construction 2010 - 2011)
This Phase B construction contract includes decommissioning of the existing Ellingson Sewer Station and
replacing it with a new station that meets current standards. The new station will include measures to
reduce maintenance costs and improve safety including a backup generator, maintenance vehicle
parking, SCADA telemetry, safety fencing and bollards, and an improved underground pump room and
stairwell.
The 431 Sewer Fund currently allocates a total of $4,706,000 for the project (Phases A and B). Phase A
is expected to cost $1,373,590 which leaves $3,332,410 available for Phase B. The estimated total Phase
B costs are approximately $2,745,437. A project contingency of $586,973 remains in the 431 Sewer
Fund.
W1115-2
Reviewed by Council & Committees: Reviewed by Departments & Divisions:
❑ Arts Commission COUNCIL COMMITTEES: ❑ Building ❑ M&0 ❑ Airport ❑ Finance ❑ Cemetery ❑ Mayor
❑ Hearing Examiner ❑ Municipal Serv. ❑ Finance ❑ Parks
❑ Human Services ❑ Planning & CD ❑ Fire ❑ Planning
❑ Park Board ®Public Works ❑ Legal ❑ Police ❑ Planning Comm. ❑ Other ®Public Works ❑ Human Resources
Action:
Committee Approval: ❑Yes ❑No Council Approval: ❑Yes ❑No Call for Public Hearing l I
Referred to Until I I
Tabled Until I I
Councilmember: Wagner Staff: Dowdy
Meeting Date:: November 15, 2010 Item Number:
- -
BUDGET STATUS SHEET
Project No: CP0817 Project Title: 2009 Sewer and Storm Replacement Project -Phases Aand B -
Dogwood and Ellingson Sewer Stations
Consultant Agreement
Initiation Date:1211512008 0 Permision to Advertise Date: November 04, 2010
Advertisement Date: 10/12/2010 0 Contract Award
Award Date: 0 Easement Acquisition
Contract Final Acceptance
The "Future Years" column indicates the projected amount to be requested in future budgets.
Funds Budgeted (Funds Available)
Funding 2009 (Actual) 2010 2011 Future Years Total
431 Fund -Sewer and Storm Pump Station Replacement 521,600 2,545,900 1,638,500 4,706,000 Total 521,600 2,545,900 1,638,500 0 4,706,000
Estimated Cost (Funds Needed) -Dogwood Station, Phase A
Activity 2009 (Actual) 2010 2011 Future Years Total
Design Engineering -City Costs 17,874 10,000 27,874
Design Engineering -Consultant Costs 326,250 136,958 463,208
Construction Contract Bid 734,108 734,108
Authorized Contingency 73,400 73,400
Construction Engineering -City Costs 30,000 30,000
Construction Engineering -Consultant Costs 45,000 45,000
Total 344,124 1,029,466 0 0 1,373,590
Estimated Cost (Funds Needed) -Ellingson Station, Phase B
Activity 2009 (Actual) 2010 2011 Future Years Total
Design Engineering -City Costs 14,536 15,000 29,536
Design Engineering -Consultant Costs 162,940 321,590 484,530
Property Acquisition - PSE Easement 42,000 42,000
Construction Contract Bid 200,000 1,644,371 1,844,371
Construction Contingency 100,000 100,000
Construction Engineering -City Costs 10,000 40,000 50,000
Construction Engineering -Consultant Costs 45,000 150,000 195,000
Total 177,476 633,590 1,934,371 0 2,745,437
431 Sewer Budget Status
2009 (Actual) 2010 2011 Future Years Total
*431 Funds Budgeted (521,600) (2,545,900) (1,638,500) 0 (4,706,000)
Funds Needed 521,600 1,663,056 1,934,371 0 4,119,027
* 431 Fund Project Contingency 0 (882,844) 0 0 (586,973)
Funds Required 0 0 295,871 0 0
* in the Budget Status Sections indicates Money the City has available.
W1115-2A 1 of 1
BUDGET STATUS SHEET
2009 Sewer and Storm Replacement Project - Phase C -White Project No: CP0817 Project Title: River Storm Station
Project Manager: Jacob Sweeting
0 Consultant Agreement
Initiation Date:1211512008 ~i Permision to Advertise Date: October 26, 2010
Advertisement Date: ~ Contract Award
Award Date: Q Change Order Approval
Contract Final Acceptance
The "Future Years" column indicates the projected amount to be requested in future budgets.
Funds Budgeted (Funds Available)
Prior Years
Funding (Actual) 2010 2011 Future Years Total
432 Fund -Storm (White River) 151,220 1,885,700 762,300 2,799,220
Total 151,220 1,885,700 762,300 0 2,799,220
Estimated Cost (Funds Needed)
Prior Years Activity (Actual) 2010 2011 Future Years Total
Design Engineering -City Costs 19,953 20,000 39,953
Design Engineering -Consultant Costs 131,267 382,000 513,267
Property Acquisition 0
Construction Estimate 2,000,000 2,000,000
Construction Contingency (10%) 200,000 200,000
Construction Engineering -City Costs 5,000 20,000 25,000
Construction Engineering -Consultant Costs 5,000 16,000 21,000
Total 151,220 412,000 2,236,000 0 2,799,220
432 Storm Budget Status
2009 2010 2011 Future Years Total
*432 Funds Budgeted (151,220) (1,885,700) (762,300) 0 (2,799,220)
Funds Needed 151,220 412,000 2,236,000 2,799,220
* 432 Fund Project Contingency 0 (1,473,700) 0 0 0
Funds Required 0 0 1,473,700 0 0
* in the Budget Status Sections indicates Money the City has available.
W1115-2 B 1 of 1
N
r
~ ° ~ ~ M ~
~ M i ~ 00 00
~ ~ N N 0 ~
V
C 0
~ O ~ a , i M M
d ~ ~ ~ 3 ~ O~
G~ (6 07 f` N ~ t0 (fl
C ~ 0 (n ~ ~
N C
W
m
d _
~ ~ ~
~ a o~ ~cvoo~ooa~~~noc~~~~00 ZQ ~ ~ o~ ~a~oo~~a~~aoc~~c~~wo
0~ C ~ 1`(D vOOOO(D(~~~N~00(~O d O ~f~t'~Nf`N~(D000~00~O ~ MN -c~~~N~~~tDc~OOOO
d Q ~ (D ~ ~ (D O In O f~ C4 N (D 0 00 0 J ~ v 00 00 ~ ~ ~ In f` f` O In (D O (D ~ (D
~ ° cock ~Ooooooooa~oooocvc~~~n m J ~ m ~~~~~~NNNNNNN(V
~ ~ ~ U m
N _ ~ Q C t6 ~ 0 m
m~ ~ D
m ~
a ~
~ ~
p oc~o ~otiooooooooooN N o~~ o~ootioooNONOti c .
000 -1`CflM~tOM~O~ON000~ p~ O ~ ~ N ~ 1` O 1` I` N ~ O M 1` ~ N ~N(fl V ~MNO~~~MOI~NNO~MI`
L = U ~ N ~ ~ ~ - ~ t0 t0 t0 1~ 1` 00 00 O O O ~ M M
3 M ~ N - ~ ~ Cfl G~ N 0~ M 00 M ~ 1~ ~0 0 00 ~ M 00 ~ _ ~ ~ ~ V) N ~ p ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ N N N N
O v ~ ~ U - O ~ ~
N L {-F} b~} N m b~} {-F} Ef} Ef} b~} {-F} Ef} Ef} b~} {-F} Ef} Ef} b~} N ~ U
~ ~ ~ O N U C ~ z~ c~ c-
V 00 U ~ Q ~ Z U v - o ~ O c ~ ~
0 0~ ~ i~ C- U~- J 0 O 0= C ~ N W ~ ~ Q C U O
VU~ Q°Q oo _c~'~~~L~'~~ ~ . ~ N
~ m ° ~ ~ ~ L o ~ ~ ~ o _ N c ~ ~ ~
U W c}n N U~ N~ U c O U~~ L c ~ L O U L O X ~ o U a
~m~ W~ UU~coUU~°~~~oc
c~~ o~_oUcc~oo~~~a~ Z~ WW~ ~Q~U~~aU~~~~c
~ m ~ ~Qm 00~ ~o~N~~~~Uo~~~ a~c~~ ?~U c oL_o~o ~~~~~p o~
'o~° C~wu~ 30 ~~~mQ=~m~ cn ~ N~o
~ ~m lllQm J(n
~
a~~~x
s q;,
PHASE A: DOGWOOD Fr ;f'Y
SEWER STATION
~e
oR
sf
- T °o
3
0
21ST ST SE ~
NI
~ -
T SE
3]TH ST SE ~y !
P~\
~1
E"'"DSO"R° PHASE B: ELLINGSON
SEW R STATION
a PHASE C: ITE RIVER
~ti~° STORMS TION
o ~
eRSFY
~9Y
SEWER AND STORM PUMP STATIONS
AUBURN REPLACEMENT PROJECT
,.,,,„,„~.r„~ PROJECT #CP0817 N
VICINITY MAP
I I