HomeMy WebLinkAboutITEM V-C-2
*
AI TY OF
U BUilN AGENDA BILL APPROVAL FORM
WA51-I INGTON
Agenda Subject: Change Order No. 2 to Contract 10-04 Date: March 15, 2011
Department: Attachments: Budget Impact:
Public Works Bud et Status Sheet & Ma $ 29,169.21
Administrative Recommendation:
City Council approve Change Order No. 2 in the amount of $29,169.21 to Contract 10-04 with Totem
Electric of Tacoma, Inc. for work on Project No. CP0701, 81h St NE and R St NE Signal Project.
Background Summary:
The 8`h St NE and R St NE Signal project consists of constructing a new traffic signal system, installing an
intelligent transportation system (ITS), and road channelization at the intersection of 8`h St NE and R St
N E.
Change Order No. 2 includes trenching across the southern 8th St NE planter strip from R St NE to M St
NE to facilitate the installation of conduit for ITS due to field conditions, installing 2 advanced detection
video cameras on the newly installed signal to improve traffic flow and safety at the 8`h St NE and R St NE
intersection, and adding quantity to the bid item for Traffic Control Labor to address pedestrian safety
issues during construction.
The budget impact of $29,169.21 for this project is included in the proposed 2011 Budget Amendment #2.
W0321-6
04.10.2 CP0701
Reviewed by Council & Committees: Reviewed by Departrnents & Divisions:
❑ Arts Commission COUNCIL COMMITTEES: ❑ Building ❑ M&O
❑ Airport ❑ Finance ❑ Cemetery ❑ Mayor
❑ Hearing Examiner ❑ Municipal Serv. ❑ Finance ❑ Parks
❑ Human Services ❑ Planning & CD ❑ Fire ❑ Planning
❑ Park Board OPublic Works ❑ Legal ❑ Police
❑ Planning Comm. ❑ Other E Public Works ❑ Human Resources
Action:
Committee Approval: ❑Yes ❑No
Council Approval: ❑Yes ❑No Call for Public Hearing
Referred to Until 1
Tabled Until
Councilmember: Wa ner Staff: Dowd
Meetin Date: : March 21, 2011 Item Number: V.C.2
AUBURN * MORE THAN YOU 1MAGINED
BUDGET STATUS SHEET
Project No: CP0701 Project Title: 8th St NE and R St NE Signal Project
Project Manager: Ryan L Vondrak
Q Project Update
Initiation Date: October 23, 2006 0 Permision to Advertise Date: March 15, 2011
Advertisement Date: June 1, 2010 0 Contract Award
Award Date: July 6, 2010 Q Change Order Approval
Q Contract Final Acceptance
The "Future Years" column indicates the projected amount to be requested in future budgets.
Funds Bud eted Funds Available
Funding Prior Years 2010 2011 2012 Total
Federal Grant 141,803 108,197 250,000
102 Fund" 259,110 169,300 428,410
328 Fund 5,714 5,714
Total 141,803 367,307 175,014 0 684,124
"Reflects the current request in Budget Amendment #2 being considered by Council.
Estimated Cost Funds Needed
Activity Prior Years 2010 2011 2012 Total
Design Engineering - City Costs 45,375 25,855 71,230
Design Engineering - Consultant Fees 95,047 37,044 132,091
State Fees 5,500 5,500
ROW 1,381 1,381
Construction Contract Bid 254,483 48,905 303,388
Change Order#1 27,176 27,176
Change Order#2 29,169 29,169
Authorized Contingency (15%) 45,508 45,508
Construction Engineering - City Costs 22,750 20,750 43,500
Construction Engineering - Consultant Costs 13,853 13,853
Total 141,803 367,307 163,686 0 672,796
102 Arterial Street Bud et Status
Prior Years 2010 2011 2012 Total
'102 Funds Budgeted ( ) (141,803) (367,307) (169,300) 0 (678,410)
102 Funds Needed 141,803 367,307 157,972 0 667,082
*102 Fund Project Contingency 0 0 11,328 0 11,328
102 Funds Required 0 0 0 0 0
328 Ca ital Im rovements Bud et Status
Prior Years 2010 2011 2012 Total
'102 Funds Budgeted 0 0 (5,714) 0 (5,714)
102 Funds Needed 0 0 5,714 0 5,714
*102 Fund Project Contingency 0 0 0 0 0
102 Funds Required 0 0 0 0 0
in the Budget Status Sections indicates Money the City has available.
W0321-6A
H:\PROJ\CP0701-8thRStNESignall6udget\8th and R St Budget Status Sheet.xls 1 of 1
~ R C E k
o ~ I z ~ }
, ,
1 Fi7
o ,
~c
~ -
~ ~.1 m - _ ~ i!Il, l.
y ct.a'r
~
n ~ M
o
Z - ~ G` 1";iutJ PA~11~1C R,R.
- - ; SW f - ' - -
r- G Np. ] l F.MENALD DOWNS DRIVE :MBkau~ -
: F S1f ~ C- _ pA
tr arn ~ \
~4 E S F N~Y y ~ ~ ~
O1 EMERALD
1,_:;w ~ D ~sT Nw ; z on DOWNS
a I
ST S
C C ~ ST Ni4
f
. _ ~ A sT sw sT *rr~ ~ _ - _ - - - -
S Diti`1 f0 ST N D S
H ST E A M ra Sp "`3 A S1'
a p~ H y ~ NE i `1 F, ~ R1 I ~ - ~ /o z ~ co
+
Z Z
~ - A ~ U
A ~T SE
h= SE o, E ST NE
` ST NE
S,r,
-
Y ~
;T 7 E ly _ ~ y F ~ I -
?`IE L. ' Z1` h ~tF' iY I vl~.
\/I
c ST SE
~ Z ;T SE LH_ST SE H S'f 1vE CD
~ I ST SE h:i
ITI J ST SE J ST
~
N K fST SE K ST vmjSE " K S T E w ~ i~ `J~' ~ ? y J N ET ~ J NE
; ~K f~y . t ,3 z
_ L ST SE L NE Iz ~ t,xy L NE z K NE qj
~.,r tn r~ y o c~,. ~ t 1 ~S y
Z
~ SE m xE
N rrE
W ~ ' •A ~rt r 2
~
N 5 T S T N E J
F
I2 ~ D JP
.
- ~N
0 a ST ~i NE PIK ST NE PiKE sr NF
I~ -
n q
`r-I PCFiE
~ z 1H SE STSE R ST ~ NE
'o
~0 0 "s SE y ~,ti a zm
~ ~k n ~r z ~ z z J~ o~
o~ A~ T ST _ T ST NF~:
i~ ro
0 0 ' i~j•.~ ~ , ~„V' ~ r~ ~z .y ~ Q, ~
a
o ~ u
~
,m~,
x
-
r
cn
*y ;tr, t10; lt~ ~ 4~
* *
*
)*F
AGENDA BILL APPROVAL FORM
-WASH WG7'ON
Agenda Subject: Change Order No. 2 to Contract 10-04 Date: March 15, 2011
Department: Attachments: Budget Impact:
Public Works Bud et Status Sheet & Ma $ 29,169.21
Administrative Recommendation:
City Council approve Change Order No.2 in the amount of $29,169.24 to Contract 10-04 with Totem
' Elecfic of Tacoma,Jnc. forwork on Project No: CP0701, 8t' St NE and R St NE Signal Project.
-
Background Summary:
The 8t' St NE and R St NE Signal project consists of constructing a new traffic signal;system, installing an
intelligent transportation system (ITS), and road channelization at the intersection of 8th St NE and R St
NE.
Change Otder No. 2 includes trenching across the southem 8th St NE planter strip from R St NE to M St
NE to facilitate the installafion of condui# for ITS due to field conditions, installing 2 advanced detection
yideo cameras on the newly installed signal to improve traffic flow and safety at the 8th St NE and R St NE intersection, and adding quantity to the bid item for Traffic Control Labor to address pedestrian safety
•
issues during construction. The budget impact of $29,169.21 for this project is included in the proposed 2011 Budget Amendment #2.
~
W0321-6
04.10.2 GP0701
Reviewed by Council 8 Committees: Revfewed by Departments & Divisions:
. ~ Arts Commission COUNCIL COMMITTEES: ❑ Building ❑ M&O .
~ Airport D Finance ❑ Cemetery ❑ Mayor
❑ Hearing Examiner ❑ Muniapal Serv. p Finance ❑ Parlcs ❑ Human Services ❑ Planning.& CD p Fire p Planning
❑ Park Board OPublic Works ❑ Legal ❑ Police
❑ Planning Comm. ❑ Other ~ PublicWorks ❑ Human Resources
Action:
Committee Approval: ❑Yes ❑No
Counal Approval: DYes ❑No Call forPublic Hearing
Referred to Until
Tabled Until
Councilmember: Wa ner Staffc. Dowd
Meetin Date:, ; March 21, 2011 ltem Number: .V:C.2
riU$LjRN * MORE THAN YOU IMAGINED
BUDGET STATUS SHEET -
-
Pro ect No: .CP0701 Pro eet Title: 8th St NE and R St NE Signal Pro ect Q`
ProJeet Manager. Ryan L Vondrak -
0 Project Update
Initlation Date: Odober 23, 2006 Q Permisfon to Advertise Date: March 15, 2011
AdVertisement Date: June 1, 2010 0 Contract Award .
Award Date: Juty 6, 2010 Change Order Approval
Q Contraet Final Aoeeptance
The "Future Years" column indicates the projeded amount to be requested in future budgets.
Funds Bud eted Funds Available
Funding FriorYears 2010 _ 2011 2012 ,Total
Fedecal Grant 141,803 108,197 250,000
102 Fund" 259,110 169,300 428,410
328 Fund 5,714 5,714
Total 141,803 367,307 175,014 0 684;124
"Reflects the cuRent request in BudgetAmendmen4 k being considered by Counal.
Estimated Cost Funds Needed
Adivity Prior Years 2010 2011 2012 Total
Design Engineering - Cityr Costs 45,375 25,855 71,230 ,
Design Engineering - Consultant Fees 95,047 37,044 132,091
State Fees 5,500 5,500
ROW ' 1,381 1,381
Construction Contrad Bid 254,483 48,905 303,388
Change Order #1 27.176 27,176
Change Order#2 29.169 29,169
Authorized Contingency (15°k) 45,508 45,508
Construction Engineering - City Costs 22,750 20,750 43,500
Construdion Engineerin - Consultant,Costs 13,853 13,853
' Total 141,803 367,307 163,686 0 672,796
102 Arterial Street Bud et Status
Prior Years 2010 2011 2012 Total
. '102 Funds Budgeted ( ) . (141.803) _ 387.807 169.300 . . _ ~ 0_ 678,410
102 Funds Needed 141,803 - 367,307 157,972 - 0 - 667,082 . .
•702 Fund Pro ect Cornln en " 0 0 (11,328)1 0 11,328
102 Funds Re ulred 0 0 0 0 0
328 Ca ital Im rovements Bud et Stafus
Prior Years 2010 2011 2012 Total
_'102,Funds Buted ( ) 0 0 (5,714) 0 (5,714
102 FundsNeeded 0 0 5,714 0 _ 51714
'702 Fund.Project Corrtingen O 0 0 0 0 0
102 Funds Re uired 0 0 0 0 0
in the Budget Status Sections indicates Money.the City has available.
W0321=6A.
H:IPROJ1CP0701-8thRStNESignal\Budget\8th and R St Budget Status Sheet.xis 1 of 1
~
a
z ~ 3Sth
z
~
m
..z ~
cm ~ ~ U ~'2 AUBURN
c~ v GOLF
z
:3 COURSE
a 30th ST NW Oth S
~^ath Sf Nlf - ~ .
m
29th ST ~ E' aR.txx.uv
p ia
~
ti X Q~
. ~ ~ z
AU
BURN ~Z 2 f,,,Z7 d
nu
a~ W q MUNICIPAL M q NE
w c
~ AIRPORT 23rdN ¢
~ 0 2END Sf 0 R 2 ND
2 ST
I W e i 21 st
~ vF"i z ~ 20~ NE
o W D ~ 18th NE ~ ST ~ ~
~ 167'H 5,, a` 19th DR
A W ST NE 17th r NE ~
th ST NE i8th
15 t zW
SlIlm
z ~
,
3T
. - . ~ . . . ' . z . ~ R ~ ~ ~ •
12TH ST E !Z
~ . . UB m NE% ~0
'r ~ 8th
8th NE a'
. _ . 7th NE ~
etn sT Nw z z z
w stt, NE °
CITY ~R z z Z 5t~ ~ St sT ~ p,uuc e PARK x z aaEt irE o
x ~ a 4th ST 3rd NEz
d ~ 3rd AUBURN. ~ ~ zna xa
2nd ST HIGH ~ Y z 2n ST ~ 1st s
a g SCHOOL ~ i.t sr y o a~
c7 r. Q Sst a ~ E p MArN
. x g MAI ST W ~ w
qc ~n i~ ~ SW vFi W : uWi m cwir rw v~, ad n ss
q c~ rz w v~ t"n x m ~ E 390
? 3rd SW ~ ~ 3RD ST SE
~ a CROgs 4th W 1 ST ae a S' v~ ST K SE .
a) d ~ e M ~
~ATE lpffy 1 ~'°affam' - ~ a
m. .
s~ 8t 7~ ~,i ~ I ~ ~m
61
8th ST m 7th 3 gth 3T SE ~ ~
8th ST S ~A
Drawn:
8TH ST NE AND R ST NE SIGI~14L No►~~r20o9
~
w~xtxGro~~N VI~'.INITY MAP s~h: N
1 inch ~ 1600 feet
W0321-6B